Mortgage Loan of $5,500 for 15 Years at 5.80%
What's the payment on a 15 year home loan for $5.5k at 5.80% interest?
Results
Monthly payment: $45.82
$550 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 45.82 | 19.24 | 26.58 | 5,480.76 |
2 | 45.82 | 19.33 | 26.49 | 5,461.43 |
3 | 45.82 | 19.42 | 26.40 | 5,442.01 |
4 | 45.82 | 19.52 | 26.30 | 5,422.49 |
5 | 45.82 | 19.61 | 26.21 | 5,402.88 |
6 | 45.82 | 19.71 | 26.11 | 5,383.18 |
7 | 45.82 | 19.80 | 26.02 | 5,363.38 |
8 | 45.82 | 19.90 | 25.92 | 5,343.48 |
9 | 45.82 | 19.99 | 25.83 | 5,323.49 |
10 | 45.82 | 20.09 | 25.73 | 5,303.40 |
11 | 45.82 | 20.19 | 25.63 | 5,283.21 |
12 | 45.82 | 20.28 | 25.54 | 5,262.92 |
13 | 45.82 | 20.38 | 25.44 | 5,242.54 |
14 | 45.82 | 20.48 | 25.34 | 5,222.06 |
15 | 45.82 | 20.58 | 25.24 | 5,201.48 |
16 | 45.82 | 20.68 | 25.14 | 5,180.80 |
17 | 45.82 | 20.78 | 25.04 | 5,160.02 |
18 | 45.82 | 20.88 | 24.94 | 5,139.14 |
19 | 45.82 | 20.98 | 24.84 | 5,118.16 |
20 | 45.82 | 21.08 | 24.74 | 5,097.08 |
21 | 45.82 | 21.18 | 24.64 | 5,075.90 |
22 | 45.82 | 21.29 | 24.53 | 5,054.61 |
23 | 45.82 | 21.39 | 24.43 | 5,033.22 |
24 | 45.82 | 21.49 | 24.33 | 5,011.73 |
25 | 45.82 | 21.60 | 24.22 | 4,990.13 |
26 | 45.82 | 21.70 | 24.12 | 4,968.43 |
27 | 45.82 | 21.81 | 24.01 | 4,946.62 |
28 | 45.82 | 21.91 | 23.91 | 4,924.71 |
29 | 45.82 | 22.02 | 23.80 | 4,902.69 |
30 | 45.82 | 22.12 | 23.70 | 4,880.57 |
31 | 45.82 | 22.23 | 23.59 | 4,858.34 |
32 | 45.82 | 22.34 | 23.48 | 4,836.00 |
33 | 45.82 | 22.45 | 23.37 | 4,813.56 |
34 | 45.82 | 22.55 | 23.27 | 4,791.00 |
35 | 45.82 | 22.66 | 23.16 | 4,768.34 |
36 | 45.82 | 22.77 | 23.05 | 4,745.57 |
37 | 45.82 | 22.88 | 22.94 | 4,722.68 |
38 | 45.82 | 22.99 | 22.83 | 4,699.69 |
39 | 45.82 | 23.10 | 22.72 | 4,676.58 |
40 | 45.82 | 23.22 | 22.60 | 4,653.37 |
41 | 45.82 | 23.33 | 22.49 | 4,630.04 |
42 | 45.82 | 23.44 | 22.38 | 4,606.60 |
43 | 45.82 | 23.55 | 22.27 | 4,583.04 |
44 | 45.82 | 23.67 | 22.15 | 4,559.37 |
45 | 45.82 | 23.78 | 22.04 | 4,535.59 |
46 | 45.82 | 23.90 | 21.92 | 4,511.69 |
47 | 45.82 | 24.01 | 21.81 | 4,487.68 |
48 | 45.82 | 24.13 | 21.69 | 4,463.55 |
49 | 45.82 | 24.25 | 21.57 | 4,439.30 |
50 | 45.82 | 24.36 | 21.46 | 4,414.94 |
51 | 45.82 | 24.48 | 21.34 | 4,390.46 |
52 | 45.82 | 24.60 | 21.22 | 4,365.86 |
53 | 45.82 | 24.72 | 21.10 | 4,341.14 |
54 | 45.82 | 24.84 | 20.98 | 4,316.31 |
55 | 45.82 | 24.96 | 20.86 | 4,291.35 |
56 | 45.82 | 25.08 | 20.74 | 4,266.27 |
57 | 45.82 | 25.20 | 20.62 | 4,241.07 |
