Mortgage Loan of $601,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $601k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4,870.90

$58,451 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $601k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 601,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4,870.90	2,178.92	2,691.98	598,821.08
2	4,870.90	2,188.68	2,682.22	596,632.40
3	4,870.90	2,198.48	2,672.42	594,433.92
4	4,870.90	2,208.33	2,662.57	592,225.59
5	4,870.90	2,218.22	2,652.68	590,007.37
6	4,870.90	2,228.16	2,642.74	587,779.22
7	4,870.90	2,238.14	2,632.76	585,541.08
8	4,870.90	2,248.16	2,622.74	583,292.92
9	4,870.90	2,258.23	2,612.67	581,034.69
10	4,870.90	2,268.35	2,602.55	578,766.34
11	4,870.90	2,278.51	2,592.39	576,487.84
12	4,870.90	2,288.71	2,582.19	574,199.13
13	4,870.90	2,298.96	2,571.93	571,900.16
14	4,870.90	2,309.26	2,561.64	569,590.90
15	4,870.90	2,319.60	2,551.29	567,271.30
16	4,870.90	2,329.99	2,540.90	564,941.30
17	4,870.90	2,340.43	2,530.47	562,600.87
18	4,870.90	2,350.91	2,519.98	560,249.96
19	4,870.90	2,361.44	2,509.45	557,888.51
20	4,870.90	2,372.02	2,498.88	555,516.49
21	4,870.90	2,382.65	2,488.25	553,133.84
22	4,870.90	2,393.32	2,477.58	550,740.53
23	4,870.90	2,404.04	2,466.86	548,336.49
24	4,870.90	2,414.81	2,456.09	545,921.68
25	4,870.90	2,425.62	2,445.27	543,496.06
26	4,870.90	2,436.49	2,434.41	541,059.57
27	4,870.90	2,447.40	2,423.50	538,612.17
28	4,870.90	2,458.36	2,412.53	536,153.81
29	4,870.90	2,469.37	2,401.52	533,684.43
30	4,870.90	2,480.44	2,390.46	531,203.99
31	4,870.90	2,491.55	2,379.35	528,712.45
32	4,870.90	2,502.71	2,368.19	526,209.74
33	4,870.90	2,513.92	2,356.98	523,695.83
34	4,870.90	2,525.18	2,345.72	521,170.65
35	4,870.90	2,536.49	2,334.41	518,634.16
36	4,870.90	2,547.85	2,323.05	516,086.32
37	4,870.90	2,559.26	2,311.64	513,527.05
38	4,870.90	2,570.72	2,300.17	510,956.33
39	4,870.90	2,582.24	2,288.66	508,374.09
40	4,870.90	2,593.80	2,277.09	505,780.29
41	4,870.90	2,605.42	2,265.47	503,174.86
42	4,870.90	2,617.09	2,253.80	500,557.77
43	4,870.90	2,628.82	2,242.08	497,928.96
44	4,870.90	2,640.59	2,230.31	495,288.36
45	4,870.90	2,652.42	2,218.48	492,635.95
46	4,870.90	2,664.30	2,206.60	489,971.65
47	4,870.90	2,676.23	2,194.66	487,295.42
48	4,870.90	2,688.22	2,182.68	484,607.20
49	4,870.90	2,700.26	2,170.64	481,906.93
50	4,870.90	2,712.36	2,158.54	479,194.58
51	4,870.90	2,724.50	2,146.39	476,470.07
52	4,870.90	2,736.71	2,134.19	473,733.37
53	4,870.90	2,748.97	2,121.93	470,984.40
54	4,870.90	2,761.28	2,109.62	468,223.12
55	4,870.90	2,773.65	2,097.25	465,449.47
