Mortgage Loan of $5,500 for 15 Years at 6.00%
What's the payment on a 15 year home loan for $5.5k at 6.00% interest?
Results
Monthly payment: $46.41
$557 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 46.41 | 18.91 | 27.50 | 5,481.09 |
2 | 46.41 | 19.01 | 27.41 | 5,462.08 |
3 | 46.41 | 19.10 | 27.31 | 5,442.98 |
4 | 46.41 | 19.20 | 27.21 | 5,423.78 |
5 | 46.41 | 19.29 | 27.12 | 5,404.49 |
6 | 46.41 | 19.39 | 27.02 | 5,385.10 |
7 | 46.41 | 19.49 | 26.93 | 5,365.61 |
8 | 46.41 | 19.58 | 26.83 | 5,346.03 |
9 | 46.41 | 19.68 | 26.73 | 5,326.35 |
10 | 46.41 | 19.78 | 26.63 | 5,306.57 |
11 | 46.41 | 19.88 | 26.53 | 5,286.69 |
12 | 46.41 | 19.98 | 26.43 | 5,266.71 |
13 | 46.41 | 20.08 | 26.33 | 5,246.63 |
14 | 46.41 | 20.18 | 26.23 | 5,226.45 |
15 | 46.41 | 20.28 | 26.13 | 5,206.17 |
16 | 46.41 | 20.38 | 26.03 | 5,185.79 |
17 | 46.41 | 20.48 | 25.93 | 5,165.31 |
18 | 46.41 | 20.59 | 25.83 | 5,144.72 |
19 | 46.41 | 20.69 | 25.72 | 5,124.03 |
20 | 46.41 | 20.79 | 25.62 | 5,103.24 |
21 | 46.41 | 20.90 | 25.52 | 5,082.34 |
22 | 46.41 | 21.00 | 25.41 | 5,061.34 |
23 | 46.41 | 21.11 | 25.31 | 5,040.24 |
24 | 46.41 | 21.21 | 25.20 | 5,019.03 |
25 | 46.41 | 21.32 | 25.10 | 4,997.71 |
26 | 46.41 | 21.42 | 24.99 | 4,976.29 |
27 | 46.41 | 21.53 | 24.88 | 4,954.76 |
28 | 46.41 | 21.64 | 24.77 | 4,933.12 |
29 | 46.41 | 21.75 | 24.67 | 4,911.37 |
30 | 46.41 | 21.86 | 24.56 | 4,889.52 |
31 | 46.41 | 21.96 | 24.45 | 4,867.55 |
32 | 46.41 | 22.07 | 24.34 | 4,845.48 |
33 | 46.41 | 22.18 | 24.23 | 4,823.29 |
34 | 46.41 | 22.30 | 24.12 | 4,801.00 |
35 | 46.41 | 22.41 | 24.00 | 4,778.59 |
36 | 46.41 | 22.52 | 23.89 | 4,756.07 |
37 | 46.41 | 22.63 | 23.78 | 4,733.44 |
38 | 46.41 | 22.74 | 23.67 | 4,710.69 |
39 | 46.41 | 22.86 | 23.55 | 4,687.84 |
40 | 46.41 | 22.97 | 23.44 | 4,664.86 |
41 | 46.41 | 23.09 | 23.32 | 4,641.77 |
42 | 46.41 | 23.20 | 23.21 | 4,618.57 |
43 | 46.41 | 23.32 | 23.09 | 4,595.25 |
44 | 46.41 | 23.44 | 22.98 | 4,571.82 |
45 | 46.41 | 23.55 | 22.86 | 4,548.26 |
46 | 46.41 | 23.67 | 22.74 | 4,524.59 |
47 | 46.41 | 23.79 | 22.62 | 4,500.80 |
48 | 46.41 | 23.91 | 22.50 | 4,476.90 |
49 | 46.41 | 24.03 | 22.38 | 4,452.87 |
50 | 46.41 | 24.15 | 22.26 | 4,428.72 |
51 | 46.41 | 24.27 | 22.14 | 4,404.45 |
52 | 46.41 | 24.39 | 22.02 | 4,380.06 |
53 | 46.41 | 24.51 | 21.90 | 4,355.55 |
54 | 46.41 | 24.63 | 21.78 | 4,330.91 |
55 | 46.41 | 24.76 | 21.65 | 4,306.16 |
56 | 46.41 | 24.88 | 21.53 | 4,281.28 |
57 | 46.41 | 25.01 | 21.41 | 4,256.27 |
