Mortgage Loan of $80,000 for 15 Years at 6.375%

What's the payment on a 15 year home loan for $80k at 6.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $691.40

$8,297 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $80k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 80,000 loan for 15 years at 6.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	691.40	266.40	425.00	79,733.60
2	691.40	267.82	423.58	79,465.78
3	691.40	269.24	422.16	79,196.55
4	691.40	270.67	420.73	78,925.88
5	691.40	272.11	419.29	78,653.77
6	691.40	273.55	417.85	78,380.22
7	691.40	275.01	416.39	78,105.21
8	691.40	276.47	414.93	77,828.75
9	691.40	277.94	413.47	77,550.81
10	691.40	279.41	411.99	77,271.40
11	691.40	280.90	410.50	76,990.50
12	691.40	282.39	409.01	76,708.12
13	691.40	283.89	407.51	76,424.23
14	691.40	285.40	406.00	76,138.83
15	691.40	286.91	404.49	75,851.92
16	691.40	288.44	402.96	75,563.48
17	691.40	289.97	401.43	75,273.51
18	691.40	291.51	399.89	74,982.00
19	691.40	293.06	398.34	74,688.94
20	691.40	294.62	396.79	74,394.33
21	691.40	296.18	395.22	74,098.15
22	691.40	297.75	393.65	73,800.39
23	691.40	299.34	392.06	73,501.06
24	691.40	300.93	390.47	73,200.13
25	691.40	302.52	388.88	72,897.61
26	691.40	304.13	387.27	72,593.48
27	691.40	305.75	385.65	72,287.73
28	691.40	307.37	384.03	71,980.36
29	691.40	309.00	382.40	71,671.35
30	691.40	310.65	380.75	71,360.71
31	691.40	312.30	379.10	71,048.41
32	691.40	313.96	377.44	70,734.45
33	691.40	315.62	375.78	70,418.83
34	691.40	317.30	374.10	70,101.53
35	691.40	318.99	372.41	69,782.54
36	691.40	320.68	370.72	69,461.86
37	691.40	322.38	369.02	69,139.48
38	691.40	324.10	367.30	68,815.38
39	691.40	325.82	365.58	68,489.56
40	691.40	327.55	363.85	68,162.01
41	691.40	329.29	362.11	67,832.73
42	691.40	331.04	360.36	67,501.69
43	691.40	332.80	358.60	67,168.89
44	691.40	334.57	356.83	66,834.32
45	691.40	336.34	355.06	66,497.98
46	691.40	338.13	353.27	66,159.85
47	691.40	339.93	351.47	65,819.92
48	691.40	341.73	349.67	65,478.19
49	691.40	343.55	347.85	65,134.65
50	691.40	345.37	346.03	64,789.27
51	691.40	347.21	344.19	64,442.07
52	691.40	349.05	342.35	64,093.01
53	691.40	350.91	340.49	63,742.11
54	691.40	352.77	338.63	63,389.34
55	691.40	354.64	336.76	63,034.69
56	691.40	356.53	334.87	62,678.16
57	691.40	358.42	332.98	62,319.74
58	691.40	360.33	331.07	61,959.41
59	691.40	362.24	329.16	61,597.17
60	691.40	364.17	327.23	61,233.01
61	691.40	366.10	325.30	60,866.91
62	691.40	368.04	323.36	60,498.86
63	691.40	370.00	321.40	60,128.86
64	691.40	371.97	319.43	59,756.90
65	691.40	373.94	317.46	59,382.96
66	691.40	375.93	315.47	59,007.03
67	691.40	377.93	313.47	58,629.10
68	691.40	379.93	311.47	58,249.17
69	691.40	381.95	309.45	57,867.22
70	691.40	383.98	307.42	57,483.24
71	691.40	386.02	305.38	57,097.22
72	691.40	388.07	303.33	56,709.15
73	691.40	390.13	301.27	56,319.01
74	691.40	392.21	299.19	55,926.81
75	691.40	394.29	297.11	55,532.52
76	691.40	396.38	295.02	55,136.13
77	691.40	398.49	292.91	54,737.64
78	691.40	400.61	290.79	54,337.04
79	691.40	402.73	288.67	53,934.30
80	691.40	404.87	286.53	53,529.43
81	691.40	407.03	284.38	53,122.40
82	691.40	409.19	282.21	52,713.22
83	691.40	411.36	280.04	52,301.85
84	691.40	413.55	277.85	51,888.31
85	691.40	415.74	275.66	51,472.56
