Mortgage Loan of $80,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $80k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $705.71

$8,469 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $80k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 80,000 loan for 15 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	705.71	259.05	446.67	79,740.95
2	705.71	260.49	445.22	79,480.46
3	705.71	261.95	443.77	79,218.52
4	705.71	263.41	442.30	78,955.11
5	705.71	264.88	440.83	78,690.23
6	705.71	266.36	439.35	78,423.87
7	705.71	267.85	437.87	78,156.03
8	705.71	269.34	436.37	77,886.69
9	705.71	270.84	434.87	77,615.84
10	705.71	272.36	433.36	77,343.49
11	705.71	273.88	431.83	77,069.61
12	705.71	275.41	430.31	76,794.20
13	705.71	276.94	428.77	76,517.26
14	705.71	278.49	427.22	76,238.77
15	705.71	280.05	425.67	75,958.72
16	705.71	281.61	424.10	75,677.11
17	705.71	283.18	422.53	75,393.93
18	705.71	284.76	420.95	75,109.17
19	705.71	286.35	419.36	74,822.82
20	705.71	287.95	417.76	74,534.87
21	705.71	289.56	416.15	74,245.31
22	705.71	291.18	414.54	73,954.13
23	705.71	292.80	412.91	73,661.33
24	705.71	294.44	411.28	73,366.90
25	705.71	296.08	409.63	73,070.82
26	705.71	297.73	407.98	72,773.08
27	705.71	299.40	406.32	72,473.69
28	705.71	301.07	404.64	72,172.62
29	705.71	302.75	402.96	71,869.87
30	705.71	304.44	401.27	71,565.43
31	705.71	306.14	399.57	71,259.30
32	705.71	307.85	397.86	70,951.45
33	705.71	309.57	396.15	70,641.88
34	705.71	311.29	394.42	70,330.59
35	705.71	313.03	392.68	70,017.55
36	705.71	314.78	390.93	69,702.77
37	705.71	316.54	389.17	69,386.24
38	705.71	318.31	387.41	69,067.93
39	705.71	320.08	385.63	68,747.85
40	705.71	321.87	383.84	68,425.98
41	705.71	323.67	382.05	68,102.31
42	705.71	325.47	380.24	67,776.84
43	705.71	327.29	378.42	67,449.55
44	705.71	329.12	376.59	67,120.43
45	705.71	330.96	374.76	66,789.47
46	705.71	332.80	372.91	66,456.67
47	705.71	334.66	371.05	66,122.01
48	705.71	336.53	369.18	65,785.48
49	705.71	338.41	367.30	65,447.07
50	705.71	340.30	365.41	65,106.77
51	705.71	342.20	363.51	64,764.57
52	705.71	344.11	361.60	64,420.46
53	705.71	346.03	359.68	64,074.43
54	705.71	347.96	357.75	63,726.47
55	705.71	349.91	355.81	63,376.56
56	705.71	351.86	353.85	63,024.70
57	705.71	353.82	351.89	62,670.88
58	705.71	355.80	349.91	62,315.08
59	705.71	357.79	347.93	61,957.29
60	705.71	359.78	345.93	61,597.51
61	705.71	361.79	343.92	61,235.72
62	705.71	363.81	341.90	60,871.90
63	705.71	365.84	339.87	60,506.06
64	705.71	367.89	337.83	60,138.17
65	705.71	369.94	335.77	59,768.23
66	705.71	372.01	333.71	59,396.23
67	705.71	374.08	331.63	59,022.15
68	705.71	376.17	329.54	58,645.97
69	705.71	378.27	327.44	58,267.70
70	705.71	380.38	325.33	57,887.32
71	705.71	382.51	323.20	57,504.81
72	705.71	384.64	321.07	57,120.17
73	705.71	386.79	318.92	56,733.38
74	705.71	388.95	316.76	56,344.43
75	705.71	391.12	314.59	55,953.30
76	705.71	393.31	312.41	55,560.00
77	705.71	395.50	310.21	55,164.50
78	705.71	397.71	308.00	54,766.79
79	705.71	399.93	305.78	54,366.86
80	705.71	402.16	303.55	53,964.69
81	705.71	404.41	301.30	53,560.28
82	705.71	406.67	299.04	53,153.62
83	705.71	408.94	296.77	52,744.68
84	705.71	411.22	294.49	52,333.46
85	705.71	413.52	292.20	51,919.94
86	705.71	415.83	289.89	51,504.12
