Mortgage Loan of $5,800 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $5.8k at 1.00% interest?
Results
Monthly payment: $34.71
$417 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.8k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,800 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 34.71 | 29.88 | 4.83 | 5,770.12 |
2 | 34.71 | 29.90 | 4.81 | 5,740.22 |
3 | 34.71 | 29.93 | 4.78 | 5,710.29 |
4 | 34.71 | 29.95 | 4.76 | 5,680.33 |
5 | 34.71 | 29.98 | 4.73 | 5,650.35 |
6 | 34.71 | 30.00 | 4.71 | 5,620.35 |
7 | 34.71 | 30.03 | 4.68 | 5,590.32 |
8 | 34.71 | 30.05 | 4.66 | 5,560.27 |
9 | 34.71 | 30.08 | 4.63 | 5,530.19 |
10 | 34.71 | 30.10 | 4.61 | 5,500.08 |
11 | 34.71 | 30.13 | 4.58 | 5,469.95 |
12 | 34.71 | 30.15 | 4.56 | 5,439.80 |
13 | 34.71 | 30.18 | 4.53 | 5,409.62 |
14 | 34.71 | 30.20 | 4.51 | 5,379.42 |
15 | 34.71 | 30.23 | 4.48 | 5,349.19 |
16 | 34.71 | 30.26 | 4.46 | 5,318.93 |
17 | 34.71 | 30.28 | 4.43 | 5,288.65 |
18 | 34.71 | 30.31 | 4.41 | 5,258.35 |
19 | 34.71 | 30.33 | 4.38 | 5,228.01 |
20 | 34.71 | 30.36 | 4.36 | 5,197.66 |
21 | 34.71 | 30.38 | 4.33 | 5,167.28 |
22 | 34.71 | 30.41 | 4.31 | 5,136.87 |
23 | 34.71 | 30.43 | 4.28 | 5,106.44 |
24 | 34.71 | 30.46 | 4.26 | 5,075.98 |
25 | 34.71 | 30.48 | 4.23 | 5,045.50 |
26 | 34.71 | 30.51 | 4.20 | 5,014.99 |
27 | 34.71 | 30.53 | 4.18 | 4,984.46 |
28 | 34.71 | 30.56 | 4.15 | 4,953.90 |
29 | 34.71 | 30.58 | 4.13 | 4,923.31 |
30 | 34.71 | 30.61 | 4.10 | 4,892.70 |
31 | 34.71 | 30.64 | 4.08 | 4,862.07 |
32 | 34.71 | 30.66 | 4.05 | 4,831.41 |
33 | 34.71 | 30.69 | 4.03 | 4,800.72 |
34 | 34.71 | 30.71 | 4.00 | 4,770.01 |
35 | 34.71 | 30.74 | 3.98 | 4,739.27 |
36 | 34.71 | 30.76 | 3.95 | 4,708.51 |
37 | 34.71 | 30.79 | 3.92 | 4,677.72 |
38 | 34.71 | 30.81 | 3.90 | 4,646.90 |
39 | 34.71 | 30.84 | 3.87 | 4,616.06 |
40 | 34.71 | 30.87 | 3.85 | 4,585.20 |
41 | 34.71 | 30.89 | 3.82 | 4,554.31 |
42 | 34.71 | 30.92 | 3.80 | 4,523.39 |
43 | 34.71 | 30.94 | 3.77 | 4,492.45 |
44 | 34.71 | 30.97 | 3.74 | 4,461.48 |
45 | 34.71 | 30.99 | 3.72 | 4,430.48 |
46 | 34.71 | 31.02 | 3.69 | 4,399.46 |
47 | 34.71 | 31.05 | 3.67 | 4,368.41 |
48 | 34.71 | 31.07 | 3.64 | 4,337.34 |
49 | 34.71 | 31.10 | 3.61 | 4,306.24 |
50 | 34.71 | 31.12 | 3.59 | 4,275.12 |
51 | 34.71 | 31.15 | 3.56 | 4,243.97 |
52 | 34.71 | 31.18 | 3.54 | 4,212.79 |
53 | 34.71 | 31.20 | 3.51 | 4,181.59 |
54 | 34.71 | 31.23 | 3.48 | 4,150.36 |
55 | 34.71 | 31.25 | 3.46 | 4,119.11 |