56	4,870.90	2,786.07	2,084.83	462,663.40
57	4,870.90	2,798.55	2,072.35	459,864.85
58	4,870.90	2,811.09	2,059.81	457,053.76
59	4,870.90	2,823.68	2,047.22	454,230.09
60	4,870.90	2,836.32	2,034.57	451,393.76
61	4,870.90	2,849.03	2,021.87	448,544.73
62	4,870.90	2,861.79	2,009.11	445,682.94
63	4,870.90	2,874.61	1,996.29	442,808.33
64	4,870.90	2,887.48	1,983.41	439,920.85
65	4,870.90	2,900.42	1,970.48	437,020.43
66	4,870.90	2,913.41	1,957.49	434,107.02
67	4,870.90	2,926.46	1,944.44	431,180.56
68	4,870.90	2,939.57	1,931.33	428,240.99
69	4,870.90	2,952.73	1,918.16	425,288.26
70	4,870.90	2,965.96	1,904.94	422,322.30
71	4,870.90	2,979.25	1,891.65	419,343.05
72	4,870.90	2,992.59	1,878.31	416,350.46
73	4,870.90	3,005.99	1,864.90	413,344.47
74	4,870.90	3,019.46	1,851.44	410,325.01
75	4,870.90	3,032.98	1,837.91	407,292.03
76	4,870.90	3,046.57	1,824.33	404,245.46
77	4,870.90	3,060.21	1,810.68	401,185.24
78	4,870.90	3,073.92	1,796.98	398,111.32
79	4,870.90	3,087.69	1,783.21	395,023.63
80	4,870.90	3,101.52	1,769.38	391,922.11
81	4,870.90	3,115.41	1,755.48	388,806.70
82	4,870.90	3,129.37	1,741.53	385,677.33
83	4,870.90	3,143.38	1,727.51	382,533.95
84	4,870.90	3,157.46	1,713.43	379,376.48
85	4,870.90	3,171.61	1,699.29	376,204.88
86	4,870.90	3,185.81	1,685.08	373,019.06
87	4,870.90	3,200.08	1,670.81	369,818.98
88	4,870.90	3,214.42	1,656.48	366,604.57
89	4,870.90	3,228.81	1,642.08	363,375.75
90	4,870.90	3,243.28	1,627.62	360,132.47
91	4,870.90	3,257.80	1,613.09	356,874.67
92	4,870.90	3,272.40	1,598.50	353,602.27
93	4,870.90	3,287.05	1,583.84	350,315.22
94	4,870.90	3,301.78	1,569.12	347,013.44
95	4,870.90	3,316.57	1,554.33	343,696.88
96	4,870.90	3,331.42	1,539.48	340,365.46
97	4,870.90	3,346.34	1,524.55	337,019.11
98	4,870.90	3,361.33	1,509.56	333,657.78
99	4,870.90	3,376.39	1,494.51	330,281.39
100	4,870.90	3,391.51	1,479.39	326,889.88
101	4,870.90	3,406.70	1,464.19	323,483.18
102	4,870.90	3,421.96	1,448.94	320,061.22
103	4,870.90	3,437.29	1,433.61	316,623.93
104	4,870.90	3,452.69	1,418.21	313,171.24
105	4,870.90	3,468.15	1,402.75	309,703.09
106	4,870.90	3,483.69	1,387.21	306,219.40
107	4,870.90	3,499.29	1,371.61	302,720.11
108	4,870.90	3,514.96	1,355.93	299,205.15
109	4,870.90	3,530.71	1,340.19	295,674.44
110	4,870.90	3,546.52	1,324.38	292,127.92
111	4,870.90	3,562.41	1,308.49	288,565.51
112	4,870.90	3,578.36	1,292.53	284,987.15
113	4,870.90	3,594.39	1,276.50	281,392.76
114	4,870.90	3,610.49	1,260.41	277,782.26
115	4,870.90	3,626.66	1,244.23	274,155.60
116	4,870.90	3,642.91	1,227.99	270,512.69
