Mortgage Loan of $5,500 for 15 Years at 5.875%
What's the payment on a 15 year home loan for $5.5k at 5.875% interest?
Results
Monthly payment: $46.04
$552 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 5.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 46.04 | 19.11 | 26.93 | 5,480.89 |
2 | 46.04 | 19.21 | 26.83 | 5,461.68 |
3 | 46.04 | 19.30 | 26.74 | 5,442.38 |
4 | 46.04 | 19.40 | 26.64 | 5,422.98 |
5 | 46.04 | 19.49 | 26.55 | 5,403.49 |
6 | 46.04 | 19.59 | 26.45 | 5,383.90 |
7 | 46.04 | 19.68 | 26.36 | 5,364.22 |
8 | 46.04 | 19.78 | 26.26 | 5,344.44 |
9 | 46.04 | 19.88 | 26.17 | 5,324.56 |
10 | 46.04 | 19.97 | 26.07 | 5,304.59 |
11 | 46.04 | 20.07 | 25.97 | 5,284.52 |
12 | 46.04 | 20.17 | 25.87 | 5,264.35 |
13 | 46.04 | 20.27 | 25.77 | 5,244.08 |
14 | 46.04 | 20.37 | 25.67 | 5,223.71 |
15 | 46.04 | 20.47 | 25.57 | 5,203.25 |
16 | 46.04 | 20.57 | 25.47 | 5,182.68 |
17 | 46.04 | 20.67 | 25.37 | 5,162.01 |
18 | 46.04 | 20.77 | 25.27 | 5,141.24 |
19 | 46.04 | 20.87 | 25.17 | 5,120.37 |
20 | 46.04 | 20.97 | 25.07 | 5,099.40 |
21 | 46.04 | 21.08 | 24.97 | 5,078.32 |
22 | 46.04 | 21.18 | 24.86 | 5,057.14 |
23 | 46.04 | 21.28 | 24.76 | 5,035.86 |
24 | 46.04 | 21.39 | 24.65 | 5,014.47 |
25 | 46.04 | 21.49 | 24.55 | 4,992.98 |
26 | 46.04 | 21.60 | 24.44 | 4,971.39 |
27 | 46.04 | 21.70 | 24.34 | 4,949.68 |
28 | 46.04 | 21.81 | 24.23 | 4,927.87 |
29 | 46.04 | 21.92 | 24.13 | 4,905.96 |
30 | 46.04 | 22.02 | 24.02 | 4,883.94 |
31 | 46.04 | 22.13 | 23.91 | 4,861.81 |
32 | 46.04 | 22.24 | 23.80 | 4,839.57 |
33 | 46.04 | 22.35 | 23.69 | 4,817.22 |
34 | 46.04 | 22.46 | 23.58 | 4,794.76 |
35 | 46.04 | 22.57 | 23.47 | 4,772.19 |
36 | 46.04 | 22.68 | 23.36 | 4,749.52 |
37 | 46.04 | 22.79 | 23.25 | 4,726.73 |
38 | 46.04 | 22.90 | 23.14 | 4,703.83 |
39 | 46.04 | 23.01 | 23.03 | 4,680.82 |
40 | 46.04 | 23.13 | 22.92 | 4,657.69 |
41 | 46.04 | 23.24 | 22.80 | 4,634.45 |
42 | 46.04 | 23.35 | 22.69 | 4,611.10 |
43 | 46.04 | 23.47 | 22.58 | 4,587.63 |
44 | 46.04 | 23.58 | 22.46 | 4,564.05 |
45 | 46.04 | 23.70 | 22.34 | 4,540.36 |
46 | 46.04 | 23.81 | 22.23 | 4,516.54 |
47 | 46.04 | 23.93 | 22.11 | 4,492.61 |
48 | 46.04 | 24.05 | 22.00 | 4,468.57 |
49 | 46.04 | 24.16 | 21.88 | 4,444.40 |
50 | 46.04 | 24.28 | 21.76 | 4,420.12 |
51 | 46.04 | 24.40 | 21.64 | 4,395.72 |
52 | 46.04 | 24.52 | 21.52 | 4,371.20 |
53 | 46.04 | 24.64 | 21.40 | 4,346.56 |
54 | 46.04 | 24.76 | 21.28 | 4,321.80 |
55 | 46.04 | 24.88 | 21.16 | 4,296.91 |
56 | 46.04 | 25.00 | 21.04 | 4,271.91 |
