Mortgage Loan of $6,200 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $6.2k at 1.00% interest?
Results
Monthly payment: $37.11
$445 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,200 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 37.11 | 31.94 | 5.17 | 6,168.06 |
2 | 37.11 | 31.97 | 5.14 | 6,136.09 |
3 | 37.11 | 31.99 | 5.11 | 6,104.10 |
4 | 37.11 | 32.02 | 5.09 | 6,072.08 |
5 | 37.11 | 32.05 | 5.06 | 6,040.03 |
6 | 37.11 | 32.07 | 5.03 | 6,007.96 |
7 | 37.11 | 32.10 | 5.01 | 5,975.86 |
8 | 37.11 | 32.13 | 4.98 | 5,943.73 |
9 | 37.11 | 32.15 | 4.95 | 5,911.58 |
10 | 37.11 | 32.18 | 4.93 | 5,879.40 |
11 | 37.11 | 32.21 | 4.90 | 5,847.19 |
12 | 37.11 | 32.23 | 4.87 | 5,814.96 |
13 | 37.11 | 32.26 | 4.85 | 5,782.70 |
14 | 37.11 | 32.29 | 4.82 | 5,750.41 |
15 | 37.11 | 32.31 | 4.79 | 5,718.10 |
16 | 37.11 | 32.34 | 4.77 | 5,685.75 |
17 | 37.11 | 32.37 | 4.74 | 5,653.39 |
18 | 37.11 | 32.40 | 4.71 | 5,620.99 |
19 | 37.11 | 32.42 | 4.68 | 5,588.57 |
20 | 37.11 | 32.45 | 4.66 | 5,556.12 |
21 | 37.11 | 32.48 | 4.63 | 5,523.64 |
22 | 37.11 | 32.50 | 4.60 | 5,491.14 |
23 | 37.11 | 32.53 | 4.58 | 5,458.61 |
24 | 37.11 | 32.56 | 4.55 | 5,426.05 |
25 | 37.11 | 32.58 | 4.52 | 5,393.46 |
26 | 37.11 | 32.61 | 4.49 | 5,360.85 |
27 | 37.11 | 32.64 | 4.47 | 5,328.21 |
28 | 37.11 | 32.67 | 4.44 | 5,295.55 |
29 | 37.11 | 32.69 | 4.41 | 5,262.85 |
30 | 37.11 | 32.72 | 4.39 | 5,230.13 |
31 | 37.11 | 32.75 | 4.36 | 5,197.38 |
32 | 37.11 | 32.78 | 4.33 | 5,164.61 |
33 | 37.11 | 32.80 | 4.30 | 5,131.80 |
34 | 37.11 | 32.83 | 4.28 | 5,098.97 |
35 | 37.11 | 32.86 | 4.25 | 5,066.12 |
36 | 37.11 | 32.88 | 4.22 | 5,033.23 |
37 | 37.11 | 32.91 | 4.19 | 5,000.32 |
38 | 37.11 | 32.94 | 4.17 | 4,967.38 |
39 | 37.11 | 32.97 | 4.14 | 4,934.41 |
40 | 37.11 | 32.99 | 4.11 | 4,901.42 |
41 | 37.11 | 33.02 | 4.08 | 4,868.40 |
42 | 37.11 | 33.05 | 4.06 | 4,835.35 |
43 | 37.11 | 33.08 | 4.03 | 4,802.27 |
44 | 37.11 | 33.10 | 4.00 | 4,769.16 |
45 | 37.11 | 33.13 | 3.97 | 4,736.03 |
46 | 37.11 | 33.16 | 3.95 | 4,702.87 |
47 | 37.11 | 33.19 | 3.92 | 4,669.68 |
48 | 37.11 | 33.22 | 3.89 | 4,636.47 |
49 | 37.11 | 33.24 | 3.86 | 4,603.23 |
50 | 37.11 | 33.27 | 3.84 | 4,569.96 |
51 | 37.11 | 33.30 | 3.81 | 4,536.66 |
52 | 37.11 | 33.33 | 3.78 | 4,503.33 |
53 | 37.11 | 33.35 | 3.75 | 4,469.98 |
54 | 37.11 | 33.38 | 3.72 | 4,436.60 |
55 | 37.11 | 33.41 | 3.70 | 4,403.19 |
56 | 37.11 | 33.44 | 3.67 | 4,369.75 |
