Mortgage Loan of $5,500 for 15 Years at 8.375%
What's the payment on a 15 year home loan for $5.5k at 8.375% interest?
Results
Monthly payment: $53.76
$645 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 53.76 | 15.37 | 38.39 | 5,484.63 |
2 | 53.76 | 15.48 | 38.28 | 5,469.15 |
3 | 53.76 | 15.59 | 38.17 | 5,453.56 |
4 | 53.76 | 15.70 | 38.06 | 5,437.86 |
5 | 53.76 | 15.81 | 37.95 | 5,422.05 |
6 | 53.76 | 15.92 | 37.84 | 5,406.14 |
7 | 53.76 | 16.03 | 37.73 | 5,390.11 |
8 | 53.76 | 16.14 | 37.62 | 5,373.97 |
9 | 53.76 | 16.25 | 37.51 | 5,357.72 |
10 | 53.76 | 16.37 | 37.39 | 5,341.35 |
11 | 53.76 | 16.48 | 37.28 | 5,324.87 |
12 | 53.76 | 16.60 | 37.16 | 5,308.28 |
13 | 53.76 | 16.71 | 37.05 | 5,291.56 |
14 | 53.76 | 16.83 | 36.93 | 5,274.74 |
15 | 53.76 | 16.95 | 36.81 | 5,257.79 |
16 | 53.76 | 17.06 | 36.70 | 5,240.73 |
17 | 53.76 | 17.18 | 36.58 | 5,223.55 |
18 | 53.76 | 17.30 | 36.46 | 5,206.24 |
19 | 53.76 | 17.42 | 36.34 | 5,188.82 |
20 | 53.76 | 17.54 | 36.21 | 5,171.27 |
21 | 53.76 | 17.67 | 36.09 | 5,153.61 |
22 | 53.76 | 17.79 | 35.97 | 5,135.82 |
23 | 53.76 | 17.91 | 35.84 | 5,117.90 |
24 | 53.76 | 18.04 | 35.72 | 5,099.86 |
25 | 53.76 | 18.17 | 35.59 | 5,081.70 |
26 | 53.76 | 18.29 | 35.47 | 5,063.40 |
27 | 53.76 | 18.42 | 35.34 | 5,044.98 |
28 | 53.76 | 18.55 | 35.21 | 5,026.44 |
29 | 53.76 | 18.68 | 35.08 | 5,007.76 |
30 | 53.76 | 18.81 | 34.95 | 4,988.95 |
31 | 53.76 | 18.94 | 34.82 | 4,970.01 |
32 | 53.76 | 19.07 | 34.69 | 4,950.94 |
33 | 53.76 | 19.21 | 34.55 | 4,931.73 |
34 | 53.76 | 19.34 | 34.42 | 4,912.39 |
35 | 53.76 | 19.47 | 34.28 | 4,892.92 |
36 | 53.76 | 19.61 | 34.15 | 4,873.31 |
37 | 53.76 | 19.75 | 34.01 | 4,853.56 |
38 | 53.76 | 19.88 | 33.87 | 4,833.68 |
39 | 53.76 | 20.02 | 33.74 | 4,813.65 |
40 | 53.76 | 20.16 | 33.60 | 4,793.49 |
41 | 53.76 | 20.30 | 33.45 | 4,773.19 |
42 | 53.76 | 20.45 | 33.31 | 4,752.74 |
43 | 53.76 | 20.59 | 33.17 | 4,732.15 |
44 | 53.76 | 20.73 | 33.03 | 4,711.42 |
45 | 53.76 | 20.88 | 32.88 | 4,690.55 |
46 | 53.76 | 21.02 | 32.74 | 4,669.52 |
47 | 53.76 | 21.17 | 32.59 | 4,648.35 |
48 | 53.76 | 21.32 | 32.44 | 4,627.04 |
49 | 53.76 | 21.47 | 32.29 | 4,605.57 |
50 | 53.76 | 21.62 | 32.14 | 4,583.96 |
51 | 53.76 | 21.77 | 31.99 | 4,562.19 |
52 | 53.76 | 21.92 | 31.84 | 4,540.27 |
53 | 53.76 | 22.07 | 31.69 | 4,518.20 |
54 | 53.76 | 22.23 | 31.53 | 4,495.98 |
55 | 53.76 | 22.38 | 31.38 | 4,473.60 |
56 | 53.76 | 22.54 | 31.22 | 4,451.06 |
57 | 53.76 | 22.69 | 31.06 | 4,428.36 |
