Mortgage Loan of $5,500 for 15 Years at 5.90%
What's the payment on a 15 year home loan for $5.5k at 5.90% interest?
Results
Monthly payment: $46.12
$553 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 46.12 | 19.07 | 27.04 | 5,480.93 |
2 | 46.12 | 19.17 | 26.95 | 5,461.76 |
3 | 46.12 | 19.26 | 26.85 | 5,442.50 |
4 | 46.12 | 19.36 | 26.76 | 5,423.14 |
5 | 46.12 | 19.45 | 26.66 | 5,403.69 |
6 | 46.12 | 19.55 | 26.57 | 5,384.14 |
7 | 46.12 | 19.64 | 26.47 | 5,364.50 |
8 | 46.12 | 19.74 | 26.38 | 5,344.76 |
9 | 46.12 | 19.84 | 26.28 | 5,324.92 |
10 | 46.12 | 19.93 | 26.18 | 5,304.99 |
11 | 46.12 | 20.03 | 26.08 | 5,284.95 |
12 | 46.12 | 20.13 | 25.98 | 5,264.82 |
13 | 46.12 | 20.23 | 25.89 | 5,244.59 |
14 | 46.12 | 20.33 | 25.79 | 5,224.26 |
15 | 46.12 | 20.43 | 25.69 | 5,203.83 |
16 | 46.12 | 20.53 | 25.59 | 5,183.30 |
17 | 46.12 | 20.63 | 25.48 | 5,162.67 |
18 | 46.12 | 20.73 | 25.38 | 5,141.94 |
19 | 46.12 | 20.83 | 25.28 | 5,121.10 |
20 | 46.12 | 20.94 | 25.18 | 5,100.17 |
21 | 46.12 | 21.04 | 25.08 | 5,079.13 |
22 | 46.12 | 21.14 | 24.97 | 5,057.99 |
23 | 46.12 | 21.25 | 24.87 | 5,036.74 |
24 | 46.12 | 21.35 | 24.76 | 5,015.39 |
25 | 46.12 | 21.46 | 24.66 | 4,993.93 |
26 | 46.12 | 21.56 | 24.55 | 4,972.37 |
27 | 46.12 | 21.67 | 24.45 | 4,950.70 |
28 | 46.12 | 21.77 | 24.34 | 4,928.93 |
29 | 46.12 | 21.88 | 24.23 | 4,907.04 |
30 | 46.12 | 21.99 | 24.13 | 4,885.05 |
31 | 46.12 | 22.10 | 24.02 | 4,862.96 |
32 | 46.12 | 22.21 | 23.91 | 4,840.75 |
33 | 46.12 | 22.32 | 23.80 | 4,818.44 |
34 | 46.12 | 22.42 | 23.69 | 4,796.01 |
35 | 46.12 | 22.54 | 23.58 | 4,773.48 |
36 | 46.12 | 22.65 | 23.47 | 4,750.83 |
37 | 46.12 | 22.76 | 23.36 | 4,728.07 |
38 | 46.12 | 22.87 | 23.25 | 4,705.20 |
39 | 46.12 | 22.98 | 23.13 | 4,682.22 |
40 | 46.12 | 23.09 | 23.02 | 4,659.13 |
41 | 46.12 | 23.21 | 22.91 | 4,635.92 |
42 | 46.12 | 23.32 | 22.79 | 4,612.60 |
43 | 46.12 | 23.44 | 22.68 | 4,589.16 |
44 | 46.12 | 23.55 | 22.56 | 4,565.61 |
45 | 46.12 | 23.67 | 22.45 | 4,541.94 |
46 | 46.12 | 23.78 | 22.33 | 4,518.16 |
47 | 46.12 | 23.90 | 22.21 | 4,494.26 |
48 | 46.12 | 24.02 | 22.10 | 4,470.24 |
49 | 46.12 | 24.14 | 21.98 | 4,446.10 |
50 | 46.12 | 24.26 | 21.86 | 4,421.84 |
51 | 46.12 | 24.37 | 21.74 | 4,397.47 |
52 | 46.12 | 24.49 | 21.62 | 4,372.97 |
53 | 46.12 | 24.62 | 21.50 | 4,348.36 |
54 | 46.12 | 24.74 | 21.38 | 4,323.62 |
55 | 46.12 | 24.86 | 21.26 | 4,298.77 |
56 | 46.12 | 24.98 | 21.14 | 4,273.79 |
57 | 46.12 | 25.10 | 21.01 | 4,248.68 |
