Mortgage Loan of $688,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $688k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6,012.15
$72,146 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $688k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 688,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6,012.15 2,256.81 3,755.33 685,743.19
2 6,012.15 2,269.13 3,743.01 683,474.06
3 6,012.15 2,281.52 3,730.63 681,192.54
4 6,012.15 2,293.97 3,718.18 678,898.57
5 6,012.15 2,306.49 3,705.65 676,592.08
6 6,012.15 2,319.08 3,693.07 674,273.00
7 6,012.15 2,331.74 3,680.41 671,941.26
8 6,012.15 2,344.47 3,667.68 669,596.79
9 6,012.15 2,357.26 3,654.88 667,239.53
10 6,012.15 2,370.13 3,642.02 664,869.40
11 6,012.15 2,383.07 3,629.08 662,486.33
12 6,012.15 2,396.07 3,616.07 660,090.26
13 6,012.15 2,409.15 3,602.99 657,681.10
14 6,012.15 2,422.30 3,589.84 655,258.80
15 6,012.15 2,435.52 3,576.62 652,823.28
16 6,012.15 2,448.82 3,563.33 650,374.46
17 6,012.15 2,462.19 3,549.96 647,912.27
18 6,012.15 2,475.62 3,536.52 645,436.65
19 6,012.15 2,489.14 3,523.01 642,947.51
20 6,012.15 2,502.72 3,509.42 640,444.79
21 6,012.15 2,516.38 3,495.76 637,928.40
22 6,012.15 2,530.12 3,482.03 635,398.28
23 6,012.15 2,543.93 3,468.22 632,854.35
24 6,012.15 2,557.82 3,454.33 630,296.54
25 6,012.15 2,571.78 3,440.37 627,724.76
26 6,012.15 2,585.81 3,426.33 625,138.94
27 6,012.15 2,599.93 3,412.22 622,539.01
28 6,012.15 2,614.12 3,398.03 619,924.89
29 6,012.15 2,628.39 3,383.76 617,296.51
30 6,012.15 2,642.74 3,369.41 614,653.77
31 6,012.15 2,657.16 3,354.99 611,996.61
32 6,012.15 2,671.66 3,340.48 609,324.94
33 6,012.15 2,686.25 3,325.90 606,638.70
34 6,012.15 2,700.91 3,311.24 603,937.79
35 6,012.15 2,715.65 3,296.49 601,222.14
36 6,012.15 2,730.48 3,281.67 598,491.66
37 6,012.15 2,745.38 3,266.77 595,746.28
38 6,012.15 2,760.36 3,251.78 592,985.92
39 6,012.15 2,775.43 3,236.71 590,210.49
40 6,012.15 2,790.58 3,221.57 587,419.91
41 6,012.15 2,805.81 3,206.33 584,614.09
42 6,012.15 2,821.13 3,191.02 581,792.97
43 6,012.15 2,836.53 3,175.62 578,956.44
44 6,012.15 2,852.01 3,160.14 576,104.43
45 6,012.15 2,867.58 3,144.57 573,236.86
46 6,012.15 2,883.23 3,128.92 570,353.63
47 6,012.15 2,898.97 3,113.18 567,454.66
48 6,012.15 2,914.79 3,097.36 564,539.87
49 6,012.15 2,930.70 3,081.45 561,609.17
50 6,012.15 2,946.70 3,065.45 558,662.48
51 6,012.15 2,962.78 3,049.37 555,699.70
52 6,012.15 2,978.95 3,033.19 552,720.75
53 6,012.15 2,995.21 3,016.93 549,725.54
54 6,012.15 3,011.56 3,000.59 546,713.98
55 6,012.15 3,028.00 2,984.15 543,685.98
