Mortgage Loan of $66,000 for 15 Years at 8.95%

What's the payment on a 15 year home loan for $66k at 8.95% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $667.45

$8,009 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $66k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 66,000 loan for 15 years at 8.95 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	667.45	175.20	492.25	65,824.80
2	667.45	176.51	490.94	65,648.28
3	667.45	177.83	489.63	65,470.46
4	667.45	179.15	488.30	65,291.30
5	667.45	180.49	486.96	65,110.81
6	667.45	181.84	485.62	64,928.98
7	667.45	183.19	484.26	64,745.79
8	667.45	184.56	482.90	64,561.23
9	667.45	185.94	481.52	64,375.29
10	667.45	187.32	480.13	64,187.97
11	667.45	188.72	478.74	63,999.25
12	667.45	190.13	477.33	63,809.12
13	667.45	191.54	475.91	63,617.58
14	667.45	192.97	474.48	63,424.61
15	667.45	194.41	473.04	63,230.19
16	667.45	195.86	471.59	63,034.33
17	667.45	197.32	470.13	62,837.01
18	667.45	198.79	468.66	62,638.21
19	667.45	200.28	467.18	62,437.94
20	667.45	201.77	465.68	62,236.16
21	667.45	203.28	464.18	62,032.89
22	667.45	204.79	462.66	61,828.10
23	667.45	206.32	461.13	61,621.78
24	667.45	207.86	459.60	61,413.92
25	667.45	209.41	458.05	61,204.51
26	667.45	210.97	456.48	60,993.54
27	667.45	212.54	454.91	60,780.99
28	667.45	214.13	453.32	60,566.86
29	667.45	215.73	451.73	60,351.14
30	667.45	217.34	450.12	60,133.80
31	667.45	218.96	448.50	59,914.85
32	667.45	220.59	446.86	59,694.26
33	667.45	222.23	445.22	59,472.02
34	667.45	223.89	443.56	59,248.13
35	667.45	225.56	441.89	59,022.57
36	667.45	227.24	440.21	58,795.32
37	667.45	228.94	438.52	58,566.39
38	667.45	230.65	436.81	58,335.74
39	667.45	232.37	435.09	58,103.37
40	667.45	234.10	433.35	57,869.27
41	667.45	235.85	431.61	57,633.43
42	667.45	237.60	429.85	57,395.82
43	667.45	239.38	428.08	57,156.44
44	667.45	241.16	426.29	56,915.28
45	667.45	242.96	424.49	56,672.32
46	667.45	244.77	422.68	56,427.55
47	667.45	246.60	420.86	56,180.95
48	667.45	248.44	419.02	55,932.51
49	667.45	250.29	417.16	55,682.22
50	667.45	252.16	415.30	55,430.06
51	667.45	254.04	413.42	55,176.02
52	667.45	255.93	411.52	54,920.09
53	667.45	257.84	409.61	54,662.25
54	667.45	259.76	407.69	54,402.48
55	667.45	261.70	405.75	54,140.78
56	667.45	263.65	403.80	53,877.13
57	667.45	265.62	401.83	53,611.51
58	667.45	267.60	399.85	53,343.90
59	667.45	269.60	397.86	53,074.31
60	667.45	271.61	395.85	52,802.70
61	667.45	273.63	393.82	52,529.06
62	667.45	275.67	391.78	52,253.39
63	667.45	277.73	389.72	51,975.66
64	667.45	279.80	387.65	51,695.86
65	667.45	281.89	385.56	51,413.97
66	667.45	283.99	383.46	51,129.97
67	667.45	286.11	381.34	50,843.86
68	667.45	288.24	379.21	50,555.62
69	667.45	290.39	377.06	50,265.23
70	667.45	292.56	374.89	49,972.67
71	667.45	294.74	372.71	49,677.93
72	667.45	296.94	370.51	49,380.99
73	667.45	299.15	368.30	49,081.83
74	667.45	301.39	366.07	48,780.45
75	667.45	303.63	363.82	48,476.81
76	667.45	305.90	361.56	48,170.91
77	667.45	308.18	359.27	47,862.74
78	667.45	310.48	356.98	47,552.26
79	667.45	312.79	354.66	47,239.46
80	667.45	315.13	352.33	46,924.34
81	667.45	317.48	349.98	46,606.86
82	667.45	319.84	347.61	46,287.02
83	667.45	322.23	345.22	45,964.78
84	667.45	324.63	342.82	45,640.15
85	667.45	327.05	340.40	45,313.10
