Mortgage Loan of $6,700 for 15 Years at 6.00%
What's the payment on a 15 year home loan for $6.7k at 6.00% interest?
Results
Monthly payment: $56.54
$678 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6.7k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,700 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 56.54 | 23.04 | 33.50 | 6,676.96 |
2 | 56.54 | 23.15 | 33.38 | 6,653.81 |
3 | 56.54 | 23.27 | 33.27 | 6,630.54 |
4 | 56.54 | 23.39 | 33.15 | 6,607.15 |
5 | 56.54 | 23.50 | 33.04 | 6,583.65 |
6 | 56.54 | 23.62 | 32.92 | 6,560.03 |
7 | 56.54 | 23.74 | 32.80 | 6,536.29 |
8 | 56.54 | 23.86 | 32.68 | 6,512.43 |
9 | 56.54 | 23.98 | 32.56 | 6,488.46 |
10 | 56.54 | 24.10 | 32.44 | 6,464.36 |
11 | 56.54 | 24.22 | 32.32 | 6,440.15 |
12 | 56.54 | 24.34 | 32.20 | 6,415.81 |
13 | 56.54 | 24.46 | 32.08 | 6,391.35 |
14 | 56.54 | 24.58 | 31.96 | 6,366.77 |
15 | 56.54 | 24.70 | 31.83 | 6,342.06 |
16 | 56.54 | 24.83 | 31.71 | 6,317.23 |
17 | 56.54 | 24.95 | 31.59 | 6,292.28 |
18 | 56.54 | 25.08 | 31.46 | 6,267.21 |
19 | 56.54 | 25.20 | 31.34 | 6,242.00 |
20 | 56.54 | 25.33 | 31.21 | 6,216.67 |
21 | 56.54 | 25.46 | 31.08 | 6,191.22 |
22 | 56.54 | 25.58 | 30.96 | 6,165.64 |
23 | 56.54 | 25.71 | 30.83 | 6,139.93 |
24 | 56.54 | 25.84 | 30.70 | 6,114.09 |
25 | 56.54 | 25.97 | 30.57 | 6,088.12 |
26 | 56.54 | 26.10 | 30.44 | 6,062.02 |
27 | 56.54 | 26.23 | 30.31 | 6,035.79 |
28 | 56.54 | 26.36 | 30.18 | 6,009.43 |
29 | 56.54 | 26.49 | 30.05 | 5,982.94 |
30 | 56.54 | 26.62 | 29.91 | 5,956.32 |
31 | 56.54 | 26.76 | 29.78 | 5,929.56 |
32 | 56.54 | 26.89 | 29.65 | 5,902.67 |
33 | 56.54 | 27.03 | 29.51 | 5,875.65 |
34 | 56.54 | 27.16 | 29.38 | 5,848.49 |
35 | 56.54 | 27.30 | 29.24 | 5,821.19 |
36 | 56.54 | 27.43 | 29.11 | 5,793.76 |
37 | 56.54 | 27.57 | 28.97 | 5,766.19 |
38 | 56.54 | 27.71 | 28.83 | 5,738.48 |
39 | 56.54 | 27.85 | 28.69 | 5,710.64 |
40 | 56.54 | 27.99 | 28.55 | 5,682.65 |
41 | 56.54 | 28.13 | 28.41 | 5,654.53 |
42 | 56.54 | 28.27 | 28.27 | 5,626.26 |
43 | 56.54 | 28.41 | 28.13 | 5,597.85 |
44 | 56.54 | 28.55 | 27.99 | 5,569.30 |
45 | 56.54 | 28.69 | 27.85 | 5,540.61 |
46 | 56.54 | 28.84 | 27.70 | 5,511.78 |
47 | 56.54 | 28.98 | 27.56 | 5,482.80 |
48 | 56.54 | 29.12 | 27.41 | 5,453.67 |
49 | 56.54 | 29.27 | 27.27 | 5,424.40 |
50 | 56.54 | 29.42 | 27.12 | 5,394.99 |
51 | 56.54 | 29.56 | 26.97 | 5,365.42 |
52 | 56.54 | 29.71 | 26.83 | 5,335.71 |
53 | 56.54 | 29.86 | 26.68 | 5,305.85 |
54 | 56.54 | 30.01 | 26.53 | 5,275.84 |
55 | 56.54 | 30.16 | 26.38 | 5,245.68 |
