Mortgage Loan of $670,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $670k at 6.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5,928.89
$71,147 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $670k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 670,000 loan for 15 years at 6.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5,928.89 2,160.14 3,768.75 667,839.86
2 5,928.89 2,172.29 3,756.60 665,667.56
3 5,928.89 2,184.51 3,744.38 663,483.05
4 5,928.89 2,196.80 3,732.09 661,286.25
5 5,928.89 2,209.16 3,719.74 659,077.09
6 5,928.89 2,221.58 3,707.31 656,855.50
7 5,928.89 2,234.08 3,694.81 654,621.42
8 5,928.89 2,246.65 3,682.25 652,374.78
9 5,928.89 2,259.29 3,669.61 650,115.49
10 5,928.89 2,271.99 3,656.90 647,843.50
11 5,928.89 2,284.77 3,644.12 645,558.72
12 5,928.89 2,297.63 3,631.27 643,261.10
13 5,928.89 2,310.55 3,618.34 640,950.55
14 5,928.89 2,323.55 3,605.35 638,627.00
15 5,928.89 2,336.62 3,592.28 636,290.38
16 5,928.89 2,349.76 3,579.13 633,940.62
17 5,928.89 2,362.98 3,565.92 631,577.65
18 5,928.89 2,376.27 3,552.62 629,201.38
19 5,928.89 2,389.64 3,539.26 626,811.74
20 5,928.89 2,403.08 3,525.82 624,408.67
21 5,928.89 2,416.59 3,512.30 621,992.07
22 5,928.89 2,430.19 3,498.71 619,561.88
23 5,928.89 2,443.86 3,485.04 617,118.02
24 5,928.89 2,457.60 3,471.29 614,660.42
25 5,928.89 2,471.43 3,457.46 612,188.99
26 5,928.89 2,485.33 3,443.56 609,703.66
27 5,928.89 2,499.31 3,429.58 607,204.35
28 5,928.89 2,513.37 3,415.52 604,690.98
29 5,928.89 2,527.51 3,401.39 602,163.48
30 5,928.89 2,541.72 3,387.17 599,621.75
31 5,928.89 2,556.02 3,372.87 597,065.73
32 5,928.89 2,570.40 3,358.49 594,495.33
33 5,928.89 2,584.86 3,344.04 591,910.47
34 5,928.89 2,599.40 3,329.50 589,311.08
35 5,928.89 2,614.02 3,314.87 586,697.06
36 5,928.89 2,628.72 3,300.17 584,068.34
37 5,928.89 2,643.51 3,285.38 581,424.83
38 5,928.89 2,658.38 3,270.51 578,766.45
39 5,928.89 2,673.33 3,255.56 576,093.12
40 5,928.89 2,688.37 3,240.52 573,404.75
41 5,928.89 2,703.49 3,225.40 570,701.26
42 5,928.89 2,718.70 3,210.19 567,982.56
43 5,928.89 2,733.99 3,194.90 565,248.57
44 5,928.89 2,749.37 3,179.52 562,499.19
45 5,928.89 2,764.84 3,164.06 559,734.36
46 5,928.89 2,780.39 3,148.51 556,953.97
47 5,928.89 2,796.03 3,132.87 554,157.94
48 5,928.89 2,811.75 3,117.14 551,346.19
49 5,928.89 2,827.57 3,101.32 548,518.62
50 5,928.89 2,843.48 3,085.42 545,675.14
51 5,928.89 2,859.47 3,069.42 542,815.67
52 5,928.89 2,875.56 3,053.34 539,940.12
53 5,928.89 2,891.73 3,037.16 537,048.39
54 5,928.89 2,908.00 3,020.90 534,140.39
