Mortgage Loan of $5,500 for 15 Years at 6.55%
What's the payment on a 15 year home loan for $5.5k at 6.55% interest?
Results
Monthly payment: $48.06
$577 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 48.06 | 18.04 | 30.02 | 5,481.96 |
2 | 48.06 | 18.14 | 29.92 | 5,463.82 |
3 | 48.06 | 18.24 | 29.82 | 5,445.58 |
4 | 48.06 | 18.34 | 29.72 | 5,427.24 |
5 | 48.06 | 18.44 | 29.62 | 5,408.80 |
6 | 48.06 | 18.54 | 29.52 | 5,390.26 |
7 | 48.06 | 18.64 | 29.42 | 5,371.62 |
8 | 48.06 | 18.74 | 29.32 | 5,352.88 |
9 | 48.06 | 18.84 | 29.22 | 5,334.04 |
10 | 48.06 | 18.95 | 29.11 | 5,315.09 |
11 | 48.06 | 19.05 | 29.01 | 5,296.04 |
12 | 48.06 | 19.15 | 28.91 | 5,276.88 |
13 | 48.06 | 19.26 | 28.80 | 5,257.63 |
14 | 48.06 | 19.36 | 28.70 | 5,238.26 |
15 | 48.06 | 19.47 | 28.59 | 5,218.79 |
16 | 48.06 | 19.58 | 28.49 | 5,199.21 |
17 | 48.06 | 19.68 | 28.38 | 5,179.53 |
18 | 48.06 | 19.79 | 28.27 | 5,159.74 |
19 | 48.06 | 19.90 | 28.16 | 5,139.84 |
20 | 48.06 | 20.01 | 28.05 | 5,119.83 |
21 | 48.06 | 20.12 | 27.95 | 5,099.72 |
22 | 48.06 | 20.23 | 27.84 | 5,079.49 |
23 | 48.06 | 20.34 | 27.73 | 5,059.16 |
24 | 48.06 | 20.45 | 27.61 | 5,038.71 |
25 | 48.06 | 20.56 | 27.50 | 5,018.15 |
26 | 48.06 | 20.67 | 27.39 | 4,997.48 |
27 | 48.06 | 20.78 | 27.28 | 4,976.69 |
28 | 48.06 | 20.90 | 27.16 | 4,955.79 |
29 | 48.06 | 21.01 | 27.05 | 4,934.78 |
30 | 48.06 | 21.13 | 26.94 | 4,913.66 |
31 | 48.06 | 21.24 | 26.82 | 4,892.41 |
32 | 48.06 | 21.36 | 26.70 | 4,871.06 |
33 | 48.06 | 21.47 | 26.59 | 4,849.58 |
34 | 48.06 | 21.59 | 26.47 | 4,827.99 |
35 | 48.06 | 21.71 | 26.35 | 4,806.28 |
36 | 48.06 | 21.83 | 26.23 | 4,784.45 |
37 | 48.06 | 21.95 | 26.12 | 4,762.51 |
38 | 48.06 | 22.07 | 26.00 | 4,740.44 |
39 | 48.06 | 22.19 | 25.87 | 4,718.25 |
40 | 48.06 | 22.31 | 25.75 | 4,695.94 |
41 | 48.06 | 22.43 | 25.63 | 4,673.51 |
42 | 48.06 | 22.55 | 25.51 | 4,650.96 |
43 | 48.06 | 22.68 | 25.39 | 4,628.29 |
44 | 48.06 | 22.80 | 25.26 | 4,605.49 |
45 | 48.06 | 22.92 | 25.14 | 4,582.56 |
46 | 48.06 | 23.05 | 25.01 | 4,559.51 |
47 | 48.06 | 23.17 | 24.89 | 4,536.34 |
48 | 48.06 | 23.30 | 24.76 | 4,513.04 |
49 | 48.06 | 23.43 | 24.63 | 4,489.61 |
50 | 48.06 | 23.56 | 24.51 | 4,466.05 |
51 | 48.06 | 23.69 | 24.38 | 4,442.37 |
52 | 48.06 | 23.81 | 24.25 | 4,418.55 |
53 | 48.06 | 23.94 | 24.12 | 4,394.61 |
54 | 48.06 | 24.07 | 23.99 | 4,370.53 |
55 | 48.06 | 24.21 | 23.86 | 4,346.33 |
56 | 48.06 | 24.34 | 23.72 | 4,321.99 |
57 | 48.06 | 24.47 | 23.59 | 4,297.52 |