58 | 46.12 | 25.23 | 20.89 | 4,223.46 |
59 | 46.12 | 25.35 | 20.77 | 4,198.11 |
60 | 46.12 | 25.47 | 20.64 | 4,172.63 |
61 | 46.12 | 25.60 | 20.52 | 4,147.03 |
62 | 46.12 | 25.73 | 20.39 | 4,121.31 |
63 | 46.12 | 25.85 | 20.26 | 4,095.45 |
64 | 46.12 | 25.98 | 20.14 | 4,069.47 |
65 | 46.12 | 26.11 | 20.01 | 4,043.37 |
66 | 46.12 | 26.24 | 19.88 | 4,017.13 |
67 | 46.12 | 26.36 | 19.75 | 3,990.77 |
68 | 46.12 | 26.49 | 19.62 | 3,964.27 |
69 | 46.12 | 26.62 | 19.49 | 3,937.65 |
70 | 46.12 | 26.76 | 19.36 | 3,910.89 |
71 | 46.12 | 26.89 | 19.23 | 3,884.01 |
72 | 46.12 | 27.02 | 19.10 | 3,856.99 |
73 | 46.12 | 27.15 | 18.96 | 3,829.83 |
74 | 46.12 | 27.29 | 18.83 | 3,802.55 |
75 | 46.12 | 27.42 | 18.70 | 3,775.13 |
76 | 46.12 | 27.55 | 18.56 | 3,747.57 |
77 | 46.12 | 27.69 | 18.43 | 3,719.88 |
78 | 46.12 | 27.83 | 18.29 | 3,692.06 |
79 | 46.12 | 27.96 | 18.15 | 3,664.10 |
80 | 46.12 | 28.10 | 18.02 | 3,636.00 |
81 | 46.12 | 28.24 | 17.88 | 3,607.76 |
82 | 46.12 | 28.38 | 17.74 | 3,579.38 |
83 | 46.12 | 28.52 | 17.60 | 3,550.86 |
84 | 46.12 | 28.66 | 17.46 | 3,522.21 |
85 | 46.12 | 28.80 | 17.32 | 3,493.41 |
86 | 46.12 | 28.94 | 17.18 | 3,464.47 |
87 | 46.12 | 29.08 | 17.03 | 3,435.39 |
88 | 46.12 | 29.22 | 16.89 | 3,406.16 |
89 | 46.12 | 29.37 | 16.75 | 3,376.79 |
90 | 46.12 | 29.51 | 16.60 | 3,347.28 |
91 | 46.12 | 29.66 | 16.46 | 3,317.62 |
92 | 46.12 | 29.80 | 16.31 | 3,287.82 |
93 | 46.12 | 29.95 | 16.17 | 3,257.87 |
94 | 46.12 | 30.10 | 16.02 | 3,227.77 |
95 | 46.12 | 30.25 | 15.87 | 3,197.52 |
96 | 46.12 | 30.39 | 15.72 | 3,167.13 |
97 | 46.12 | 30.54 | 15.57 | 3,136.59 |
98 | 46.12 | 30.69 | 15.42 | 3,105.89 |
99 | 46.12 | 30.84 | 15.27 | 3,075.05 |
100 | 46.12 | 31.00 | 15.12 | 3,044.05 |
101 | 46.12 | 31.15 | 14.97 | 3,012.90 |
102 | 46.12 | 31.30 | 14.81 | 2,981.60 |
103 | 46.12 | 31.46 | 14.66 | 2,950.14 |
104 | 46.12 | 31.61 | 14.50 | 2,918.53 |
105 | 46.12 | 31.77 | 14.35 | 2,886.77 |
106 | 46.12 | 31.92 | 14.19 | 2,854.84 |
107 | 46.12 | 32.08 | 14.04 | 2,822.77 |
108 | 46.12 | 32.24 | 13.88 | 2,790.53 |
109 | 46.12 | 32.40 | 13.72 | 2,758.13 |
110 | 46.12 | 32.55 | 13.56 | 2,725.58 |
111 | 46.12 | 32.71 | 13.40 | 2,692.86 |
112 | 46.12 | 32.88 | 13.24 | 2,659.99 |
113 | 46.12 | 33.04 | 13.08 | 2,626.95 |
114 | 46.12 | 33.20 | 12.92 | 2,593.75 |
115 | 46.12 | 33.36 | 12.75 | 2,560.39 |
116 | 46.12 | 33.53 | 12.59 | 2,526.86 |
117 | 46.12 | 33.69 | 12.42 | 2,493.17 |
118 | 46.12 | 33.86 | 12.26 | 2,459.31 |