87	705.71	418.15	287.56	51,085.97
88	705.71	420.48	285.23	50,665.49
89	705.71	422.83	282.88	50,242.66
90	705.71	425.19	280.52	49,817.47
91	705.71	427.56	278.15	49,389.90
92	705.71	429.95	275.76	48,959.95
93	705.71	432.35	273.36	48,527.60
94	705.71	434.77	270.95	48,092.84
95	705.71	437.19	268.52	47,655.64
96	705.71	439.63	266.08	47,216.01
97	705.71	442.09	263.62	46,773.92
98	705.71	444.56	261.15	46,329.36
99	705.71	447.04	258.67	45,882.32
100	705.71	449.54	256.18	45,432.79
101	705.71	452.05	253.67	44,980.74
102	705.71	454.57	251.14	44,526.17
103	705.71	457.11	248.60	44,069.06
104	705.71	459.66	246.05	43,609.40
105	705.71	462.23	243.49	43,147.18
106	705.71	464.81	240.91	42,682.37
107	705.71	467.40	238.31	42,214.97
108	705.71	470.01	235.70	41,744.96
109	705.71	472.64	233.08	41,272.32
110	705.71	475.27	230.44	40,797.05
111	705.71	477.93	227.78	40,319.12
112	705.71	480.60	225.12	39,838.52
113	705.71	483.28	222.43	39,355.24
114	705.71	485.98	219.73	38,869.27
115	705.71	488.69	217.02	38,380.57
116	705.71	491.42	214.29	37,889.15
117	705.71	494.16	211.55	37,394.99
118	705.71	496.92	208.79	36,898.07
119	705.71	499.70	206.01	36,398.37
120	705.71	502.49	203.22	35,895.88
121	705.71	505.29	200.42	35,390.59
122	705.71	508.11	197.60	34,882.47
123	705.71	510.95	194.76	34,371.52
124	705.71	513.80	191.91	33,857.72
125	705.71	516.67	189.04	33,341.05
126	705.71	519.56	186.15	32,821.49
127	705.71	522.46	183.25	32,299.03
128	705.71	525.38	180.34	31,773.65
129	705.71	528.31	177.40	31,245.35
130	705.71	531.26	174.45	30,714.09
131	705.71	534.22	171.49	30,179.86
132	705.71	537.21	168.50	29,642.65
133	705.71	540.21	165.50	29,102.45
134	705.71	543.22	162.49	28,559.22
135	705.71	546.26	159.46	28,012.97
136	705.71	549.31	156.41	27,463.66
137	705.71	552.37	153.34	26,911.29
138	705.71	555.46	150.25	26,355.83
139	705.71	558.56	147.15	25,797.27
140	705.71	561.68	144.03	25,235.60
141	705.71	564.81	140.90	24,670.78
142	705.71	567.97	137.75	24,102.82
143	705.71	571.14	134.57	23,531.68
144	705.71	574.33	131.39	22,957.35
145	705.71	577.53	128.18	22,379.82
146	705.71	580.76	124.95	21,799.06
147	705.71	584.00	121.71	21,215.06
148	705.71	587.26	118.45	20,627.80
149	705.71	590.54	115.17	20,037.26
150	705.71	593.84	111.87	19,443.42
151	705.71	597.15	108.56	18,846.27
152	705.71	600.49	105.23	18,245.79
153	705.71	603.84	101.87	17,641.95
154	705.71	607.21	98.50	17,034.73
155	705.71	610.60	95.11	16,424.13
156	705.71	614.01	91.70	15,810.12
157	705.71	617.44	88.27	15,192.68
158	705.71	620.89	84.83	14,571.80
159	705.71	624.35	81.36	13,947.45
160	705.71	627.84	77.87	13,319.61
161	705.71	631.34	74.37	12,688.26
162	705.71	634.87	70.84	12,053.40
163	705.71	638.41	67.30	11,414.98
164	705.71	641.98	63.73	10,773.00
165	705.71	645.56	60.15	10,127.44
166	705.71	649.17	56.54	9,478.27
167	705.71	652.79	52.92	8,825.48
168	705.71	656.44	49.28	8,169.05
169	705.71	660.10	45.61	7,508.95
170	705.71	663.79	41.92	6,845.16
171	705.71	667.49	38.22	6,177.67
172	705.71	671.22	34.49	5,506.45
173	705.71	674.97	30.74	4,831.48
174	705.71	678.74	26.98	4,152.74
175	705.71	682.53	23.19	3,470.22
176	705.71	686.34	19.38	2,783.88
177	705.71	690.17	15.54	2,093.71
178	705.71	694.02	11.69	1,399.69
179	705.71	697.90	7.81	701.79
180	705.71	701.79	3.92	0.00