58 | 53.76 | 22.85 | 30.91 | 4,405.51 |
59 | 53.76 | 23.01 | 30.75 | 4,382.50 |
60 | 53.76 | 23.17 | 30.59 | 4,359.33 |
61 | 53.76 | 23.33 | 30.42 | 4,335.99 |
62 | 53.76 | 23.50 | 30.26 | 4,312.50 |
63 | 53.76 | 23.66 | 30.10 | 4,288.84 |
64 | 53.76 | 23.83 | 29.93 | 4,265.01 |
65 | 53.76 | 23.99 | 29.77 | 4,241.02 |
66 | 53.76 | 24.16 | 29.60 | 4,216.86 |
67 | 53.76 | 24.33 | 29.43 | 4,192.53 |
68 | 53.76 | 24.50 | 29.26 | 4,168.03 |
69 | 53.76 | 24.67 | 29.09 | 4,143.36 |
70 | 53.76 | 24.84 | 28.92 | 4,118.52 |
71 | 53.76 | 25.01 | 28.74 | 4,093.51 |
72 | 53.76 | 25.19 | 28.57 | 4,068.32 |
73 | 53.76 | 25.36 | 28.39 | 4,042.95 |
74 | 53.76 | 25.54 | 28.22 | 4,017.41 |
75 | 53.76 | 25.72 | 28.04 | 3,991.69 |
76 | 53.76 | 25.90 | 27.86 | 3,965.79 |
77 | 53.76 | 26.08 | 27.68 | 3,939.71 |
78 | 53.76 | 26.26 | 27.50 | 3,913.45 |
79 | 53.76 | 26.45 | 27.31 | 3,887.00 |
80 | 53.76 | 26.63 | 27.13 | 3,860.37 |
81 | 53.76 | 26.82 | 26.94 | 3,833.56 |
82 | 53.76 | 27.00 | 26.76 | 3,806.55 |
83 | 53.76 | 27.19 | 26.57 | 3,779.36 |
84 | 53.76 | 27.38 | 26.38 | 3,751.98 |
85 | 53.76 | 27.57 | 26.19 | 3,724.41 |
86 | 53.76 | 27.77 | 25.99 | 3,696.64 |
87 | 53.76 | 27.96 | 25.80 | 3,668.68 |
88 | 53.76 | 28.15 | 25.60 | 3,640.53 |
89 | 53.76 | 28.35 | 25.41 | 3,612.18 |
90 | 53.76 | 28.55 | 25.21 | 3,583.63 |
91 | 53.76 | 28.75 | 25.01 | 3,554.88 |
92 | 53.76 | 28.95 | 24.81 | 3,525.93 |
93 | 53.76 | 29.15 | 24.61 | 3,496.78 |
94 | 53.76 | 29.35 | 24.40 | 3,467.43 |
95 | 53.76 | 29.56 | 24.20 | 3,437.87 |
96 | 53.76 | 29.76 | 23.99 | 3,408.11 |
97 | 53.76 | 29.97 | 23.79 | 3,378.13 |
98 | 53.76 | 30.18 | 23.58 | 3,347.95 |
99 | 53.76 | 30.39 | 23.37 | 3,317.56 |
100 | 53.76 | 30.60 | 23.15 | 3,286.95 |
101 | 53.76 | 30.82 | 22.94 | 3,256.14 |
102 | 53.76 | 31.03 | 22.73 | 3,225.10 |
103 | 53.76 | 31.25 | 22.51 | 3,193.85 |
104 | 53.76 | 31.47 | 22.29 | 3,162.38 |
105 | 53.76 | 31.69 | 22.07 | 3,130.70 |
106 | 53.76 | 31.91 | 21.85 | 3,098.79 |
107 | 53.76 | 32.13 | 21.63 | 3,066.66 |
108 | 53.76 | 32.36 | 21.40 | 3,034.30 |
109 | 53.76 | 32.58 | 21.18 | 3,001.72 |
110 | 53.76 | 32.81 | 20.95 | 2,968.91 |
111 | 53.76 | 33.04 | 20.72 | 2,935.87 |
112 | 53.76 | 33.27 | 20.49 | 2,902.60 |
113 | 53.76 | 33.50 | 20.26 | 2,869.10 |
114 | 53.76 | 33.73 | 20.02 | 2,835.37 |
115 | 53.76 | 33.97 | 19.79 | 2,801.40 |
116 | 53.76 | 34.21 | 19.55 | 2,767.19 |
117 | 53.76 | 34.45 | 19.31 | 2,732.75 |
118 | 53.76 | 34.69 | 19.07 | 2,698.06 |