86	667.45	329.49	337.96	44,983.60
87	667.45	331.95	335.50	44,651.65
88	667.45	334.43	333.03	44,317.22
89	667.45	336.92	330.53	43,980.30
90	667.45	339.43	328.02	43,640.87
91	667.45	341.97	325.49	43,298.90
92	667.45	344.52	322.94	42,954.38
93	667.45	347.09	320.37	42,607.30
94	667.45	349.67	317.78	42,257.62
95	667.45	352.28	315.17	41,905.34
96	667.45	354.91	312.54	41,550.43
97	667.45	357.56	309.90	41,192.87
98	667.45	360.22	307.23	40,832.65
99	667.45	362.91	304.54	40,469.74
100	667.45	365.62	301.84	40,104.12
101	667.45	368.34	299.11	39,735.78
102	667.45	371.09	296.36	39,364.68
103	667.45	373.86	293.59	38,990.83
104	667.45	376.65	290.81	38,614.18
105	667.45	379.46	288.00	38,234.72
106	667.45	382.29	285.17	37,852.43
107	667.45	385.14	282.32	37,467.30
108	667.45	388.01	279.44	37,079.29
109	667.45	390.90	276.55	36,688.38
110	667.45	393.82	273.63	36,294.56
111	667.45	396.76	270.70	35,897.80
112	667.45	399.72	267.74	35,498.09
113	667.45	402.70	264.76	35,095.39
114	667.45	405.70	261.75	34,689.69
115	667.45	408.73	258.73	34,280.96
116	667.45	411.78	255.68	33,869.19
117	667.45	414.85	252.61	33,454.34
118	667.45	417.94	249.51	33,036.40
119	667.45	421.06	246.40	32,615.34
120	667.45	424.20	243.26	32,191.14
121	667.45	427.36	240.09	31,763.78
122	667.45	430.55	236.90	31,333.23
123	667.45	433.76	233.69	30,899.47
124	667.45	437.00	230.46	30,462.47
125	667.45	440.25	227.20	30,022.22
126	667.45	443.54	223.92	29,578.68
127	667.45	446.85	220.61	29,131.83
128	667.45	450.18	217.27	28,681.65
129	667.45	453.54	213.92	28,228.12
130	667.45	456.92	210.53	27,771.20
131	667.45	460.33	207.13	27,310.87
132	667.45	463.76	203.69	26,847.11
133	667.45	467.22	200.23	26,379.89
134	667.45	470.70	196.75	25,909.19
135	667.45	474.21	193.24	25,434.97
136	667.45	477.75	189.70	24,957.22
137	667.45	481.32	186.14	24,475.90
138	667.45	484.90	182.55	23,991.00
139	667.45	488.52	178.93	23,502.48
140	667.45	492.16	175.29	23,010.31
141	667.45	495.84	171.62	22,514.48
142	667.45	499.53	167.92	22,014.94
143	667.45	503.26	164.19	21,511.68
144	667.45	507.01	160.44	21,004.67
145	667.45	510.79	156.66	20,493.88
146	667.45	514.60	152.85	19,979.27
147	667.45	518.44	149.01	19,460.83
148	667.45	522.31	145.15	18,938.52
149	667.45	526.20	141.25	18,412.32
150	667.45	530.13	137.33	17,882.19
151	667.45	534.08	133.37	17,348.11
152	667.45	538.07	129.39	16,810.04
153	667.45	542.08	125.37	16,267.96
154	667.45	546.12	121.33	15,721.84
155	667.45	550.20	117.26	15,171.64
156	667.45	554.30	113.16	14,617.34
157	667.45	558.43	109.02	14,058.91
158	667.45	562.60	104.86	13,496.31
159	667.45	566.79	100.66	12,929.52
160	667.45	571.02	96.43	12,358.50
161	667.45	575.28	92.17	11,783.22
162	667.45	579.57	87.88	11,203.64
163	667.45	583.89	83.56	10,619.75
164	667.45	588.25	79.21	10,031.50
165	667.45	592.64	74.82	9,438.87
166	667.45	597.06	70.40	8,841.81
167	667.45	601.51	65.95	8,240.30
168	667.45	606.00	61.46	7,634.31
169	667.45	610.52	56.94	7,023.79
170	667.45	615.07	52.39	6,408.72
171	667.45	619.66	47.80	5,789.07
172	667.45	624.28	43.18	5,164.79
173	667.45	628.93	38.52	4,535.85
174	667.45	633.62	33.83	3,902.23
175	667.45	638.35	29.10	3,263.88
176	667.45	643.11	24.34	2,620.77
177	667.45	647.91	19.55	1,972.86
178	667.45	652.74	14.71	1,320.12
179	667.45	657.61	9.85	662.51
180	667.45	662.51	4.94	0.00