55 5,928.89 2,924.35 3,004.54 531,216.04
56 5,928.89 2,940.80 2,988.09 528,275.23
57 5,928.89 2,957.35 2,971.55 525,317.89
58 5,928.89 2,973.98 2,954.91 522,343.91
59 5,928.89 2,990.71 2,938.18 519,353.20
60 5,928.89 3,007.53 2,921.36 516,345.67
61 5,928.89 3,024.45 2,904.44 513,321.22
62 5,928.89 3,041.46 2,887.43 510,279.76
63 5,928.89 3,058.57 2,870.32 507,221.19
64 5,928.89 3,075.77 2,853.12 504,145.41
65 5,928.89 3,093.08 2,835.82 501,052.34
66 5,928.89 3,110.47 2,818.42 497,941.86
67 5,928.89 3,127.97 2,800.92 494,813.89
68 5,928.89 3,145.57 2,783.33 491,668.33
69 5,928.89 3,163.26 2,765.63 488,505.07
70 5,928.89 3,181.05 2,747.84 485,324.02
71 5,928.89 3,198.95 2,729.95 482,125.07
72 5,928.89 3,216.94 2,711.95 478,908.13
73 5,928.89 3,235.04 2,693.86 475,673.09
74 5,928.89 3,253.23 2,675.66 472,419.86
75 5,928.89 3,271.53 2,657.36 469,148.33
76 5,928.89 3,289.93 2,638.96 465,858.40
77 5,928.89 3,308.44 2,620.45 462,549.96
78 5,928.89 3,327.05 2,601.84 459,222.91
79 5,928.89 3,345.76 2,583.13 455,877.14
80 5,928.89 3,364.58 2,564.31 452,512.56
81 5,928.89 3,383.51 2,545.38 449,129.05
82 5,928.89 3,402.54 2,526.35 445,726.51
83 5,928.89 3,421.68 2,507.21 442,304.82
84 5,928.89 3,440.93 2,487.96 438,863.89
85 5,928.89 3,460.28 2,468.61 435,403.61
86 5,928.89 3,479.75 2,449.15 431,923.86
87 5,928.89 3,499.32 2,429.57 428,424.54
88 5,928.89 3,519.01 2,409.89 424,905.54
89 5,928.89 3,538.80 2,390.09 421,366.74
90 5,928.89 3,558.71 2,370.19 417,808.03
91 5,928.89 3,578.72 2,350.17 414,229.31
92 5,928.89 3,598.85 2,330.04 410,630.45
93 5,928.89 3,619.10 2,309.80 407,011.36
94 5,928.89 3,639.45 2,289.44 403,371.90
95 5,928.89 3,659.93 2,268.97 399,711.98
96 5,928.89 3,680.51 2,248.38 396,031.46
97 5,928.89 3,701.22 2,227.68 392,330.25
98 5,928.89 3,722.04 2,206.86 388,608.21
99 5,928.89 3,742.97 2,185.92 384,865.24
100 5,928.89 3,764.03 2,164.87 381,101.21
101 5,928.89 3,785.20 2,143.69 377,316.01
102 5,928.89 3,806.49 2,122.40 373,509.52
103 5,928.89 3,827.90 2,100.99 369,681.62
104 5,928.89 3,849.43 2,079.46 365,832.18
105 5,928.89 3,871.09 2,057.81 361,961.10
106 5,928.89 3,892.86 2,036.03 358,068.24
107 5,928.89 3,914.76 2,014.13 354,153.48
108 5,928.89 3,936.78 1,992.11 350,216.70
109 5,928.89 3,958.92 1,969.97 346,257.77
110 5,928.89 3,981.19 1,947.70 342,276.58
111 5,928.89 4,003.59 1,925.31 338,272.99
112 5,928.89 4,026.11 1,902.79 334,246.88
113 5,928.89 4,048.75 1,880.14 330,198.13
114 5,928.89 4,071.53 1,857.36 326,126.60
115 5,928.89 4,094.43 1,834.46 322,032.17
116 5,928.89 4,117.46 1,811.43 317,914.70
117 5,928.89 4,140.62 1,788.27 313,774.08