56 | 56.54 | 30.31 | 26.23 | 5,215.37 |
57 | 56.54 | 30.46 | 26.08 | 5,184.91 |
58 | 56.54 | 30.61 | 25.92 | 5,154.30 |
59 | 56.54 | 30.77 | 25.77 | 5,123.53 |
60 | 56.54 | 30.92 | 25.62 | 5,092.61 |
61 | 56.54 | 31.08 | 25.46 | 5,061.53 |
62 | 56.54 | 31.23 | 25.31 | 5,030.30 |
63 | 56.54 | 31.39 | 25.15 | 4,998.92 |
64 | 56.54 | 31.54 | 24.99 | 4,967.37 |
65 | 56.54 | 31.70 | 24.84 | 4,935.67 |
66 | 56.54 | 31.86 | 24.68 | 4,903.81 |
67 | 56.54 | 32.02 | 24.52 | 4,871.79 |
68 | 56.54 | 32.18 | 24.36 | 4,839.61 |
69 | 56.54 | 32.34 | 24.20 | 4,807.27 |
70 | 56.54 | 32.50 | 24.04 | 4,774.77 |
71 | 56.54 | 32.66 | 23.87 | 4,742.11 |
72 | 56.54 | 32.83 | 23.71 | 4,709.28 |
73 | 56.54 | 32.99 | 23.55 | 4,676.29 |
74 | 56.54 | 33.16 | 23.38 | 4,643.13 |
75 | 56.54 | 33.32 | 23.22 | 4,609.81 |
76 | 56.54 | 33.49 | 23.05 | 4,576.32 |
77 | 56.54 | 33.66 | 22.88 | 4,542.66 |
78 | 56.54 | 33.83 | 22.71 | 4,508.83 |
79 | 56.54 | 33.99 | 22.54 | 4,474.84 |
80 | 56.54 | 34.16 | 22.37 | 4,440.68 |
81 | 56.54 | 34.34 | 22.20 | 4,406.34 |
82 | 56.54 | 34.51 | 22.03 | 4,371.83 |
83 | 56.54 | 34.68 | 21.86 | 4,337.16 |
84 | 56.54 | 34.85 | 21.69 | 4,302.30 |
85 | 56.54 | 35.03 | 21.51 | 4,267.28 |
86 | 56.54 | 35.20 | 21.34 | 4,232.07 |
87 | 56.54 | 35.38 | 21.16 | 4,196.70 |
88 | 56.54 | 35.55 | 20.98 | 4,161.14 |
89 | 56.54 | 35.73 | 20.81 | 4,125.41 |
90 | 56.54 | 35.91 | 20.63 | 4,089.50 |
91 | 56.54 | 36.09 | 20.45 | 4,053.41 |
92 | 56.54 | 36.27 | 20.27 | 4,017.13 |
93 | 56.54 | 36.45 | 20.09 | 3,980.68 |
94 | 56.54 | 36.64 | 19.90 | 3,944.05 |
95 | 56.54 | 36.82 | 19.72 | 3,907.23 |
96 | 56.54 | 37.00 | 19.54 | 3,870.23 |
97 | 56.54 | 37.19 | 19.35 | 3,833.04 |
98 | 56.54 | 37.37 | 19.17 | 3,795.67 |
99 | 56.54 | 37.56 | 18.98 | 3,758.11 |
100 | 56.54 | 37.75 | 18.79 | 3,720.36 |
101 | 56.54 | 37.94 | 18.60 | 3,682.42 |
102 | 56.54 | 38.13 | 18.41 | 3,644.29 |
103 | 56.54 | 38.32 | 18.22 | 3,605.98 |
104 | 56.54 | 38.51 | 18.03 | 3,567.47 |
105 | 56.54 | 38.70 | 17.84 | 3,528.77 |
106 | 56.54 | 38.89 | 17.64 | 3,489.87 |
107 | 56.54 | 39.09 | 17.45 | 3,450.78 |
108 | 56.54 | 39.28 | 17.25 | 3,411.50 |
109 | 56.54 | 39.48 | 17.06 | 3,372.02 |
110 | 56.54 | 39.68 | 16.86 | 3,332.34 |
111 | 56.54 | 39.88 | 16.66 | 3,292.46 |
112 | 56.54 | 40.08 | 16.46 | 3,252.39 |
113 | 56.54 | 40.28 | 16.26 | 3,212.11 |
114 | 56.54 | 40.48 | 16.06 | 3,171.63 |
115 | 56.54 | 40.68 | 15.86 | 3,130.95 |
116 | 56.54 | 40.88 | 15.65 | 3,090.07 |
117 | 56.54 | 41.09 | 15.45 | 3,048.98 |
