Mortgage Loan of $670,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $670k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5,873.31
$70,480 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $670k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 670,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5,873.31 2,188.31 3,685.00 667,811.69
2 5,873.31 2,200.35 3,672.96 665,611.33
3 5,873.31 2,212.45 3,660.86 663,398.88
4 5,873.31 2,224.62 3,648.69 661,174.26
5 5,873.31 2,236.86 3,636.46 658,937.41
6 5,873.31 2,249.16 3,624.16 656,688.25
7 5,873.31 2,261.53 3,611.79 654,426.72
8 5,873.31 2,273.97 3,599.35 652,152.75
9 5,873.31 2,286.47 3,586.84 649,866.27
10 5,873.31 2,299.05 3,574.26 647,567.22
11 5,873.31 2,311.70 3,561.62 645,255.53
12 5,873.31 2,324.41 3,548.91 642,931.12
13 5,873.31 2,337.19 3,536.12 640,593.93
14 5,873.31 2,350.05 3,523.27 638,243.88
15 5,873.31 2,362.97 3,510.34 635,880.90
16 5,873.31 2,375.97 3,497.34 633,504.93
17 5,873.31 2,389.04 3,484.28 631,115.90
18 5,873.31 2,402.18 3,471.14 628,713.72
19 5,873.31 2,415.39 3,457.93 626,298.33
20 5,873.31 2,428.67 3,444.64 623,869.66
21 5,873.31 2,442.03 3,431.28 621,427.63
22 5,873.31 2,455.46 3,417.85 618,972.16
23 5,873.31 2,468.97 3,404.35 616,503.19
24 5,873.31 2,482.55 3,390.77 614,020.65
25 5,873.31 2,496.20 3,377.11 611,524.45
26 5,873.31 2,509.93 3,363.38 609,014.52
27 5,873.31 2,523.73 3,349.58 606,490.78
28 5,873.31 2,537.62 3,335.70 603,953.17
29 5,873.31 2,551.57 3,321.74 601,401.59
30 5,873.31 2,565.61 3,307.71 598,835.99
31 5,873.31 2,579.72 3,293.60 596,256.27
32 5,873.31 2,593.91 3,279.41 593,662.36
33 5,873.31 2,608.17 3,265.14 591,054.19
34 5,873.31 2,622.52 3,250.80 588,431.68
35 5,873.31 2,636.94 3,236.37 585,794.74
36 5,873.31 2,651.44 3,221.87 583,143.29
37 5,873.31 2,666.03 3,207.29 580,477.27
38 5,873.31 2,680.69 3,192.62 577,796.58
39 5,873.31 2,695.43 3,177.88 575,101.14
40 5,873.31 2,710.26 3,163.06 572,390.88
41 5,873.31 2,725.16 3,148.15 569,665.72
42 5,873.31 2,740.15 3,133.16 566,925.57
43 5,873.31 2,755.22 3,118.09 564,170.34
44 5,873.31 2,770.38 3,102.94 561,399.96
45 5,873.31 2,785.61 3,087.70 558,614.35
46 5,873.31 2,800.94 3,072.38 555,813.41
47 5,873.31 2,816.34 3,056.97 552,997.07
48 5,873.31 2,831.83 3,041.48 550,165.24
49 5,873.31 2,847.41 3,025.91 547,317.84
50 5,873.31 2,863.07 3,010.25 544,454.77
51 5,873.31 2,878.81 2,994.50 541,575.95
52 5,873.31 2,894.65 2,978.67 538,681.31
53 5,873.31 2,910.57 2,962.75 535,770.74
54 5,873.31 2,926.58 2,946.74 532,844.16
55 5,873.31 2,942.67 2,930.64 529,901.49