118 5,928.89 4,163.91 1,764.98 309,610.17
119 5,928.89 4,187.34 1,741.56 305,422.83
120 5,928.89 4,210.89 1,718.00 301,211.94
121 5,928.89 4,234.58 1,694.32 296,977.37
122 5,928.89 4,258.40 1,670.50 292,718.97
123 5,928.89 4,282.35 1,646.54 288,436.62
124 5,928.89 4,306.44 1,622.46 284,130.18
125 5,928.89 4,330.66 1,598.23 279,799.52
126 5,928.89 4,355.02 1,573.87 275,444.50
127 5,928.89 4,379.52 1,549.38 271,064.98
128 5,928.89 4,404.15 1,524.74 266,660.83
129 5,928.89 4,428.93 1,499.97 262,231.90
130 5,928.89 4,453.84 1,475.05 257,778.06
131 5,928.89 4,478.89 1,450.00 253,299.17
132 5,928.89 4,504.09 1,424.81 248,795.09
133 5,928.89 4,529.42 1,399.47 244,265.67
134 5,928.89 4,554.90 1,373.99 239,710.77
135 5,928.89 4,580.52 1,348.37 235,130.25
136 5,928.89 4,606.29 1,322.61 230,523.96
137 5,928.89 4,632.20 1,296.70 225,891.76
138 5,928.89 4,658.25 1,270.64 221,233.51
139 5,928.89 4,684.45 1,244.44 216,549.06
140 5,928.89 4,710.80 1,218.09 211,838.25
141 5,928.89 4,737.30 1,191.59 207,100.95
142 5,928.89 4,763.95 1,164.94 202,337.00
143 5,928.89 4,790.75 1,138.15 197,546.25
144 5,928.89 4,817.70 1,111.20 192,728.56
145 5,928.89 4,844.80 1,084.10 187,883.76
146 5,928.89 4,872.05 1,056.85 183,011.71
147 5,928.89 4,899.45 1,029.44 178,112.26
148 5,928.89 4,927.01 1,001.88 173,185.25
149 5,928.89 4,954.73 974.17 168,230.52
150 5,928.89 4,982.60 946.30 163,247.93
151 5,928.89 5,010.62 918.27 158,237.30
152 5,928.89 5,038.81 890.08 153,198.49
153 5,928.89 5,067.15 861.74 148,131.34
154 5,928.89 5,095.65 833.24 143,035.69
155 5,928.89 5,124.32 804.58 137,911.37
156 5,928.89 5,153.14 775.75 132,758.23
157 5,928.89 5,182.13 746.77 127,576.10
158 5,928.89 5,211.28 717.62 122,364.82
159 5,928.89 5,240.59 688.30 117,124.23
160 5,928.89 5,270.07 658.82 111,854.16
161 5,928.89 5,299.71 629.18 106,554.45
162 5,928.89 5,329.52 599.37 101,224.92
163 5,928.89 5,359.50 569.39 95,865.42
164 5,928.89 5,389.65 539.24 90,475.77
165 5,928.89 5,419.97 508.93 85,055.80
166 5,928.89 5,450.45 478.44 79,605.35
167 5,928.89 5,481.11 447.78 74,124.23
168 5,928.89 5,511.94 416.95 68,612.29
169 5,928.89 5,542.95 385.94 63,069.34
170 5,928.89 5,574.13 354.77 57,495.21
171 5,928.89 5,605.48 323.41 51,889.73
172 5,928.89 5,637.01 291.88 46,252.71
173 5,928.89 5,668.72 260.17 40,583.99
174 5,928.89 5,700.61 228.28 34,883.38
175 5,928.89 5,732.67 196.22 29,150.71
176 5,928.89 5,764.92 163.97 23,385.79
177 5,928.89 5,797.35 131.55 17,588.44
178 5,928.89 5,829.96 98.93 11,758.48
179 5,928.89 5,862.75 66.14 5,895.73
180 5,928.89 5,895.73 33.16 0.00