119 | 46.12 | 34.02 | 12.09 | 2,425.29 |
120 | 46.12 | 34.19 | 11.92 | 2,391.10 |
121 | 46.12 | 34.36 | 11.76 | 2,356.74 |
122 | 46.12 | 34.53 | 11.59 | 2,322.21 |
123 | 46.12 | 34.70 | 11.42 | 2,287.51 |
124 | 46.12 | 34.87 | 11.25 | 2,252.64 |
125 | 46.12 | 35.04 | 11.08 | 2,217.60 |
126 | 46.12 | 35.21 | 10.90 | 2,182.39 |
127 | 46.12 | 35.39 | 10.73 | 2,147.01 |
128 | 46.12 | 35.56 | 10.56 | 2,111.45 |
129 | 46.12 | 35.73 | 10.38 | 2,075.71 |
130 | 46.12 | 35.91 | 10.21 | 2,039.80 |
131 | 46.12 | 36.09 | 10.03 | 2,003.72 |
132 | 46.12 | 36.26 | 9.85 | 1,967.45 |
133 | 46.12 | 36.44 | 9.67 | 1,931.01 |
134 | 46.12 | 36.62 | 9.49 | 1,894.39 |
135 | 46.12 | 36.80 | 9.31 | 1,857.59 |
136 | 46.12 | 36.98 | 9.13 | 1,820.60 |
137 | 46.12 | 37.16 | 8.95 | 1,783.44 |
138 | 46.12 | 37.35 | 8.77 | 1,746.09 |
139 | 46.12 | 37.53 | 8.58 | 1,708.56 |
140 | 46.12 | 37.72 | 8.40 | 1,670.85 |
141 | 46.12 | 37.90 | 8.21 | 1,632.95 |
142 | 46.12 | 38.09 | 8.03 | 1,594.86 |
143 | 46.12 | 38.27 | 7.84 | 1,556.59 |
144 | 46.12 | 38.46 | 7.65 | 1,518.12 |
145 | 46.12 | 38.65 | 7.46 | 1,479.47 |
146 | 46.12 | 38.84 | 7.27 | 1,440.63 |
147 | 46.12 | 39.03 | 7.08 | 1,401.60 |
148 | 46.12 | 39.22 | 6.89 | 1,362.37 |
149 | 46.12 | 39.42 | 6.70 | 1,322.96 |
150 | 46.12 | 39.61 | 6.50 | 1,283.35 |
151 | 46.12 | 39.81 | 6.31 | 1,243.54 |
152 | 46.12 | 40.00 | 6.11 | 1,203.54 |
153 | 46.12 | 40.20 | 5.92 | 1,163.34 |
154 | 46.12 | 40.40 | 5.72 | 1,122.94 |
155 | 46.12 | 40.59 | 5.52 | 1,082.35 |
156 | 46.12 | 40.79 | 5.32 | 1,041.56 |
157 | 46.12 | 40.99 | 5.12 | 1,000.56 |
158 | 46.12 | 41.20 | 4.92 | 959.37 |
159 | 46.12 | 41.40 | 4.72 | 917.97 |
160 | 46.12 | 41.60 | 4.51 | 876.37 |
161 | 46.12 | 41.81 | 4.31 | 834.56 |
162 | 46.12 | 42.01 | 4.10 | 792.55 |
163 | 46.12 | 42.22 | 3.90 | 750.33 |
164 | 46.12 | 42.43 | 3.69 | 707.90 |
165 | 46.12 | 42.63 | 3.48 | 665.27 |
166 | 46.12 | 42.84 | 3.27 | 622.42 |
167 | 46.12 | 43.06 | 3.06 | 579.37 |
168 | 46.12 | 43.27 | 2.85 | 536.10 |
169 | 46.12 | 43.48 | 2.64 | 492.62 |
170 | 46.12 | 43.69 | 2.42 | 448.93 |
171 | 46.12 | 43.91 | 2.21 | 405.02 |
172 | 46.12 | 44.12 | 1.99 | 360.89 |
173 | 46.12 | 44.34 | 1.77 | 316.55 |
174 | 46.12 | 44.56 | 1.56 | 271.99 |
175 | 46.12 | 44.78 | 1.34 | 227.22 |
176 | 46.12 | 45.00 | 1.12 | 182.22 |
177 | 46.12 | 45.22 | 0.90 | 137.00 |
178 | 46.12 | 45.44 | 0.67 | 91.56 |
179 | 46.12 | 45.67 | 0.45 | 45.89 |
180 | 46.12 | 45.89 | 0.23 | 0.00 |