56 5,873.31 2,958.86 2,914.46 526,942.64
57 5,873.31 2,975.13 2,898.18 523,967.51
58 5,873.31 2,991.49 2,881.82 520,976.01
59 5,873.31 3,007.95 2,865.37 517,968.07
60 5,873.31 3,024.49 2,848.82 514,943.58
61 5,873.31 3,041.13 2,832.19 511,902.45
62 5,873.31 3,057.85 2,815.46 508,844.60
63 5,873.31 3,074.67 2,798.65 505,769.93
64 5,873.31 3,091.58 2,781.73 502,678.35
65 5,873.31 3,108.58 2,764.73 499,569.77
66 5,873.31 3,125.68 2,747.63 496,444.08
67 5,873.31 3,142.87 2,730.44 493,301.21
68 5,873.31 3,160.16 2,713.16 490,141.05
69 5,873.31 3,177.54 2,695.78 486,963.52
70 5,873.31 3,195.02 2,678.30 483,768.50
71 5,873.31 3,212.59 2,660.73 480,555.91
72 5,873.31 3,230.26 2,643.06 477,325.65
73 5,873.31 3,248.02 2,625.29 474,077.63
74 5,873.31 3,265.89 2,607.43 470,811.74
75 5,873.31 3,283.85 2,589.46 467,527.89
76 5,873.31 3,301.91 2,571.40 464,225.98
77 5,873.31 3,320.07 2,553.24 460,905.91
78 5,873.31 3,338.33 2,534.98 457,567.58
79 5,873.31 3,356.69 2,516.62 454,210.88
80 5,873.31 3,375.15 2,498.16 450,835.73
81 5,873.31 3,393.72 2,479.60 447,442.01
82 5,873.31 3,412.38 2,460.93 444,029.63
83 5,873.31 3,431.15 2,442.16 440,598.48
84 5,873.31 3,450.02 2,423.29 437,148.45
85 5,873.31 3,469.00 2,404.32 433,679.45
86 5,873.31 3,488.08 2,385.24 430,191.38
87 5,873.31 3,507.26 2,366.05 426,684.11
88 5,873.31 3,526.55 2,346.76 423,157.56
89 5,873.31 3,545.95 2,327.37 419,611.61
90 5,873.31 3,565.45 2,307.86 416,046.16
91 5,873.31 3,585.06 2,288.25 412,461.10
92 5,873.31 3,604.78 2,268.54 408,856.32
93 5,873.31 3,624.60 2,248.71 405,231.72
94 5,873.31 3,644.54 2,228.77 401,587.18
95 5,873.31 3,664.59 2,208.73 397,922.59
96 5,873.31 3,684.74 2,188.57 394,237.85
97 5,873.31 3,705.01 2,168.31 390,532.85
98 5,873.31 3,725.38 2,147.93 386,807.46
99 5,873.31 3,745.87 2,127.44 383,061.59
100 5,873.31 3,766.48 2,106.84 379,295.11
101 5,873.31 3,787.19 2,086.12 375,507.92
102 5,873.31 3,808.02 2,065.29 371,699.90
103 5,873.31 3,828.97 2,044.35 367,870.93
104 5,873.31 3,850.02 2,023.29 364,020.91
105 5,873.31 3,871.20 2,002.12 360,149.71
106 5,873.31 3,892.49 1,980.82 356,257.22
107 5,873.31 3,913.90 1,959.41 352,343.32
108 5,873.31 3,935.43 1,937.89 348,407.89
109 5,873.31 3,957.07 1,916.24 344,450.82
110 5,873.31 3,978.84 1,894.48 340,471.99
111 5,873.31 4,000.72 1,872.60 336,471.27
112 5,873.31 4,022.72 1,850.59 332,448.54
113 5,873.31 4,044.85 1,828.47 328,403.70
114 5,873.31 4,067.09 1,806.22 324,336.60
115 5,873.31 4,089.46 1,783.85 320,247.14
116 5,873.31 4,111.96 1,761.36 316,135.18
117 5,873.31 4,134.57 1,738.74 312,000.61