57 | 37.11 | 33.47 | 3.64 | 4,336.28 |
58 | 37.11 | 33.49 | 3.61 | 4,302.79 |
59 | 37.11 | 33.52 | 3.59 | 4,269.27 |
60 | 37.11 | 33.55 | 3.56 | 4,235.72 |
61 | 37.11 | 33.58 | 3.53 | 4,202.14 |
62 | 37.11 | 33.60 | 3.50 | 4,168.54 |
63 | 37.11 | 33.63 | 3.47 | 4,134.91 |
64 | 37.11 | 33.66 | 3.45 | 4,101.25 |
65 | 37.11 | 33.69 | 3.42 | 4,067.56 |
66 | 37.11 | 33.72 | 3.39 | 4,033.84 |
67 | 37.11 | 33.75 | 3.36 | 4,000.09 |
68 | 37.11 | 33.77 | 3.33 | 3,966.32 |
69 | 37.11 | 33.80 | 3.31 | 3,932.52 |
70 | 37.11 | 33.83 | 3.28 | 3,898.69 |
71 | 37.11 | 33.86 | 3.25 | 3,864.83 |
72 | 37.11 | 33.89 | 3.22 | 3,830.95 |
73 | 37.11 | 33.91 | 3.19 | 3,797.03 |
74 | 37.11 | 33.94 | 3.16 | 3,763.09 |
75 | 37.11 | 33.97 | 3.14 | 3,729.12 |
76 | 37.11 | 34.00 | 3.11 | 3,695.12 |
77 | 37.11 | 34.03 | 3.08 | 3,661.09 |
78 | 37.11 | 34.06 | 3.05 | 3,627.04 |
79 | 37.11 | 34.08 | 3.02 | 3,592.95 |
80 | 37.11 | 34.11 | 2.99 | 3,558.84 |
81 | 37.11 | 34.14 | 2.97 | 3,524.70 |
82 | 37.11 | 34.17 | 2.94 | 3,490.53 |
83 | 37.11 | 34.20 | 2.91 | 3,456.33 |
84 | 37.11 | 34.23 | 2.88 | 3,422.11 |
85 | 37.11 | 34.25 | 2.85 | 3,387.85 |
86 | 37.11 | 34.28 | 2.82 | 3,353.57 |
87 | 37.11 | 34.31 | 2.79 | 3,319.25 |
88 | 37.11 | 34.34 | 2.77 | 3,284.91 |
89 | 37.11 | 34.37 | 2.74 | 3,250.55 |
90 | 37.11 | 34.40 | 2.71 | 3,216.15 |
91 | 37.11 | 34.43 | 2.68 | 3,181.72 |
92 | 37.11 | 34.46 | 2.65 | 3,147.27 |
93 | 37.11 | 34.48 | 2.62 | 3,112.78 |
94 | 37.11 | 34.51 | 2.59 | 3,078.27 |
95 | 37.11 | 34.54 | 2.57 | 3,043.73 |
96 | 37.11 | 34.57 | 2.54 | 3,009.16 |
97 | 37.11 | 34.60 | 2.51 | 2,974.56 |
98 | 37.11 | 34.63 | 2.48 | 2,939.93 |
99 | 37.11 | 34.66 | 2.45 | 2,905.27 |
100 | 37.11 | 34.69 | 2.42 | 2,870.59 |
101 | 37.11 | 34.71 | 2.39 | 2,835.87 |
102 | 37.11 | 34.74 | 2.36 | 2,801.13 |
103 | 37.11 | 34.77 | 2.33 | 2,766.36 |
104 | 37.11 | 34.80 | 2.31 | 2,731.56 |
105 | 37.11 | 34.83 | 2.28 | 2,696.73 |
106 | 37.11 | 34.86 | 2.25 | 2,661.87 |
107 | 37.11 | 34.89 | 2.22 | 2,626.98 |
108 | 37.11 | 34.92 | 2.19 | 2,592.06 |
109 | 37.11 | 34.95 | 2.16 | 2,557.11 |
110 | 37.11 | 34.98 | 2.13 | 2,522.14 |
111 | 37.11 | 35.00 | 2.10 | 2,487.13 |
112 | 37.11 | 35.03 | 2.07 | 2,452.10 |
113 | 37.11 | 35.06 | 2.04 | 2,417.04 |
114 | 37.11 | 35.09 | 2.01 | 2,381.94 |
115 | 37.11 | 35.12 | 1.98 | 2,346.82 |
116 | 37.11 | 35.15 | 1.96 | 2,311.67 |
117 | 37.11 | 35.18 | 1.93 | 2,276.49 |
118 | 37.11 | 35.21 | 1.90 | 2,241.28 |