58 | 48.06 | 24.60 | 23.46 | 4,272.91 |
59 | 48.06 | 24.74 | 23.32 | 4,248.17 |
60 | 48.06 | 24.87 | 23.19 | 4,223.30 |
61 | 48.06 | 25.01 | 23.05 | 4,198.29 |
62 | 48.06 | 25.15 | 22.92 | 4,173.14 |
63 | 48.06 | 25.28 | 22.78 | 4,147.86 |
64 | 48.06 | 25.42 | 22.64 | 4,122.44 |
65 | 48.06 | 25.56 | 22.50 | 4,096.88 |
66 | 48.06 | 25.70 | 22.36 | 4,071.18 |
67 | 48.06 | 25.84 | 22.22 | 4,045.34 |
68 | 48.06 | 25.98 | 22.08 | 4,019.35 |
69 | 48.06 | 26.12 | 21.94 | 3,993.23 |
70 | 48.06 | 26.27 | 21.80 | 3,966.96 |
71 | 48.06 | 26.41 | 21.65 | 3,940.56 |
72 | 48.06 | 26.55 | 21.51 | 3,914.00 |
73 | 48.06 | 26.70 | 21.36 | 3,887.30 |
74 | 48.06 | 26.84 | 21.22 | 3,860.46 |
75 | 48.06 | 26.99 | 21.07 | 3,833.47 |
76 | 48.06 | 27.14 | 20.92 | 3,806.33 |
77 | 48.06 | 27.29 | 20.78 | 3,779.05 |
78 | 48.06 | 27.43 | 20.63 | 3,751.61 |
79 | 48.06 | 27.58 | 20.48 | 3,724.03 |
80 | 48.06 | 27.74 | 20.33 | 3,696.29 |
81 | 48.06 | 27.89 | 20.18 | 3,668.40 |
82 | 48.06 | 28.04 | 20.02 | 3,640.37 |
83 | 48.06 | 28.19 | 19.87 | 3,612.17 |
84 | 48.06 | 28.35 | 19.72 | 3,583.83 |
85 | 48.06 | 28.50 | 19.56 | 3,555.33 |
86 | 48.06 | 28.66 | 19.41 | 3,526.67 |
87 | 48.06 | 28.81 | 19.25 | 3,497.86 |
88 | 48.06 | 28.97 | 19.09 | 3,468.89 |
89 | 48.06 | 29.13 | 18.93 | 3,439.76 |
90 | 48.06 | 29.29 | 18.78 | 3,410.47 |
91 | 48.06 | 29.45 | 18.62 | 3,381.03 |
92 | 48.06 | 29.61 | 18.45 | 3,351.42 |
93 | 48.06 | 29.77 | 18.29 | 3,321.65 |
94 | 48.06 | 29.93 | 18.13 | 3,291.72 |
95 | 48.06 | 30.09 | 17.97 | 3,261.62 |
96 | 48.06 | 30.26 | 17.80 | 3,231.37 |
97 | 48.06 | 30.42 | 17.64 | 3,200.94 |
98 | 48.06 | 30.59 | 17.47 | 3,170.35 |
99 | 48.06 | 30.76 | 17.30 | 3,139.59 |
100 | 48.06 | 30.93 | 17.14 | 3,108.67 |
101 | 48.06 | 31.09 | 16.97 | 3,077.57 |
102 | 48.06 | 31.26 | 16.80 | 3,046.31 |
103 | 48.06 | 31.43 | 16.63 | 3,014.88 |
104 | 48.06 | 31.61 | 16.46 | 2,983.27 |
105 | 48.06 | 31.78 | 16.28 | 2,951.49 |
106 | 48.06 | 31.95 | 16.11 | 2,919.54 |
107 | 48.06 | 32.13 | 15.94 | 2,887.41 |
108 | 48.06 | 32.30 | 15.76 | 2,855.11 |
109 | 48.06 | 32.48 | 15.58 | 2,822.63 |
110 | 48.06 | 32.66 | 15.41 | 2,789.98 |
111 | 48.06 | 32.83 | 15.23 | 2,757.14 |
112 | 48.06 | 33.01 | 15.05 | 2,724.13 |
113 | 48.06 | 33.19 | 14.87 | 2,690.94 |
114 | 48.06 | 33.37 | 14.69 | 2,657.56 |
115 | 48.06 | 33.56 | 14.51 | 2,624.01 |
116 | 48.06 | 33.74 | 14.32 | 2,590.27 |
117 | 48.06 | 33.92 | 14.14 | 2,556.34 |
118 | 48.06 | 34.11 | 13.95 | 2,522.24 |