117	4,870.90	3,659.23	1,211.67	266,853.47
118	4,870.90	3,675.62	1,195.28	263,177.85
119	4,870.90	3,692.08	1,178.82	259,485.77
120	4,870.90	3,708.62	1,162.28	255,777.15
121	4,870.90	3,725.23	1,145.67	252,051.92
122	4,870.90	3,741.91	1,128.98	248,310.01
123	4,870.90	3,758.68	1,112.22	244,551.33
124	4,870.90	3,775.51	1,095.39	240,775.82
125	4,870.90	3,792.42	1,078.48	236,983.40
126	4,870.90	3,809.41	1,061.49	233,173.99
127	4,870.90	3,826.47	1,044.43	229,347.52
128	4,870.90	3,843.61	1,027.29	225,503.91
129	4,870.90	3,860.83	1,010.07	221,643.08
130	4,870.90	3,878.12	992.78	217,764.96
131	4,870.90	3,895.49	975.41	213,869.47
132	4,870.90	3,912.94	957.96	209,956.53
133	4,870.90	3,930.47	940.43	206,026.06
134	4,870.90	3,948.07	922.83	202,077.99
135	4,870.90	3,965.76	905.14	198,112.23
136	4,870.90	3,983.52	887.38	194,128.71
137	4,870.90	4,001.36	869.53	190,127.35
138	4,870.90	4,019.29	851.61	186,108.07
139	4,870.90	4,037.29	833.61	182,070.78
140	4,870.90	4,055.37	815.53	178,015.41
141	4,870.90	4,073.54	797.36	173,941.87
142	4,870.90	4,091.78	779.11	169,850.09
143	4,870.90	4,110.11	760.79	165,739.98
144	4,870.90	4,128.52	742.38	161,611.46
145	4,870.90	4,147.01	723.88	157,464.44
146	4,870.90	4,165.59	705.31	153,298.86
147	4,870.90	4,184.25	686.65	149,114.61
148	4,870.90	4,202.99	667.91	144,911.62
149	4,870.90	4,221.81	649.08	140,689.81
150	4,870.90	4,240.72	630.17	136,449.08
151	4,870.90	4,259.72	611.18	132,189.37
152	4,870.90	4,278.80	592.10	127,910.57
153	4,870.90	4,297.96	572.93	123,612.60
154	4,870.90	4,317.22	553.68	119,295.39
155	4,870.90	4,336.55	534.34	114,958.83
156	4,870.90	4,355.98	514.92	110,602.86
157	4,870.90	4,375.49	495.41	106,227.37
158	4,870.90	4,395.09	475.81	101,832.28
159	4,870.90	4,414.77	456.12	97,417.51
160	4,870.90	4,434.55	436.35	92,982.96
161	4,870.90	4,454.41	416.49	88,528.55
162	4,870.90	4,474.36	396.53	84,054.18
163	4,870.90	4,494.40	376.49	79,559.78
164	4,870.90	4,514.54	356.36	75,045.24
165	4,870.90	4,534.76	336.14	70,510.49
166	4,870.90	4,555.07	315.83	65,955.42
167	4,870.90	4,575.47	295.43	61,379.95
168	4,870.90	4,595.97	274.93	56,783.98
169	4,870.90	4,616.55	254.34	52,167.43
170	4,870.90	4,637.23	233.67	47,530.20
171	4,870.90	4,658.00	212.90	42,872.20
172	4,870.90	4,678.87	192.03	38,193.33
173	4,870.90	4,699.82	171.07	33,493.51
174	4,870.90	4,720.87	150.02	28,772.63
175	4,870.90	4,742.02	128.88	24,030.61
176	4,870.90	4,763.26	107.64	19,267.35
177	4,870.90	4,784.60	86.30	14,482.76
178	4,870.90	4,806.03	64.87	9,676.73
179	4,870.90	4,827.55	43.34	4,849.18
180	4,870.90	4,849.18	21.72	0.00