56 6,012.15 3,044.53 2,967.62 540,641.45
57 6,012.15 3,061.14 2,951.00 537,580.31
58 6,012.15 3,077.85 2,934.29 534,502.45
59 6,012.15 3,094.65 2,917.49 531,407.80
60 6,012.15 3,111.54 2,900.60 528,296.25
61 6,012.15 3,128.53 2,883.62 525,167.73
62 6,012.15 3,145.61 2,866.54 522,022.12
63 6,012.15 3,162.78 2,849.37 518,859.34
64 6,012.15 3,180.04 2,832.11 515,679.31
65 6,012.15 3,197.40 2,814.75 512,481.91
66 6,012.15 3,214.85 2,797.30 509,267.06
67 6,012.15 3,232.40 2,779.75 506,034.66
68 6,012.15 3,250.04 2,762.11 502,784.62
69 6,012.15 3,267.78 2,744.37 499,516.85
70 6,012.15 3,285.62 2,726.53 496,231.23
71 6,012.15 3,303.55 2,708.60 492,927.68
72 6,012.15 3,321.58 2,690.56 489,606.10
73 6,012.15 3,339.71 2,672.43 486,266.38
74 6,012.15 3,357.94 2,654.20 482,908.44
75 6,012.15 3,376.27 2,635.88 479,532.17
76 6,012.15 3,394.70 2,617.45 476,137.47
77 6,012.15 3,413.23 2,598.92 472,724.24
78 6,012.15 3,431.86 2,580.29 469,292.38
79 6,012.15 3,450.59 2,561.55 465,841.79
80 6,012.15 3,469.43 2,542.72 462,372.37
81 6,012.15 3,488.36 2,523.78 458,884.00
82 6,012.15 3,507.40 2,504.74 455,376.60
83 6,012.15 3,526.55 2,485.60 451,850.05
84 6,012.15 3,545.80 2,466.35 448,304.25
85 6,012.15 3,565.15 2,446.99 444,739.10
86 6,012.15 3,584.61 2,427.53 441,154.49
87 6,012.15 3,604.18 2,407.97 437,550.31
88 6,012.15 3,623.85 2,388.30 433,926.46
89 6,012.15 3,643.63 2,368.52 430,282.83
90 6,012.15 3,663.52 2,348.63 426,619.31
91 6,012.15 3,683.52 2,328.63 422,935.80
92 6,012.15 3,703.62 2,308.52 419,232.18
93 6,012.15 3,723.84 2,288.31 415,508.34
94 6,012.15 3,744.16 2,267.98 411,764.18
95 6,012.15 3,764.60 2,247.55 407,999.58
96 6,012.15 3,785.15 2,227.00 404,214.43
97 6,012.15 3,805.81 2,206.34 400,408.62
98 6,012.15 3,826.58 2,185.56 396,582.04
99 6,012.15 3,847.47 2,164.68 392,734.57
100 6,012.15 3,868.47 2,143.68 388,866.10
101 6,012.15 3,889.59 2,122.56 384,976.51
102 6,012.15 3,910.82 2,101.33 381,065.70
103 6,012.15 3,932.16 2,079.98 377,133.54
104 6,012.15 3,953.63 2,058.52 373,179.91
105 6,012.15 3,975.21 2,036.94 369,204.70
106 6,012.15 3,996.90 2,015.24 365,207.80
107 6,012.15 4,018.72 1,993.43 361,189.08
108 6,012.15 4,040.66 1,971.49 357,148.43
109 6,012.15 4,062.71 1,949.44 353,085.72
110 6,012.15 4,084.89 1,927.26 349,000.83
111 6,012.15 4,107.18 1,904.96 344,893.65
112 6,012.15 4,129.60 1,882.54 340,764.04
113 6,012.15 4,152.14 1,860.00 336,611.90
114 6,012.15 4,174.81 1,837.34 332,437.10
115 6,012.15 4,197.59 1,814.55 328,239.50
116 6,012.15 4,220.51 1,791.64 324,019.00
117 6,012.15 4,243.54 1,768.60 319,775.46
