Mortgage Loan of $5,500 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $5.5k at 6.60% interest?
Results
Monthly payment: $48.21
$579 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 48.21 | 17.96 | 30.25 | 5,482.04 |
2 | 48.21 | 18.06 | 30.15 | 5,463.97 |
3 | 48.21 | 18.16 | 30.05 | 5,445.81 |
4 | 48.21 | 18.26 | 29.95 | 5,427.55 |
5 | 48.21 | 18.36 | 29.85 | 5,409.19 |
6 | 48.21 | 18.46 | 29.75 | 5,390.72 |
7 | 48.21 | 18.56 | 29.65 | 5,372.16 |
8 | 48.21 | 18.67 | 29.55 | 5,353.49 |
9 | 48.21 | 18.77 | 29.44 | 5,334.72 |
10 | 48.21 | 18.87 | 29.34 | 5,315.85 |
11 | 48.21 | 18.98 | 29.24 | 5,296.87 |
12 | 48.21 | 19.08 | 29.13 | 5,277.79 |
13 | 48.21 | 19.19 | 29.03 | 5,258.61 |
14 | 48.21 | 19.29 | 28.92 | 5,239.32 |
15 | 48.21 | 19.40 | 28.82 | 5,219.92 |
16 | 48.21 | 19.50 | 28.71 | 5,200.41 |
17 | 48.21 | 19.61 | 28.60 | 5,180.80 |
18 | 48.21 | 19.72 | 28.49 | 5,161.08 |
19 | 48.21 | 19.83 | 28.39 | 5,141.25 |
20 | 48.21 | 19.94 | 28.28 | 5,121.32 |
21 | 48.21 | 20.05 | 28.17 | 5,101.27 |
22 | 48.21 | 20.16 | 28.06 | 5,081.11 |
23 | 48.21 | 20.27 | 27.95 | 5,060.85 |
24 | 48.21 | 20.38 | 27.83 | 5,040.47 |
25 | 48.21 | 20.49 | 27.72 | 5,019.98 |
26 | 48.21 | 20.60 | 27.61 | 4,999.37 |
27 | 48.21 | 20.72 | 27.50 | 4,978.66 |
28 | 48.21 | 20.83 | 27.38 | 4,957.82 |
29 | 48.21 | 20.95 | 27.27 | 4,936.88 |
30 | 48.21 | 21.06 | 27.15 | 4,915.82 |
31 | 48.21 | 21.18 | 27.04 | 4,894.64 |
32 | 48.21 | 21.29 | 26.92 | 4,873.35 |
33 | 48.21 | 21.41 | 26.80 | 4,851.94 |
34 | 48.21 | 21.53 | 26.69 | 4,830.41 |
35 | 48.21 | 21.65 | 26.57 | 4,808.76 |
36 | 48.21 | 21.77 | 26.45 | 4,787.00 |
37 | 48.21 | 21.89 | 26.33 | 4,765.11 |
38 | 48.21 | 22.01 | 26.21 | 4,743.11 |
39 | 48.21 | 22.13 | 26.09 | 4,720.98 |
40 | 48.21 | 22.25 | 25.97 | 4,698.73 |
41 | 48.21 | 22.37 | 25.84 | 4,676.36 |
42 | 48.21 | 22.49 | 25.72 | 4,653.87 |
43 | 48.21 | 22.62 | 25.60 | 4,631.25 |
44 | 48.21 | 22.74 | 25.47 | 4,608.51 |
45 | 48.21 | 22.87 | 25.35 | 4,585.64 |
46 | 48.21 | 22.99 | 25.22 | 4,562.65 |
47 | 48.21 | 23.12 | 25.09 | 4,539.53 |
48 | 48.21 | 23.25 | 24.97 | 4,516.28 |
49 | 48.21 | 23.37 | 24.84 | 4,492.91 |
50 | 48.21 | 23.50 | 24.71 | 4,469.40 |
51 | 48.21 | 23.63 | 24.58 | 4,445.77 |
52 | 48.21 | 23.76 | 24.45 | 4,422.01 |
53 | 48.21 | 23.89 | 24.32 | 4,398.12 |
54 | 48.21 | 24.02 | 24.19 | 4,374.09 |
55 | 48.21 | 24.16 | 24.06 | 4,349.94 |
56 | 48.21 | 24.29 | 23.92 | 4,325.65 |
57 | 48.21 | 24.42 | 23.79 | 4,301.23 |