56 | 34.71 | 31.28 | 3.43 | 4,087.83 |
57 | 34.71 | 31.31 | 3.41 | 4,056.52 |
58 | 34.71 | 31.33 | 3.38 | 4,025.19 |
59 | 34.71 | 31.36 | 3.35 | 3,993.83 |
60 | 34.71 | 31.38 | 3.33 | 3,962.45 |
61 | 34.71 | 31.41 | 3.30 | 3,931.04 |
62 | 34.71 | 31.44 | 3.28 | 3,899.60 |
63 | 34.71 | 31.46 | 3.25 | 3,868.14 |
64 | 34.71 | 31.49 | 3.22 | 3,836.65 |
65 | 34.71 | 31.52 | 3.20 | 3,805.13 |
66 | 34.71 | 31.54 | 3.17 | 3,773.59 |
67 | 34.71 | 31.57 | 3.14 | 3,742.02 |
68 | 34.71 | 31.59 | 3.12 | 3,710.43 |
69 | 34.71 | 31.62 | 3.09 | 3,678.81 |
70 | 34.71 | 31.65 | 3.07 | 3,647.16 |
71 | 34.71 | 31.67 | 3.04 | 3,615.49 |
72 | 34.71 | 31.70 | 3.01 | 3,583.79 |
73 | 34.71 | 31.73 | 2.99 | 3,552.06 |
74 | 34.71 | 31.75 | 2.96 | 3,520.31 |
75 | 34.71 | 31.78 | 2.93 | 3,488.53 |
76 | 34.71 | 31.81 | 2.91 | 3,456.72 |
77 | 34.71 | 31.83 | 2.88 | 3,424.89 |
78 | 34.71 | 31.86 | 2.85 | 3,393.03 |
79 | 34.71 | 31.89 | 2.83 | 3,361.15 |
80 | 34.71 | 31.91 | 2.80 | 3,329.24 |
81 | 34.71 | 31.94 | 2.77 | 3,297.30 |
82 | 34.71 | 31.96 | 2.75 | 3,265.33 |
83 | 34.71 | 31.99 | 2.72 | 3,233.34 |
84 | 34.71 | 32.02 | 2.69 | 3,201.32 |
85 | 34.71 | 32.04 | 2.67 | 3,169.28 |
86 | 34.71 | 32.07 | 2.64 | 3,137.21 |
87 | 34.71 | 32.10 | 2.61 | 3,105.11 |
88 | 34.71 | 32.13 | 2.59 | 3,072.98 |
89 | 34.71 | 32.15 | 2.56 | 3,040.83 |
90 | 34.71 | 32.18 | 2.53 | 3,008.65 |
91 | 34.71 | 32.21 | 2.51 | 2,976.45 |
92 | 34.71 | 32.23 | 2.48 | 2,944.22 |
93 | 34.71 | 32.26 | 2.45 | 2,911.96 |
94 | 34.71 | 32.29 | 2.43 | 2,879.67 |
95 | 34.71 | 32.31 | 2.40 | 2,847.36 |
96 | 34.71 | 32.34 | 2.37 | 2,815.02 |
97 | 34.71 | 32.37 | 2.35 | 2,782.65 |
98 | 34.71 | 32.39 | 2.32 | 2,750.26 |
99 | 34.71 | 32.42 | 2.29 | 2,717.84 |
100 | 34.71 | 32.45 | 2.26 | 2,685.39 |
101 | 34.71 | 32.47 | 2.24 | 2,652.91 |
102 | 34.71 | 32.50 | 2.21 | 2,620.41 |
103 | 34.71 | 32.53 | 2.18 | 2,587.88 |
104 | 34.71 | 32.56 | 2.16 | 2,555.33 |
105 | 34.71 | 32.58 | 2.13 | 2,522.74 |
106 | 34.71 | 32.61 | 2.10 | 2,490.13 |
107 | 34.71 | 32.64 | 2.08 | 2,457.50 |
108 | 34.71 | 32.66 | 2.05 | 2,424.83 |
109 | 34.71 | 32.69 | 2.02 | 2,392.14 |
110 | 34.71 | 32.72 | 1.99 | 2,359.42 |
111 | 34.71 | 32.75 | 1.97 | 2,326.67 |
112 | 34.71 | 32.77 | 1.94 | 2,293.90 |
113 | 34.71 | 32.80 | 1.91 | 2,261.10 |
114 | 34.71 | 32.83 | 1.88 | 2,228.27 |
115 | 34.71 | 32.86 | 1.86 | 2,195.41 |
116 | 34.71 | 32.88 | 1.83 | 2,162.53 |
117 | 34.71 | 32.91 | 1.80 | 2,129.62 |