58 | 46.41 | 25.13 | 21.28 | 4,231.14 |
59 | 46.41 | 25.26 | 21.16 | 4,205.88 |
60 | 46.41 | 25.38 | 21.03 | 4,180.50 |
61 | 46.41 | 25.51 | 20.90 | 4,154.99 |
62 | 46.41 | 25.64 | 20.77 | 4,129.35 |
63 | 46.41 | 25.77 | 20.65 | 4,103.59 |
64 | 46.41 | 25.89 | 20.52 | 4,077.69 |
65 | 46.41 | 26.02 | 20.39 | 4,051.67 |
66 | 46.41 | 26.15 | 20.26 | 4,025.52 |
67 | 46.41 | 26.28 | 20.13 | 3,999.23 |
68 | 46.41 | 26.42 | 20.00 | 3,972.82 |
69 | 46.41 | 26.55 | 19.86 | 3,946.27 |
70 | 46.41 | 26.68 | 19.73 | 3,919.59 |
71 | 46.41 | 26.81 | 19.60 | 3,892.77 |
72 | 46.41 | 26.95 | 19.46 | 3,865.82 |
73 | 46.41 | 27.08 | 19.33 | 3,838.74 |
74 | 46.41 | 27.22 | 19.19 | 3,811.52 |
75 | 46.41 | 27.35 | 19.06 | 3,784.17 |
76 | 46.41 | 27.49 | 18.92 | 3,756.68 |
77 | 46.41 | 27.63 | 18.78 | 3,729.05 |
78 | 46.41 | 27.77 | 18.65 | 3,701.28 |
79 | 46.41 | 27.91 | 18.51 | 3,673.38 |
80 | 46.41 | 28.05 | 18.37 | 3,645.33 |
81 | 46.41 | 28.19 | 18.23 | 3,617.15 |
82 | 46.41 | 28.33 | 18.09 | 3,588.82 |
83 | 46.41 | 28.47 | 17.94 | 3,560.35 |
84 | 46.41 | 28.61 | 17.80 | 3,531.74 |
85 | 46.41 | 28.75 | 17.66 | 3,502.99 |
86 | 46.41 | 28.90 | 17.51 | 3,474.09 |
87 | 46.41 | 29.04 | 17.37 | 3,445.05 |
88 | 46.41 | 29.19 | 17.23 | 3,415.86 |
89 | 46.41 | 29.33 | 17.08 | 3,386.53 |
90 | 46.41 | 29.48 | 16.93 | 3,357.05 |
91 | 46.41 | 29.63 | 16.79 | 3,327.42 |
92 | 46.41 | 29.78 | 16.64 | 3,297.65 |
93 | 46.41 | 29.92 | 16.49 | 3,267.72 |
94 | 46.41 | 30.07 | 16.34 | 3,237.65 |
95 | 46.41 | 30.22 | 16.19 | 3,207.43 |
96 | 46.41 | 30.37 | 16.04 | 3,177.05 |
97 | 46.41 | 30.53 | 15.89 | 3,146.52 |
98 | 46.41 | 30.68 | 15.73 | 3,115.84 |
99 | 46.41 | 30.83 | 15.58 | 3,085.01 |
100 | 46.41 | 30.99 | 15.43 | 3,054.02 |
101 | 46.41 | 31.14 | 15.27 | 3,022.88 |
102 | 46.41 | 31.30 | 15.11 | 2,991.59 |
103 | 46.41 | 31.45 | 14.96 | 2,960.13 |
104 | 46.41 | 31.61 | 14.80 | 2,928.52 |
105 | 46.41 | 31.77 | 14.64 | 2,896.75 |
106 | 46.41 | 31.93 | 14.48 | 2,864.82 |
107 | 46.41 | 32.09 | 14.32 | 2,832.73 |
108 | 46.41 | 32.25 | 14.16 | 2,800.49 |
109 | 46.41 | 32.41 | 14.00 | 2,768.08 |
110 | 46.41 | 32.57 | 13.84 | 2,735.50 |
111 | 46.41 | 32.73 | 13.68 | 2,702.77 |
112 | 46.41 | 32.90 | 13.51 | 2,669.87 |
113 | 46.41 | 33.06 | 13.35 | 2,636.81 |
114 | 46.41 | 33.23 | 13.18 | 2,603.58 |
115 | 46.41 | 33.39 | 13.02 | 2,570.19 |
116 | 46.41 | 33.56 | 12.85 | 2,536.62 |
117 | 46.41 | 33.73 | 12.68 | 2,502.90 |
118 | 46.41 | 33.90 | 12.51 | 2,469.00 |