58 | 48.21 | 24.56 | 23.66 | 4,276.67 |
59 | 48.21 | 24.69 | 23.52 | 4,251.98 |
60 | 48.21 | 24.83 | 23.39 | 4,227.15 |
61 | 48.21 | 24.96 | 23.25 | 4,202.18 |
62 | 48.21 | 25.10 | 23.11 | 4,177.08 |
63 | 48.21 | 25.24 | 22.97 | 4,151.84 |
64 | 48.21 | 25.38 | 22.84 | 4,126.46 |
65 | 48.21 | 25.52 | 22.70 | 4,100.95 |
66 | 48.21 | 25.66 | 22.56 | 4,075.29 |
67 | 48.21 | 25.80 | 22.41 | 4,049.49 |
68 | 48.21 | 25.94 | 22.27 | 4,023.55 |
69 | 48.21 | 26.08 | 22.13 | 3,997.46 |
70 | 48.21 | 26.23 | 21.99 | 3,971.23 |
71 | 48.21 | 26.37 | 21.84 | 3,944.86 |
72 | 48.21 | 26.52 | 21.70 | 3,918.34 |
73 | 48.21 | 26.66 | 21.55 | 3,891.68 |
74 | 48.21 | 26.81 | 21.40 | 3,864.87 |
75 | 48.21 | 26.96 | 21.26 | 3,837.92 |
76 | 48.21 | 27.11 | 21.11 | 3,810.81 |
77 | 48.21 | 27.25 | 20.96 | 3,783.56 |
78 | 48.21 | 27.40 | 20.81 | 3,756.15 |
79 | 48.21 | 27.55 | 20.66 | 3,728.60 |
80 | 48.21 | 27.71 | 20.51 | 3,700.89 |
81 | 48.21 | 27.86 | 20.35 | 3,673.03 |
82 | 48.21 | 28.01 | 20.20 | 3,645.02 |
83 | 48.21 | 28.17 | 20.05 | 3,616.85 |
84 | 48.21 | 28.32 | 19.89 | 3,588.53 |
85 | 48.21 | 28.48 | 19.74 | 3,560.06 |
86 | 48.21 | 28.63 | 19.58 | 3,531.42 |
87 | 48.21 | 28.79 | 19.42 | 3,502.63 |
88 | 48.21 | 28.95 | 19.26 | 3,473.68 |
89 | 48.21 | 29.11 | 19.11 | 3,444.57 |
90 | 48.21 | 29.27 | 18.95 | 3,415.30 |
91 | 48.21 | 29.43 | 18.78 | 3,385.87 |
92 | 48.21 | 29.59 | 18.62 | 3,356.28 |
93 | 48.21 | 29.75 | 18.46 | 3,326.53 |
94 | 48.21 | 29.92 | 18.30 | 3,296.61 |
95 | 48.21 | 30.08 | 18.13 | 3,266.53 |
96 | 48.21 | 30.25 | 17.97 | 3,236.28 |
97 | 48.21 | 30.41 | 17.80 | 3,205.87 |
98 | 48.21 | 30.58 | 17.63 | 3,175.29 |
99 | 48.21 | 30.75 | 17.46 | 3,144.54 |
100 | 48.21 | 30.92 | 17.29 | 3,113.62 |
101 | 48.21 | 31.09 | 17.12 | 3,082.53 |
102 | 48.21 | 31.26 | 16.95 | 3,051.27 |
103 | 48.21 | 31.43 | 16.78 | 3,019.84 |
104 | 48.21 | 31.60 | 16.61 | 2,988.23 |
105 | 48.21 | 31.78 | 16.44 | 2,956.45 |
106 | 48.21 | 31.95 | 16.26 | 2,924.50 |
107 | 48.21 | 32.13 | 16.08 | 2,892.37 |
108 | 48.21 | 32.31 | 15.91 | 2,860.06 |
109 | 48.21 | 32.48 | 15.73 | 2,827.58 |
110 | 48.21 | 32.66 | 15.55 | 2,794.92 |
111 | 48.21 | 32.84 | 15.37 | 2,762.08 |
112 | 48.21 | 33.02 | 15.19 | 2,729.06 |
113 | 48.21 | 33.20 | 15.01 | 2,695.85 |
114 | 48.21 | 33.39 | 14.83 | 2,662.46 |
115 | 48.21 | 33.57 | 14.64 | 2,628.89 |
116 | 48.21 | 33.75 | 14.46 | 2,595.14 |
117 | 48.21 | 33.94 | 14.27 | 2,561.20 |
118 | 48.21 | 34.13 | 14.09 | 2,527.07 |