119 | 53.76 | 34.93 | 18.83 | 2,663.13 |
120 | 53.76 | 35.17 | 18.59 | 2,627.96 |
121 | 53.76 | 35.42 | 18.34 | 2,592.54 |
122 | 53.76 | 35.66 | 18.09 | 2,556.88 |
123 | 53.76 | 35.91 | 17.84 | 2,520.96 |
124 | 53.76 | 36.16 | 17.59 | 2,484.80 |
125 | 53.76 | 36.42 | 17.34 | 2,448.38 |
126 | 53.76 | 36.67 | 17.09 | 2,411.71 |
127 | 53.76 | 36.93 | 16.83 | 2,374.79 |
128 | 53.76 | 37.18 | 16.57 | 2,337.60 |
129 | 53.76 | 37.44 | 16.31 | 2,300.16 |
130 | 53.76 | 37.71 | 16.05 | 2,262.45 |
131 | 53.76 | 37.97 | 15.79 | 2,224.48 |
132 | 53.76 | 38.23 | 15.53 | 2,186.25 |
133 | 53.76 | 38.50 | 15.26 | 2,147.75 |
134 | 53.76 | 38.77 | 14.99 | 2,108.98 |
135 | 53.76 | 39.04 | 14.72 | 2,069.94 |
136 | 53.76 | 39.31 | 14.45 | 2,030.63 |
137 | 53.76 | 39.59 | 14.17 | 1,991.04 |
138 | 53.76 | 39.86 | 13.90 | 1,951.18 |
139 | 53.76 | 40.14 | 13.62 | 1,911.04 |
140 | 53.76 | 40.42 | 13.34 | 1,870.62 |
141 | 53.76 | 40.70 | 13.06 | 1,829.92 |
142 | 53.76 | 40.99 | 12.77 | 1,788.93 |
143 | 53.76 | 41.27 | 12.49 | 1,747.66 |
144 | 53.76 | 41.56 | 12.20 | 1,706.09 |
145 | 53.76 | 41.85 | 11.91 | 1,664.24 |
146 | 53.76 | 42.14 | 11.62 | 1,622.10 |
147 | 53.76 | 42.44 | 11.32 | 1,579.66 |
148 | 53.76 | 42.73 | 11.02 | 1,536.93 |
149 | 53.76 | 43.03 | 10.73 | 1,493.90 |
150 | 53.76 | 43.33 | 10.43 | 1,450.56 |
151 | 53.76 | 43.63 | 10.12 | 1,406.93 |
152 | 53.76 | 43.94 | 9.82 | 1,362.99 |
153 | 53.76 | 44.25 | 9.51 | 1,318.74 |
154 | 53.76 | 44.55 | 9.20 | 1,274.19 |
155 | 53.76 | 44.87 | 8.89 | 1,229.32 |
156 | 53.76 | 45.18 | 8.58 | 1,184.15 |
157 | 53.76 | 45.49 | 8.26 | 1,138.65 |
158 | 53.76 | 45.81 | 7.95 | 1,092.84 |
159 | 53.76 | 46.13 | 7.63 | 1,046.71 |
160 | 53.76 | 46.45 | 7.31 | 1,000.26 |
161 | 53.76 | 46.78 | 6.98 | 953.48 |
162 | 53.76 | 47.10 | 6.65 | 906.37 |
163 | 53.76 | 47.43 | 6.33 | 858.94 |
164 | 53.76 | 47.76 | 5.99 | 811.18 |
165 | 53.76 | 48.10 | 5.66 | 763.08 |
166 | 53.76 | 48.43 | 5.33 | 714.65 |
167 | 53.76 | 48.77 | 4.99 | 665.88 |
168 | 53.76 | 49.11 | 4.65 | 616.77 |
169 | 53.76 | 49.45 | 4.30 | 567.31 |
170 | 53.76 | 49.80 | 3.96 | 517.51 |
171 | 53.76 | 50.15 | 3.61 | 467.37 |
172 | 53.76 | 50.50 | 3.26 | 416.87 |
173 | 53.76 | 50.85 | 2.91 | 366.02 |
174 | 53.76 | 51.20 | 2.55 | 314.82 |
175 | 53.76 | 51.56 | 2.20 | 263.25 |
176 | 53.76 | 51.92 | 1.84 | 211.33 |
177 | 53.76 | 52.28 | 1.47 | 159.05 |
178 | 53.76 | 52.65 | 1.11 | 106.40 |
179 | 53.76 | 53.02 | 0.74 | 53.39 |
180 | 53.76 | 53.39 | 0.37 | 0.00 |