118 5,873.31 4,157.31 1,716.00 307,843.30
119 5,873.31 4,180.18 1,693.14 303,663.12
120 5,873.31 4,203.17 1,670.15 299,459.96
121 5,873.31 4,226.28 1,647.03 295,233.67
122 5,873.31 4,249.53 1,623.79 290,984.14
123 5,873.31 4,272.90 1,600.41 286,711.24
124 5,873.31 4,296.40 1,576.91 282,414.84
125 5,873.31 4,320.03 1,553.28 278,094.80
126 5,873.31 4,343.79 1,529.52 273,751.01
127 5,873.31 4,367.68 1,505.63 269,383.33
128 5,873.31 4,391.71 1,481.61 264,991.62
129 5,873.31 4,415.86 1,457.45 260,575.76
130 5,873.31 4,440.15 1,433.17 256,135.61
131 5,873.31 4,464.57 1,408.75 251,671.04
132 5,873.31 4,489.12 1,384.19 247,181.92
133 5,873.31 4,513.81 1,359.50 242,668.10
134 5,873.31 4,538.64 1,334.67 238,129.46
135 5,873.31 4,563.60 1,309.71 233,565.86
136 5,873.31 4,588.70 1,284.61 228,977.16
137 5,873.31 4,613.94 1,259.37 224,363.22
138 5,873.31 4,639.32 1,234.00 219,723.90
139 5,873.31 4,664.83 1,208.48 215,059.07
140 5,873.31 4,690.49 1,182.82 210,368.58
141 5,873.31 4,716.29 1,157.03 205,652.29
142 5,873.31 4,742.23 1,131.09 200,910.06
143 5,873.31 4,768.31 1,105.01 196,141.75
144 5,873.31 4,794.54 1,078.78 191,347.22
145 5,873.31 4,820.91 1,052.41 186,526.31
146 5,873.31 4,847.42 1,025.89 181,678.89
147 5,873.31 4,874.08 999.23 176,804.81
148 5,873.31 4,900.89 972.43 171,903.92
149 5,873.31 4,927.84 945.47 166,976.08
150 5,873.31 4,954.95 918.37 162,021.14
151 5,873.31 4,982.20 891.12 157,038.94
152 5,873.31 5,009.60 863.71 152,029.34
153 5,873.31 5,037.15 836.16 146,992.18
154 5,873.31 5,064.86 808.46 141,927.32
155 5,873.31 5,092.71 780.60 136,834.61
156 5,873.31 5,120.72 752.59 131,713.89
157 5,873.31 5,148.89 724.43 126,565.00
158 5,873.31 5,177.21 696.11 121,387.79
159 5,873.31 5,205.68 667.63 116,182.11
160 5,873.31 5,234.31 639.00 110,947.80
161 5,873.31 5,263.10 610.21 105,684.69
162 5,873.31 5,292.05 581.27 100,392.64
163 5,873.31 5,321.16 552.16 95,071.49
164 5,873.31 5,350.42 522.89 89,721.07
165 5,873.31 5,379.85 493.47 84,341.22
166 5,873.31 5,409.44 463.88 78,931.78
167 5,873.31 5,439.19 434.12 73,492.59
168 5,873.31 5,469.11 404.21 68,023.49
169 5,873.31 5,499.19 374.13 62,524.30
170 5,873.31 5,529.43 343.88 56,994.87
171 5,873.31 5,559.84 313.47 51,435.03
172 5,873.31 5,590.42 282.89 45,844.60
173 5,873.31 5,621.17 252.15 40,223.43
174 5,873.31 5,652.09 221.23 34,571.35
175 5,873.31 5,683.17 190.14 28,888.18
176 5,873.31 5,714.43 158.88 23,173.75
177 5,873.31 5,745.86 127.46 17,427.89
178 5,873.31 5,777.46 95.85 11,650.43
179 5,873.31 5,809.24 64.08 5,841.19
180 5,873.31 5,841.19 32.13 0.00