118 | 34.71 | 32.94 | 1.77 | 2,096.68 |
119 | 34.71 | 32.97 | 1.75 | 2,063.72 |
120 | 34.71 | 32.99 | 1.72 | 2,030.72 |
121 | 34.71 | 33.02 | 1.69 | 1,997.70 |
122 | 34.71 | 33.05 | 1.66 | 1,964.66 |
123 | 34.71 | 33.08 | 1.64 | 1,931.58 |
124 | 34.71 | 33.10 | 1.61 | 1,898.48 |
125 | 34.71 | 33.13 | 1.58 | 1,865.35 |
126 | 34.71 | 33.16 | 1.55 | 1,832.19 |
127 | 34.71 | 33.19 | 1.53 | 1,799.00 |
128 | 34.71 | 33.21 | 1.50 | 1,765.79 |
129 | 34.71 | 33.24 | 1.47 | 1,732.55 |
130 | 34.71 | 33.27 | 1.44 | 1,699.28 |
131 | 34.71 | 33.30 | 1.42 | 1,665.98 |
132 | 34.71 | 33.32 | 1.39 | 1,632.66 |
133 | 34.71 | 33.35 | 1.36 | 1,599.31 |
134 | 34.71 | 33.38 | 1.33 | 1,565.93 |
135 | 34.71 | 33.41 | 1.30 | 1,532.52 |
136 | 34.71 | 33.44 | 1.28 | 1,499.08 |
137 | 34.71 | 33.46 | 1.25 | 1,465.62 |
138 | 34.71 | 33.49 | 1.22 | 1,432.13 |
139 | 34.71 | 33.52 | 1.19 | 1,398.61 |
140 | 34.71 | 33.55 | 1.17 | 1,365.06 |
141 | 34.71 | 33.58 | 1.14 | 1,331.49 |
142 | 34.71 | 33.60 | 1.11 | 1,297.88 |
143 | 34.71 | 33.63 | 1.08 | 1,264.25 |
144 | 34.71 | 33.66 | 1.05 | 1,230.59 |
145 | 34.71 | 33.69 | 1.03 | 1,196.91 |
146 | 34.71 | 33.72 | 1.00 | 1,163.19 |
147 | 34.71 | 33.74 | 0.97 | 1,129.45 |
148 | 34.71 | 33.77 | 0.94 | 1,095.68 |
149 | 34.71 | 33.80 | 0.91 | 1,061.88 |
150 | 34.71 | 33.83 | 0.88 | 1,028.05 |
151 | 34.71 | 33.86 | 0.86 | 994.19 |
152 | 34.71 | 33.88 | 0.83 | 960.31 |
153 | 34.71 | 33.91 | 0.80 | 926.40 |
154 | 34.71 | 33.94 | 0.77 | 892.45 |
155 | 34.71 | 33.97 | 0.74 | 858.49 |
156 | 34.71 | 34.00 | 0.72 | 824.49 |
157 | 34.71 | 34.03 | 0.69 | 790.46 |
158 | 34.71 | 34.05 | 0.66 | 756.41 |
159 | 34.71 | 34.08 | 0.63 | 722.33 |
160 | 34.71 | 34.11 | 0.60 | 688.22 |
161 | 34.71 | 34.14 | 0.57 | 654.08 |
162 | 34.71 | 34.17 | 0.55 | 619.91 |
163 | 34.71 | 34.20 | 0.52 | 585.71 |
164 | 34.71 | 34.22 | 0.49 | 551.49 |
165 | 34.71 | 34.25 | 0.46 | 517.24 |
166 | 34.71 | 34.28 | 0.43 | 482.95 |
167 | 34.71 | 34.31 | 0.40 | 448.64 |
168 | 34.71 | 34.34 | 0.37 | 414.30 |
169 | 34.71 | 34.37 | 0.35 | 379.94 |
170 | 34.71 | 34.40 | 0.32 | 345.54 |
171 | 34.71 | 34.42 | 0.29 | 311.12 |
172 | 34.71 | 34.45 | 0.26 | 276.66 |
173 | 34.71 | 34.48 | 0.23 | 242.18 |
174 | 34.71 | 34.51 | 0.20 | 207.67 |
175 | 34.71 | 34.54 | 0.17 | 173.13 |
176 | 34.71 | 34.57 | 0.14 | 138.56 |
177 | 34.71 | 34.60 | 0.12 | 103.96 |
178 | 34.71 | 34.63 | 0.09 | 69.34 |
179 | 34.71 | 34.65 | 0.06 | 34.68 |
180 | 34.71 | 34.68 | 0.03 | 0.00 |