58 | 45.82 | 25.32 | 20.50 | 4,215.75 |
59 | 45.82 | 25.44 | 20.38 | 4,190.30 |
60 | 45.82 | 25.57 | 20.25 | 4,164.74 |
61 | 45.82 | 25.69 | 20.13 | 4,139.05 |
62 | 45.82 | 25.81 | 20.01 | 4,113.23 |
63 | 45.82 | 25.94 | 19.88 | 4,087.29 |
64 | 45.82 | 26.06 | 19.76 | 4,061.23 |
65 | 45.82 | 26.19 | 19.63 | 4,035.04 |
66 | 45.82 | 26.32 | 19.50 | 4,008.72 |
67 | 45.82 | 26.44 | 19.38 | 3,982.28 |
68 | 45.82 | 26.57 | 19.25 | 3,955.70 |
69 | 45.82 | 26.70 | 19.12 | 3,929.00 |
70 | 45.82 | 26.83 | 18.99 | 3,902.17 |
71 | 45.82 | 26.96 | 18.86 | 3,875.21 |
72 | 45.82 | 27.09 | 18.73 | 3,848.12 |
73 | 45.82 | 27.22 | 18.60 | 3,820.90 |
74 | 45.82 | 27.35 | 18.47 | 3,793.55 |
75 | 45.82 | 27.48 | 18.34 | 3,766.07 |
76 | 45.82 | 27.62 | 18.20 | 3,738.45 |
77 | 45.82 | 27.75 | 18.07 | 3,710.70 |
78 | 45.82 | 27.88 | 17.94 | 3,682.81 |
79 | 45.82 | 28.02 | 17.80 | 3,654.79 |
80 | 45.82 | 28.16 | 17.66 | 3,626.64 |
81 | 45.82 | 28.29 | 17.53 | 3,598.35 |
82 | 45.82 | 28.43 | 17.39 | 3,569.92 |
83 | 45.82 | 28.57 | 17.25 | 3,541.35 |
84 | 45.82 | 28.70 | 17.12 | 3,512.65 |
85 | 45.82 | 28.84 | 16.98 | 3,483.81 |
86 | 45.82 | 28.98 | 16.84 | 3,454.83 |
87 | 45.82 | 29.12 | 16.70 | 3,425.71 |
88 | 45.82 | 29.26 | 16.56 | 3,396.44 |
89 | 45.82 | 29.40 | 16.42 | 3,367.04 |
90 | 45.82 | 29.55 | 16.27 | 3,337.49 |
91 | 45.82 | 29.69 | 16.13 | 3,307.80 |
92 | 45.82 | 29.83 | 15.99 | 3,277.97 |
93 | 45.82 | 29.98 | 15.84 | 3,248.00 |
94 | 45.82 | 30.12 | 15.70 | 3,217.87 |
95 | 45.82 | 30.27 | 15.55 | 3,187.61 |
96 | 45.82 | 30.41 | 15.41 | 3,157.19 |
97 | 45.82 | 30.56 | 15.26 | 3,126.63 |
98 | 45.82 | 30.71 | 15.11 | 3,095.93 |
99 | 45.82 | 30.86 | 14.96 | 3,065.07 |
100 | 45.82 | 31.01 | 14.81 | 3,034.07 |
101 | 45.82 | 31.16 | 14.66 | 3,002.91 |
102 | 45.82 | 31.31 | 14.51 | 2,971.60 |
103 | 45.82 | 31.46 | 14.36 | 2,940.15 |
104 | 45.82 | 31.61 | 14.21 | 2,908.54 |
105 | 45.82 | 31.76 | 14.06 | 2,876.78 |
106 | 45.82 | 31.92 | 13.90 | 2,844.86 |
107 | 45.82 | 32.07 | 13.75 | 2,812.79 |
108 | 45.82 | 32.22 | 13.60 | 2,780.57 |
109 | 45.82 | 32.38 | 13.44 | 2,748.18 |
110 | 45.82 | 32.54 | 13.28 | 2,715.65 |
111 | 45.82 | 32.69 | 13.13 | 2,682.95 |
112 | 45.82 | 32.85 | 12.97 | 2,650.10 |
113 | 45.82 | 33.01 | 12.81 | 2,617.09 |
114 | 45.82 | 33.17 | 12.65 | 2,583.92 |
115 | 45.82 | 33.33 | 12.49 | 2,550.59 |
116 | 45.82 | 33.49 | 12.33 | 2,517.10 |
117 | 45.82 | 33.65 | 12.17 | 2,483.44 |
118 | 45.82 | 33.82 | 12.00 | 2,449.63 |