86	691.40	417.95	273.45	51,054.61
87	691.40	420.17	271.23	50,634.44
88	691.40	422.40	269.00	50,212.03
89	691.40	424.65	266.75	49,787.39
90	691.40	426.90	264.50	49,360.48
91	691.40	429.17	262.23	48,931.31
92	691.40	431.45	259.95	48,499.86
93	691.40	433.74	257.66	48,066.11
94	691.40	436.05	255.35	47,630.06
95	691.40	438.37	253.03	47,191.70
96	691.40	440.69	250.71	46,751.00
97	691.40	443.04	248.36	46,307.97
98	691.40	445.39	246.01	45,862.58
99	691.40	447.76	243.64	45,414.82
100	691.40	450.13	241.27	44,964.69
101	691.40	452.53	238.87	44,512.16
102	691.40	454.93	236.47	44,057.23
103	691.40	457.35	234.05	43,599.89
104	691.40	459.78	231.62	43,140.11
105	691.40	462.22	229.18	42,677.89
106	691.40	464.67	226.73	42,213.22
107	691.40	467.14	224.26	41,746.08
108	691.40	469.62	221.78	41,276.45
109	691.40	472.12	219.28	40,804.33
110	691.40	474.63	216.77	40,329.70
111	691.40	477.15	214.25	39,852.56
112	691.40	479.68	211.72	39,372.87
113	691.40	482.23	209.17	38,890.64
114	691.40	484.79	206.61	38,405.85
115	691.40	487.37	204.03	37,918.48
116	691.40	489.96	201.44	37,428.52
117	691.40	492.56	198.84	36,935.96
118	691.40	495.18	196.22	36,440.78
119	691.40	497.81	193.59	35,942.97
120	691.40	500.45	190.95	35,442.52
121	691.40	503.11	188.29	34,939.41
122	691.40	505.78	185.62	34,433.62
123	691.40	508.47	182.93	33,925.15
124	691.40	511.17	180.23	33,413.98
125	691.40	513.89	177.51	32,900.09
126	691.40	516.62	174.78	32,383.47
127	691.40	519.36	172.04	31,864.11
128	691.40	522.12	169.28	31,341.98
129	691.40	524.90	166.50	30,817.09
130	691.40	527.68	163.72	30,289.40
131	691.40	530.49	160.91	29,758.92
132	691.40	533.31	158.09	29,225.61
133	691.40	536.14	155.26	28,689.47
134	691.40	538.99	152.41	28,150.48
135	691.40	541.85	149.55	27,608.63
136	691.40	544.73	146.67	27,063.90
137	691.40	547.62	143.78	26,516.28
138	691.40	550.53	140.87	25,965.75
139	691.40	553.46	137.94	25,412.29
140	691.40	556.40	135.00	24,855.89
141	691.40	559.35	132.05	24,296.54
142	691.40	562.32	129.08	23,734.21
143	691.40	565.31	126.09	23,168.90
144	691.40	568.32	123.08	22,600.59
145	691.40	571.33	120.07	22,029.25
146	691.40	574.37	117.03	21,454.88
147	691.40	577.42	113.98	20,877.46
148	691.40	580.49	110.91	20,296.97
149	691.40	583.57	107.83	19,713.40
150	691.40	586.67	104.73	19,126.73
151	691.40	589.79	101.61	18,536.94
152	691.40	592.92	98.48	17,944.01
153	691.40	596.07	95.33	17,347.94
154	691.40	599.24	92.16	16,748.70
155	691.40	602.42	88.98	16,146.28
156	691.40	605.62	85.78	15,540.66
157	691.40	608.84	82.56	14,931.81
158	691.40	612.08	79.33	14,319.74
159	691.40	615.33	76.07	13,704.41
160	691.40	618.60	72.80	13,085.82
161	691.40	621.88	69.52	12,463.94
162	691.40	625.19	66.21	11,838.75
163	691.40	628.51	62.89	11,210.24
164	691.40	631.85	59.55	10,578.40
165	691.40	635.20	56.20	9,943.19
166	691.40	638.58	52.82	9,304.62
167	691.40	641.97	49.43	8,662.65
168	691.40	645.38	46.02	8,017.27
169	691.40	648.81	42.59	7,368.46
170	691.40	652.26	39.14	6,716.20
171	691.40	655.72	35.68	6,060.48
172	691.40	659.20	32.20	5,401.28
173	691.40	662.71	28.69	4,738.57
174	691.40	666.23	25.17	4,072.35
175	691.40	669.77	21.63	3,402.58
176	691.40	673.32	18.08	2,729.26
177	691.40	676.90	14.50	2,052.36
178	691.40	680.50	10.90	1,371.86
179	691.40	684.11	7.29	687.75
180	691.40	687.75	3.65	0.00