119 | 48.06 | 34.30 | 13.77 | 2,487.94 |
120 | 48.06 | 34.48 | 13.58 | 2,453.46 |
121 | 48.06 | 34.67 | 13.39 | 2,418.79 |
122 | 48.06 | 34.86 | 13.20 | 2,383.93 |
123 | 48.06 | 35.05 | 13.01 | 2,348.88 |
124 | 48.06 | 35.24 | 12.82 | 2,313.64 |
125 | 48.06 | 35.43 | 12.63 | 2,278.20 |
126 | 48.06 | 35.63 | 12.44 | 2,242.58 |
127 | 48.06 | 35.82 | 12.24 | 2,206.76 |
128 | 48.06 | 36.02 | 12.05 | 2,170.74 |
129 | 48.06 | 36.21 | 11.85 | 2,134.52 |
130 | 48.06 | 36.41 | 11.65 | 2,098.11 |
131 | 48.06 | 36.61 | 11.45 | 2,061.50 |
132 | 48.06 | 36.81 | 11.25 | 2,024.69 |
133 | 48.06 | 37.01 | 11.05 | 1,987.68 |
134 | 48.06 | 37.21 | 10.85 | 1,950.47 |
135 | 48.06 | 37.42 | 10.65 | 1,913.05 |
136 | 48.06 | 37.62 | 10.44 | 1,875.43 |
137 | 48.06 | 37.83 | 10.24 | 1,837.61 |
138 | 48.06 | 38.03 | 10.03 | 1,799.58 |
139 | 48.06 | 38.24 | 9.82 | 1,761.34 |
140 | 48.06 | 38.45 | 9.61 | 1,722.89 |
141 | 48.06 | 38.66 | 9.40 | 1,684.23 |
142 | 48.06 | 38.87 | 9.19 | 1,645.36 |
143 | 48.06 | 39.08 | 8.98 | 1,606.28 |
144 | 48.06 | 39.29 | 8.77 | 1,566.99 |
145 | 48.06 | 39.51 | 8.55 | 1,527.48 |
146 | 48.06 | 39.72 | 8.34 | 1,487.75 |
147 | 48.06 | 39.94 | 8.12 | 1,447.81 |
148 | 48.06 | 40.16 | 7.90 | 1,407.65 |
149 | 48.06 | 40.38 | 7.68 | 1,367.27 |
150 | 48.06 | 40.60 | 7.46 | 1,326.67 |
151 | 48.06 | 40.82 | 7.24 | 1,285.85 |
152 | 48.06 | 41.04 | 7.02 | 1,244.81 |
153 | 48.06 | 41.27 | 6.79 | 1,203.54 |
154 | 48.06 | 41.49 | 6.57 | 1,162.05 |
155 | 48.06 | 41.72 | 6.34 | 1,120.33 |
156 | 48.06 | 41.95 | 6.12 | 1,078.38 |
157 | 48.06 | 42.18 | 5.89 | 1,036.21 |
158 | 48.06 | 42.41 | 5.66 | 993.80 |
159 | 48.06 | 42.64 | 5.42 | 951.16 |
160 | 48.06 | 42.87 | 5.19 | 908.29 |
161 | 48.06 | 43.10 | 4.96 | 865.19 |
162 | 48.06 | 43.34 | 4.72 | 821.85 |
163 | 48.06 | 43.58 | 4.49 | 778.27 |
164 | 48.06 | 43.81 | 4.25 | 734.46 |
165 | 48.06 | 44.05 | 4.01 | 690.40 |
166 | 48.06 | 44.29 | 3.77 | 646.11 |
167 | 48.06 | 44.54 | 3.53 | 601.57 |
168 | 48.06 | 44.78 | 3.28 | 556.79 |
169 | 48.06 | 45.02 | 3.04 | 511.77 |
170 | 48.06 | 45.27 | 2.79 | 466.50 |
171 | 48.06 | 45.52 | 2.55 | 420.99 |
172 | 48.06 | 45.76 | 2.30 | 375.22 |
173 | 48.06 | 46.01 | 2.05 | 329.21 |
174 | 48.06 | 46.27 | 1.80 | 282.94 |
175 | 48.06 | 46.52 | 1.54 | 236.43 |
176 | 48.06 | 46.77 | 1.29 | 189.65 |
177 | 48.06 | 47.03 | 1.04 | 142.63 |
178 | 48.06 | 47.28 | 0.78 | 95.34 |
179 | 48.06 | 47.54 | 0.52 | 47.80 |
180 | 48.06 | 47.80 | 0.26 | 0.00 |