119 | 45.82 | 33.98 | 11.84 | 2,415.65 |
120 | 45.82 | 34.14 | 11.68 | 2,381.50 |
121 | 45.82 | 34.31 | 11.51 | 2,347.19 |
122 | 45.82 | 34.48 | 11.34 | 2,312.72 |
123 | 45.82 | 34.64 | 11.18 | 2,278.07 |
124 | 45.82 | 34.81 | 11.01 | 2,243.27 |
125 | 45.82 | 34.98 | 10.84 | 2,208.29 |
126 | 45.82 | 35.15 | 10.67 | 2,173.14 |
127 | 45.82 | 35.32 | 10.50 | 2,137.83 |
128 | 45.82 | 35.49 | 10.33 | 2,102.34 |
129 | 45.82 | 35.66 | 10.16 | 2,066.68 |
130 | 45.82 | 35.83 | 9.99 | 2,030.85 |
131 | 45.82 | 36.00 | 9.82 | 1,994.84 |
132 | 45.82 | 36.18 | 9.64 | 1,958.67 |
133 | 45.82 | 36.35 | 9.47 | 1,922.31 |
134 | 45.82 | 36.53 | 9.29 | 1,885.78 |
135 | 45.82 | 36.71 | 9.11 | 1,849.08 |
136 | 45.82 | 36.88 | 8.94 | 1,812.20 |
137 | 45.82 | 37.06 | 8.76 | 1,775.14 |
138 | 45.82 | 37.24 | 8.58 | 1,737.90 |
139 | 45.82 | 37.42 | 8.40 | 1,700.47 |
140 | 45.82 | 37.60 | 8.22 | 1,662.87 |
141 | 45.82 | 37.78 | 8.04 | 1,625.09 |
142 | 45.82 | 37.97 | 7.85 | 1,587.13 |
143 | 45.82 | 38.15 | 7.67 | 1,548.98 |
144 | 45.82 | 38.33 | 7.49 | 1,510.64 |
145 | 45.82 | 38.52 | 7.30 | 1,472.13 |
146 | 45.82 | 38.70 | 7.12 | 1,433.42 |
147 | 45.82 | 38.89 | 6.93 | 1,394.53 |
148 | 45.82 | 39.08 | 6.74 | 1,355.45 |
149 | 45.82 | 39.27 | 6.55 | 1,316.18 |
150 | 45.82 | 39.46 | 6.36 | 1,276.72 |
151 | 45.82 | 39.65 | 6.17 | 1,237.07 |
152 | 45.82 | 39.84 | 5.98 | 1,197.23 |
153 | 45.82 | 40.03 | 5.79 | 1,157.20 |
154 | 45.82 | 40.23 | 5.59 | 1,116.97 |
155 | 45.82 | 40.42 | 5.40 | 1,076.55 |
156 | 45.82 | 40.62 | 5.20 | 1,035.93 |
157 | 45.82 | 40.81 | 5.01 | 995.12 |
158 | 45.82 | 41.01 | 4.81 | 954.11 |
159 | 45.82 | 41.21 | 4.61 | 912.90 |
160 | 45.82 | 41.41 | 4.41 | 871.50 |
161 | 45.82 | 41.61 | 4.21 | 829.89 |
162 | 45.82 | 41.81 | 4.01 | 788.08 |
163 | 45.82 | 42.01 | 3.81 | 746.07 |
164 | 45.82 | 42.21 | 3.61 | 703.85 |
165 | 45.82 | 42.42 | 3.40 | 661.44 |
166 | 45.82 | 42.62 | 3.20 | 618.81 |
167 | 45.82 | 42.83 | 2.99 | 575.98 |
168 | 45.82 | 43.04 | 2.78 | 532.95 |
169 | 45.82 | 43.24 | 2.58 | 489.70 |
170 | 45.82 | 43.45 | 2.37 | 446.25 |
171 | 45.82 | 43.66 | 2.16 | 402.59 |
172 | 45.82 | 43.87 | 1.95 | 358.71 |
173 | 45.82 | 44.09 | 1.73 | 314.63 |
174 | 45.82 | 44.30 | 1.52 | 270.33 |
175 | 45.82 | 44.51 | 1.31 | 225.81 |
176 | 45.82 | 44.73 | 1.09 | 181.09 |
177 | 45.82 | 44.94 | 0.88 | 136.14 |
178 | 45.82 | 45.16 | 0.66 | 90.98 |
179 | 45.82 | 45.38 | 0.44 | 45.60 |
180 | 45.82 | 45.60 | 0.22 | 0.00 |