57 | 46.04 | 25.13 | 20.91 | 4,246.78 |
58 | 46.04 | 25.25 | 20.79 | 4,221.53 |
59 | 46.04 | 25.37 | 20.67 | 4,196.16 |
60 | 46.04 | 25.50 | 20.54 | 4,170.66 |
61 | 46.04 | 25.62 | 20.42 | 4,145.04 |
62 | 46.04 | 25.75 | 20.29 | 4,119.29 |
63 | 46.04 | 25.87 | 20.17 | 4,093.42 |
64 | 46.04 | 26.00 | 20.04 | 4,067.41 |
65 | 46.04 | 26.13 | 19.91 | 4,041.29 |
66 | 46.04 | 26.26 | 19.79 | 4,015.03 |
67 | 46.04 | 26.38 | 19.66 | 3,988.65 |
68 | 46.04 | 26.51 | 19.53 | 3,962.13 |
69 | 46.04 | 26.64 | 19.40 | 3,935.49 |
70 | 46.04 | 26.77 | 19.27 | 3,908.71 |
71 | 46.04 | 26.91 | 19.14 | 3,881.81 |
72 | 46.04 | 27.04 | 19.00 | 3,854.77 |
73 | 46.04 | 27.17 | 18.87 | 3,827.60 |
74 | 46.04 | 27.30 | 18.74 | 3,800.30 |
75 | 46.04 | 27.44 | 18.61 | 3,772.87 |
76 | 46.04 | 27.57 | 18.47 | 3,745.30 |
77 | 46.04 | 27.71 | 18.34 | 3,717.59 |
78 | 46.04 | 27.84 | 18.20 | 3,689.75 |
79 | 46.04 | 27.98 | 18.06 | 3,661.77 |
80 | 46.04 | 28.11 | 17.93 | 3,633.66 |
81 | 46.04 | 28.25 | 17.79 | 3,605.41 |
82 | 46.04 | 28.39 | 17.65 | 3,577.02 |
83 | 46.04 | 28.53 | 17.51 | 3,548.49 |
84 | 46.04 | 28.67 | 17.37 | 3,519.82 |
85 | 46.04 | 28.81 | 17.23 | 3,491.01 |
86 | 46.04 | 28.95 | 17.09 | 3,462.06 |
87 | 46.04 | 29.09 | 16.95 | 3,432.97 |
88 | 46.04 | 29.23 | 16.81 | 3,403.73 |
89 | 46.04 | 29.38 | 16.66 | 3,374.36 |
90 | 46.04 | 29.52 | 16.52 | 3,344.83 |
91 | 46.04 | 29.67 | 16.38 | 3,315.17 |
92 | 46.04 | 29.81 | 16.23 | 3,285.36 |
93 | 46.04 | 29.96 | 16.08 | 3,255.40 |
94 | 46.04 | 30.10 | 15.94 | 3,225.30 |
95 | 46.04 | 30.25 | 15.79 | 3,195.05 |
96 | 46.04 | 30.40 | 15.64 | 3,164.65 |
97 | 46.04 | 30.55 | 15.49 | 3,134.10 |
98 | 46.04 | 30.70 | 15.34 | 3,103.40 |
99 | 46.04 | 30.85 | 15.19 | 3,072.55 |
100 | 46.04 | 31.00 | 15.04 | 3,041.56 |
101 | 46.04 | 31.15 | 14.89 | 3,010.40 |
102 | 46.04 | 31.30 | 14.74 | 2,979.10 |
103 | 46.04 | 31.46 | 14.59 | 2,947.65 |
104 | 46.04 | 31.61 | 14.43 | 2,916.04 |
105 | 46.04 | 31.77 | 14.28 | 2,884.27 |
106 | 46.04 | 31.92 | 14.12 | 2,852.35 |
107 | 46.04 | 32.08 | 13.96 | 2,820.27 |
108 | 46.04 | 32.23 | 13.81 | 2,788.04 |
109 | 46.04 | 32.39 | 13.65 | 2,755.65 |
110 | 46.04 | 32.55 | 13.49 | 2,723.10 |
111 | 46.04 | 32.71 | 13.33 | 2,690.39 |
112 | 46.04 | 32.87 | 13.17 | 2,657.52 |
113 | 46.04 | 33.03 | 13.01 | 2,624.49 |
114 | 46.04 | 33.19 | 12.85 | 2,591.29 |
115 | 46.04 | 33.35 | 12.69 | 2,557.94 |
116 | 46.04 | 33.52 | 12.52 | 2,524.42 |
117 | 46.04 | 33.68 | 12.36 | 2,490.74 |