119 | 46.41 | 34.07 | 12.34 | 2,434.93 |
120 | 46.41 | 34.24 | 12.17 | 2,400.69 |
121 | 46.41 | 34.41 | 12.00 | 2,366.28 |
122 | 46.41 | 34.58 | 11.83 | 2,331.70 |
123 | 46.41 | 34.75 | 11.66 | 2,296.95 |
124 | 46.41 | 34.93 | 11.48 | 2,262.02 |
125 | 46.41 | 35.10 | 11.31 | 2,226.92 |
126 | 46.41 | 35.28 | 11.13 | 2,191.64 |
127 | 46.41 | 35.45 | 10.96 | 2,156.19 |
128 | 46.41 | 35.63 | 10.78 | 2,120.56 |
129 | 46.41 | 35.81 | 10.60 | 2,084.75 |
130 | 46.41 | 35.99 | 10.42 | 2,048.76 |
131 | 46.41 | 36.17 | 10.24 | 2,012.59 |
132 | 46.41 | 36.35 | 10.06 | 1,976.24 |
133 | 46.41 | 36.53 | 9.88 | 1,939.71 |
134 | 46.41 | 36.71 | 9.70 | 1,903.00 |
135 | 46.41 | 36.90 | 9.51 | 1,866.10 |
136 | 46.41 | 37.08 | 9.33 | 1,829.02 |
137 | 46.41 | 37.27 | 9.15 | 1,791.75 |
138 | 46.41 | 37.45 | 8.96 | 1,754.30 |
139 | 46.41 | 37.64 | 8.77 | 1,716.66 |
140 | 46.41 | 37.83 | 8.58 | 1,678.83 |
141 | 46.41 | 38.02 | 8.39 | 1,640.81 |
142 | 46.41 | 38.21 | 8.20 | 1,602.60 |
143 | 46.41 | 38.40 | 8.01 | 1,564.20 |
144 | 46.41 | 38.59 | 7.82 | 1,525.61 |
145 | 46.41 | 38.78 | 7.63 | 1,486.83 |
146 | 46.41 | 38.98 | 7.43 | 1,447.85 |
147 | 46.41 | 39.17 | 7.24 | 1,408.68 |
148 | 46.41 | 39.37 | 7.04 | 1,369.31 |
149 | 46.41 | 39.57 | 6.85 | 1,329.74 |
150 | 46.41 | 39.76 | 6.65 | 1,289.98 |
151 | 46.41 | 39.96 | 6.45 | 1,250.02 |
152 | 46.41 | 40.16 | 6.25 | 1,209.86 |
153 | 46.41 | 40.36 | 6.05 | 1,169.49 |
154 | 46.41 | 40.56 | 5.85 | 1,128.93 |
155 | 46.41 | 40.77 | 5.64 | 1,088.16 |
156 | 46.41 | 40.97 | 5.44 | 1,047.19 |
157 | 46.41 | 41.18 | 5.24 | 1,006.01 |
158 | 46.41 | 41.38 | 5.03 | 964.63 |
159 | 46.41 | 41.59 | 4.82 | 923.04 |
160 | 46.41 | 41.80 | 4.62 | 881.25 |
161 | 46.41 | 42.01 | 4.41 | 839.24 |
162 | 46.41 | 42.22 | 4.20 | 797.02 |
163 | 46.41 | 42.43 | 3.99 | 754.60 |
164 | 46.41 | 42.64 | 3.77 | 711.96 |
165 | 46.41 | 42.85 | 3.56 | 669.11 |
166 | 46.41 | 43.07 | 3.35 | 626.04 |
167 | 46.41 | 43.28 | 3.13 | 582.76 |
168 | 46.41 | 43.50 | 2.91 | 539.26 |
169 | 46.41 | 43.72 | 2.70 | 495.54 |
170 | 46.41 | 43.93 | 2.48 | 451.61 |
171 | 46.41 | 44.15 | 2.26 | 407.46 |
172 | 46.41 | 44.37 | 2.04 | 363.08 |
173 | 46.41 | 44.60 | 1.82 | 318.48 |
174 | 46.41 | 44.82 | 1.59 | 273.66 |
175 | 46.41 | 45.04 | 1.37 | 228.62 |
176 | 46.41 | 45.27 | 1.14 | 183.35 |
177 | 46.41 | 45.50 | 0.92 | 137.86 |
178 | 46.41 | 45.72 | 0.69 | 92.13 |
179 | 46.41 | 45.95 | 0.46 | 46.18 |
180 | 46.41 | 46.18 | 0.23 | 0.00 |