119 | 37.11 | 35.24 | 1.87 | 2,206.04 |
120 | 37.11 | 35.27 | 1.84 | 2,170.77 |
121 | 37.11 | 35.30 | 1.81 | 2,135.48 |
122 | 37.11 | 35.33 | 1.78 | 2,100.15 |
123 | 37.11 | 35.36 | 1.75 | 2,064.79 |
124 | 37.11 | 35.39 | 1.72 | 2,029.41 |
125 | 37.11 | 35.42 | 1.69 | 1,993.99 |
126 | 37.11 | 35.45 | 1.66 | 1,958.55 |
127 | 37.11 | 35.47 | 1.63 | 1,923.07 |
128 | 37.11 | 35.50 | 1.60 | 1,887.57 |
129 | 37.11 | 35.53 | 1.57 | 1,852.03 |
130 | 37.11 | 35.56 | 1.54 | 1,816.47 |
131 | 37.11 | 35.59 | 1.51 | 1,780.88 |
132 | 37.11 | 35.62 | 1.48 | 1,745.25 |
133 | 37.11 | 35.65 | 1.45 | 1,709.60 |
134 | 37.11 | 35.68 | 1.42 | 1,673.92 |
135 | 37.11 | 35.71 | 1.39 | 1,638.21 |
136 | 37.11 | 35.74 | 1.37 | 1,602.47 |
137 | 37.11 | 35.77 | 1.34 | 1,566.70 |
138 | 37.11 | 35.80 | 1.31 | 1,530.90 |
139 | 37.11 | 35.83 | 1.28 | 1,495.06 |
140 | 37.11 | 35.86 | 1.25 | 1,459.20 |
141 | 37.11 | 35.89 | 1.22 | 1,423.31 |
142 | 37.11 | 35.92 | 1.19 | 1,387.39 |
143 | 37.11 | 35.95 | 1.16 | 1,351.44 |
144 | 37.11 | 35.98 | 1.13 | 1,315.46 |
145 | 37.11 | 36.01 | 1.10 | 1,279.45 |
146 | 37.11 | 36.04 | 1.07 | 1,243.41 |
147 | 37.11 | 36.07 | 1.04 | 1,207.34 |
148 | 37.11 | 36.10 | 1.01 | 1,171.24 |
149 | 37.11 | 36.13 | 0.98 | 1,135.11 |
150 | 37.11 | 36.16 | 0.95 | 1,098.95 |
151 | 37.11 | 36.19 | 0.92 | 1,062.76 |
152 | 37.11 | 36.22 | 0.89 | 1,026.54 |
153 | 37.11 | 36.25 | 0.86 | 990.28 |
154 | 37.11 | 36.28 | 0.83 | 954.00 |
155 | 37.11 | 36.31 | 0.80 | 917.69 |
156 | 37.11 | 36.34 | 0.76 | 881.35 |
157 | 37.11 | 36.37 | 0.73 | 844.98 |
158 | 37.11 | 36.40 | 0.70 | 808.58 |
159 | 37.11 | 36.43 | 0.67 | 772.14 |
160 | 37.11 | 36.46 | 0.64 | 735.68 |
161 | 37.11 | 36.49 | 0.61 | 699.19 |
162 | 37.11 | 36.52 | 0.58 | 662.66 |
163 | 37.11 | 36.55 | 0.55 | 626.11 |
164 | 37.11 | 36.58 | 0.52 | 589.52 |
165 | 37.11 | 36.62 | 0.49 | 552.91 |
166 | 37.11 | 36.65 | 0.46 | 516.26 |
167 | 37.11 | 36.68 | 0.43 | 479.58 |
168 | 37.11 | 36.71 | 0.40 | 442.88 |
169 | 37.11 | 36.74 | 0.37 | 406.14 |
170 | 37.11 | 36.77 | 0.34 | 369.37 |
171 | 37.11 | 36.80 | 0.31 | 332.57 |
172 | 37.11 | 36.83 | 0.28 | 295.74 |
173 | 37.11 | 36.86 | 0.25 | 258.88 |
174 | 37.11 | 36.89 | 0.22 | 221.99 |
175 | 37.11 | 36.92 | 0.18 | 185.07 |
176 | 37.11 | 36.95 | 0.15 | 148.12 |
177 | 37.11 | 36.98 | 0.12 | 111.13 |
178 | 37.11 | 37.01 | 0.09 | 74.12 |
179 | 37.11 | 37.04 | 0.06 | 37.08 |
180 | 37.11 | 37.08 | 0.03 | 0.00 |