118 | 46.04 | 33.85 | 12.19 | 2,456.89 |
119 | 46.04 | 34.01 | 12.03 | 2,422.88 |
120 | 46.04 | 34.18 | 11.86 | 2,388.70 |
121 | 46.04 | 34.35 | 11.69 | 2,354.35 |
122 | 46.04 | 34.52 | 11.53 | 2,319.84 |
123 | 46.04 | 34.68 | 11.36 | 2,285.15 |
124 | 46.04 | 34.85 | 11.19 | 2,250.30 |
125 | 46.04 | 35.02 | 11.02 | 2,215.27 |
126 | 46.04 | 35.20 | 10.85 | 2,180.08 |
127 | 46.04 | 35.37 | 10.67 | 2,144.71 |
128 | 46.04 | 35.54 | 10.50 | 2,109.17 |
129 | 46.04 | 35.72 | 10.33 | 2,073.45 |
130 | 46.04 | 35.89 | 10.15 | 2,037.56 |
131 | 46.04 | 36.07 | 9.98 | 2,001.50 |
132 | 46.04 | 36.24 | 9.80 | 1,965.25 |
133 | 46.04 | 36.42 | 9.62 | 1,928.83 |
134 | 46.04 | 36.60 | 9.44 | 1,892.24 |
135 | 46.04 | 36.78 | 9.26 | 1,855.46 |
136 | 46.04 | 36.96 | 9.08 | 1,818.50 |
137 | 46.04 | 37.14 | 8.90 | 1,781.36 |
138 | 46.04 | 37.32 | 8.72 | 1,744.04 |
139 | 46.04 | 37.50 | 8.54 | 1,706.54 |
140 | 46.04 | 37.69 | 8.35 | 1,668.85 |
141 | 46.04 | 37.87 | 8.17 | 1,630.98 |
142 | 46.04 | 38.06 | 7.99 | 1,592.93 |
143 | 46.04 | 38.24 | 7.80 | 1,554.68 |
144 | 46.04 | 38.43 | 7.61 | 1,516.25 |
145 | 46.04 | 38.62 | 7.42 | 1,477.63 |
146 | 46.04 | 38.81 | 7.23 | 1,438.83 |
147 | 46.04 | 39.00 | 7.04 | 1,399.83 |
148 | 46.04 | 39.19 | 6.85 | 1,360.64 |
149 | 46.04 | 39.38 | 6.66 | 1,321.26 |
150 | 46.04 | 39.57 | 6.47 | 1,281.69 |
151 | 46.04 | 39.77 | 6.27 | 1,241.92 |
152 | 46.04 | 39.96 | 6.08 | 1,201.96 |
153 | 46.04 | 40.16 | 5.88 | 1,161.80 |
154 | 46.04 | 40.35 | 5.69 | 1,121.45 |
155 | 46.04 | 40.55 | 5.49 | 1,080.90 |
156 | 46.04 | 40.75 | 5.29 | 1,040.15 |
157 | 46.04 | 40.95 | 5.09 | 999.20 |
158 | 46.04 | 41.15 | 4.89 | 958.05 |
159 | 46.04 | 41.35 | 4.69 | 916.70 |
160 | 46.04 | 41.55 | 4.49 | 875.15 |
161 | 46.04 | 41.76 | 4.28 | 833.39 |
162 | 46.04 | 41.96 | 4.08 | 791.43 |
163 | 46.04 | 42.17 | 3.87 | 749.26 |
164 | 46.04 | 42.37 | 3.67 | 706.89 |
165 | 46.04 | 42.58 | 3.46 | 664.31 |
166 | 46.04 | 42.79 | 3.25 | 621.52 |
167 | 46.04 | 43.00 | 3.04 | 578.52 |
168 | 46.04 | 43.21 | 2.83 | 535.31 |
169 | 46.04 | 43.42 | 2.62 | 491.89 |
170 | 46.04 | 43.63 | 2.41 | 448.26 |
171 | 46.04 | 43.85 | 2.19 | 404.41 |
172 | 46.04 | 44.06 | 1.98 | 360.35 |
173 | 46.04 | 44.28 | 1.76 | 316.07 |
174 | 46.04 | 44.49 | 1.55 | 271.58 |
175 | 46.04 | 44.71 | 1.33 | 226.86 |
176 | 46.04 | 44.93 | 1.11 | 181.93 |
177 | 46.04 | 45.15 | 0.89 | 136.78 |
178 | 46.04 | 45.37 | 0.67 | 91.41 |
179 | 46.04 | 45.59 | 0.45 | 45.82 |
180 | 46.04 | 45.82 | 0.22 | 0.00 |