119 | 48.21 | 34.31 | 13.90 | 2,492.76 |
120 | 48.21 | 34.50 | 13.71 | 2,458.25 |
121 | 48.21 | 34.69 | 13.52 | 2,423.56 |
122 | 48.21 | 34.88 | 13.33 | 2,388.68 |
123 | 48.21 | 35.08 | 13.14 | 2,353.60 |
124 | 48.21 | 35.27 | 12.94 | 2,318.33 |
125 | 48.21 | 35.46 | 12.75 | 2,282.87 |
126 | 48.21 | 35.66 | 12.56 | 2,247.21 |
127 | 48.21 | 35.85 | 12.36 | 2,211.36 |
128 | 48.21 | 36.05 | 12.16 | 2,175.30 |
129 | 48.21 | 36.25 | 11.96 | 2,139.05 |
130 | 48.21 | 36.45 | 11.76 | 2,102.61 |
131 | 48.21 | 36.65 | 11.56 | 2,065.96 |
132 | 48.21 | 36.85 | 11.36 | 2,029.11 |
133 | 48.21 | 37.05 | 11.16 | 1,992.05 |
134 | 48.21 | 37.26 | 10.96 | 1,954.79 |
135 | 48.21 | 37.46 | 10.75 | 1,917.33 |
136 | 48.21 | 37.67 | 10.55 | 1,879.66 |
137 | 48.21 | 37.88 | 10.34 | 1,841.79 |
138 | 48.21 | 38.08 | 10.13 | 1,803.70 |
139 | 48.21 | 38.29 | 9.92 | 1,765.41 |
140 | 48.21 | 38.50 | 9.71 | 1,726.91 |
141 | 48.21 | 38.72 | 9.50 | 1,688.19 |
142 | 48.21 | 38.93 | 9.29 | 1,649.26 |
143 | 48.21 | 39.14 | 9.07 | 1,610.12 |
144 | 48.21 | 39.36 | 8.86 | 1,570.76 |
145 | 48.21 | 39.57 | 8.64 | 1,531.19 |
146 | 48.21 | 39.79 | 8.42 | 1,491.39 |
147 | 48.21 | 40.01 | 8.20 | 1,451.38 |
148 | 48.21 | 40.23 | 7.98 | 1,411.15 |
149 | 48.21 | 40.45 | 7.76 | 1,370.70 |
150 | 48.21 | 40.67 | 7.54 | 1,330.02 |
151 | 48.21 | 40.90 | 7.32 | 1,289.13 |
152 | 48.21 | 41.12 | 7.09 | 1,248.00 |
153 | 48.21 | 41.35 | 6.86 | 1,206.65 |
154 | 48.21 | 41.58 | 6.64 | 1,165.08 |
155 | 48.21 | 41.81 | 6.41 | 1,123.27 |
156 | 48.21 | 42.04 | 6.18 | 1,081.23 |
157 | 48.21 | 42.27 | 5.95 | 1,038.97 |
158 | 48.21 | 42.50 | 5.71 | 996.47 |
159 | 48.21 | 42.73 | 5.48 | 953.73 |
160 | 48.21 | 42.97 | 5.25 | 910.77 |
161 | 48.21 | 43.20 | 5.01 | 867.56 |
162 | 48.21 | 43.44 | 4.77 | 824.12 |
163 | 48.21 | 43.68 | 4.53 | 780.44 |
164 | 48.21 | 43.92 | 4.29 | 736.52 |
165 | 48.21 | 44.16 | 4.05 | 692.35 |
166 | 48.21 | 44.41 | 3.81 | 647.95 |
167 | 48.21 | 44.65 | 3.56 | 603.30 |
168 | 48.21 | 44.90 | 3.32 | 558.40 |
169 | 48.21 | 45.14 | 3.07 | 513.26 |
170 | 48.21 | 45.39 | 2.82 | 467.87 |
171 | 48.21 | 45.64 | 2.57 | 422.23 |
172 | 48.21 | 45.89 | 2.32 | 376.34 |
173 | 48.21 | 46.14 | 2.07 | 330.19 |
174 | 48.21 | 46.40 | 1.82 | 283.79 |
175 | 48.21 | 46.65 | 1.56 | 237.14 |
176 | 48.21 | 46.91 | 1.30 | 190.23 |
177 | 48.21 | 47.17 | 1.05 | 143.06 |
178 | 48.21 | 47.43 | 0.79 | 95.64 |
179 | 48.21 | 47.69 | 0.53 | 47.95 |
180 | 48.21 | 47.95 | 0.26 | 0.00 |