118 | 56.54 | 41.29 | 15.24 | 3,007.69 |
119 | 56.54 | 41.50 | 15.04 | 2,966.19 |
120 | 56.54 | 41.71 | 14.83 | 2,924.48 |
121 | 56.54 | 41.92 | 14.62 | 2,882.56 |
122 | 56.54 | 42.13 | 14.41 | 2,840.44 |
123 | 56.54 | 42.34 | 14.20 | 2,798.10 |
124 | 56.54 | 42.55 | 13.99 | 2,755.56 |
125 | 56.54 | 42.76 | 13.78 | 2,712.79 |
126 | 56.54 | 42.97 | 13.56 | 2,669.82 |
127 | 56.54 | 43.19 | 13.35 | 2,626.63 |
128 | 56.54 | 43.41 | 13.13 | 2,583.23 |
129 | 56.54 | 43.62 | 12.92 | 2,539.60 |
130 | 56.54 | 43.84 | 12.70 | 2,495.76 |
131 | 56.54 | 44.06 | 12.48 | 2,451.70 |
132 | 56.54 | 44.28 | 12.26 | 2,407.42 |
133 | 56.54 | 44.50 | 12.04 | 2,362.92 |
134 | 56.54 | 44.72 | 11.81 | 2,318.20 |
135 | 56.54 | 44.95 | 11.59 | 2,273.25 |
136 | 56.54 | 45.17 | 11.37 | 2,228.08 |
137 | 56.54 | 45.40 | 11.14 | 2,182.68 |
138 | 56.54 | 45.63 | 10.91 | 2,137.06 |
139 | 56.54 | 45.85 | 10.69 | 2,091.20 |
140 | 56.54 | 46.08 | 10.46 | 2,045.12 |
141 | 56.54 | 46.31 | 10.23 | 1,998.81 |
142 | 56.54 | 46.54 | 9.99 | 1,952.26 |
143 | 56.54 | 46.78 | 9.76 | 1,905.49 |
144 | 56.54 | 47.01 | 9.53 | 1,858.47 |
145 | 56.54 | 47.25 | 9.29 | 1,811.23 |
146 | 56.54 | 47.48 | 9.06 | 1,763.75 |
147 | 56.54 | 47.72 | 8.82 | 1,716.03 |
148 | 56.54 | 47.96 | 8.58 | 1,668.07 |
149 | 56.54 | 48.20 | 8.34 | 1,619.87 |
150 | 56.54 | 48.44 | 8.10 | 1,571.43 |
151 | 56.54 | 48.68 | 7.86 | 1,522.75 |
152 | 56.54 | 48.92 | 7.61 | 1,473.83 |
153 | 56.54 | 49.17 | 7.37 | 1,424.66 |
154 | 56.54 | 49.42 | 7.12 | 1,375.24 |
155 | 56.54 | 49.66 | 6.88 | 1,325.58 |
156 | 56.54 | 49.91 | 6.63 | 1,275.67 |
157 | 56.54 | 50.16 | 6.38 | 1,225.51 |
158 | 56.54 | 50.41 | 6.13 | 1,175.10 |
159 | 56.54 | 50.66 | 5.88 | 1,124.43 |
160 | 56.54 | 50.92 | 5.62 | 1,073.52 |
161 | 56.54 | 51.17 | 5.37 | 1,022.35 |
162 | 56.54 | 51.43 | 5.11 | 970.92 |
163 | 56.54 | 51.68 | 4.85 | 919.24 |
164 | 56.54 | 51.94 | 4.60 | 867.29 |
165 | 56.54 | 52.20 | 4.34 | 815.09 |
166 | 56.54 | 52.46 | 4.08 | 762.63 |
167 | 56.54 | 52.73 | 3.81 | 709.90 |
168 | 56.54 | 52.99 | 3.55 | 656.92 |
169 | 56.54 | 53.25 | 3.28 | 603.66 |
170 | 56.54 | 53.52 | 3.02 | 550.14 |
171 | 56.54 | 53.79 | 2.75 | 496.35 |
172 | 56.54 | 54.06 | 2.48 | 442.30 |
173 | 56.54 | 54.33 | 2.21 | 387.97 |
174 | 56.54 | 54.60 | 1.94 | 333.37 |
175 | 56.54 | 54.87 | 1.67 | 278.50 |
176 | 56.54 | 55.15 | 1.39 | 223.35 |
177 | 56.54 | 55.42 | 1.12 | 167.93 |
178 | 56.54 | 55.70 | 0.84 | 112.23 |
179 | 56.54 | 55.98 | 0.56 | 56.26 |
180 | 56.54 | 56.26 | 0.28 | 0.00 |