118 6,012.15 4,266.70 1,745.44 315,508.75
119 6,012.15 4,289.99 1,722.15 311,218.76
120 6,012.15 4,313.41 1,698.74 306,905.35
121 6,012.15 4,336.95 1,675.19 302,568.39
122 6,012.15 4,360.63 1,651.52 298,207.77
123 6,012.15 4,384.43 1,627.72 293,823.34
124 6,012.15 4,408.36 1,603.79 289,414.98
125 6,012.15 4,432.42 1,579.72 284,982.56
126 6,012.15 4,456.62 1,555.53 280,525.94
127 6,012.15 4,480.94 1,531.20 276,045.00
128 6,012.15 4,505.40 1,506.75 271,539.60
129 6,012.15 4,529.99 1,482.15 267,009.61
130 6,012.15 4,554.72 1,457.43 262,454.89
131 6,012.15 4,579.58 1,432.57 257,875.31
132 6,012.15 4,604.58 1,407.57 253,270.73
133 6,012.15 4,629.71 1,382.44 248,641.02
134 6,012.15 4,654.98 1,357.17 243,986.04
135 6,012.15 4,680.39 1,331.76 239,305.65
136 6,012.15 4,705.94 1,306.21 234,599.72
137 6,012.15 4,731.62 1,280.52 229,868.09
138 6,012.15 4,757.45 1,254.70 225,110.64
139 6,012.15 4,783.42 1,228.73 220,327.23
140 6,012.15 4,809.53 1,202.62 215,517.70
141 6,012.15 4,835.78 1,176.37 210,681.92
142 6,012.15 4,862.17 1,149.97 205,819.75
143 6,012.15 4,888.71 1,123.43 200,931.04
144 6,012.15 4,915.40 1,096.75 196,015.64
145 6,012.15 4,942.23 1,069.92 191,073.41
146 6,012.15 4,969.20 1,042.94 186,104.21
147 6,012.15 4,996.33 1,015.82 181,107.88
148 6,012.15 5,023.60 988.55 176,084.28
149 6,012.15 5,051.02 961.13 171,033.26
150 6,012.15 5,078.59 933.56 165,954.67
151 6,012.15 5,106.31 905.84 160,848.36
152 6,012.15 5,134.18 877.96 155,714.18
153 6,012.15 5,162.21 849.94 150,551.98
154 6,012.15 5,190.38 821.76 145,361.59
155 6,012.15 5,218.71 793.43 140,142.88
156 6,012.15 5,247.20 764.95 134,895.68
157 6,012.15 5,275.84 736.31 129,619.84
158 6,012.15 5,304.64 707.51 124,315.20
159 6,012.15 5,333.59 678.55 118,981.61
160 6,012.15 5,362.70 649.44 113,618.91
161 6,012.15 5,391.98 620.17 108,226.93
162 6,012.15 5,421.41 590.74 102,805.52
163 6,012.15 5,451.00 561.15 97,354.52
164 6,012.15 5,480.75 531.39 91,873.77
165 6,012.15 5,510.67 501.48 86,363.10
166 6,012.15 5,540.75 471.40 80,822.36
167 6,012.15 5,570.99 441.16 75,251.37
168 6,012.15 5,601.40 410.75 69,649.97
169 6,012.15 5,631.97 380.17 64,017.99
170 6,012.15 5,662.71 349.43 58,355.28
171 6,012.15 5,693.62 318.52 52,661.66
172 6,012.15 5,724.70 287.44 46,936.96
173 6,012.15 5,755.95 256.20 41,181.01
174 6,012.15 5,787.37 224.78 35,393.64
175 6,012.15 5,818.96 193.19 29,574.69
176 6,012.15 5,850.72 161.43 23,723.97
177 6,012.15 5,882.65 129.49 17,841.32
178 6,012.15 5,914.76 97.38 11,926.55
179 6,012.15 5,947.05 65.10 5,979.51
180 6,012.15 5,979.51 32.64 0.00