Mortgage Loan of $85,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $85k at 8.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $852.04
$10,225 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $85k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 85,000 loan for 15 years at 8.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 852.04 228.71 623.33 84,771.29
2 852.04 230.39 621.66 84,540.90
3 852.04 232.08 619.97 84,308.83
4 852.04 233.78 618.26 84,075.05
5 852.04 235.49 616.55 83,839.56
6 852.04 237.22 614.82 83,602.34
7 852.04 238.96 613.08 83,363.38
8 852.04 240.71 611.33 83,122.67
9 852.04 242.48 609.57 82,880.19
10 852.04 244.25 607.79 82,635.93
11 852.04 246.05 606.00 82,389.89
12 852.04 247.85 604.19 82,142.04
13 852.04 249.67 602.37 81,892.37
14 852.04 251.50 600.54 81,640.87
15 852.04 253.34 598.70 81,387.53
16 852.04 255.20 596.84 81,132.33
17 852.04 257.07 594.97 80,875.25
18 852.04 258.96 593.09 80,616.30
19 852.04 260.86 591.19 80,355.44
20 852.04 262.77 589.27 80,092.67
21 852.04 264.70 587.35 79,827.97
22 852.04 266.64 585.41 79,561.33
23 852.04 268.59 583.45 79,292.74
24 852.04 270.56 581.48 79,022.18
25 852.04 272.55 579.50 78,749.63
26 852.04 274.55 577.50 78,475.08
27 852.04 276.56 575.48 78,198.53
28 852.04 278.59 573.46 77,919.94
29 852.04 280.63 571.41 77,639.31
30 852.04 282.69 569.35 77,356.62
31 852.04 284.76 567.28 77,071.86
32 852.04 286.85 565.19 76,785.01
33 852.04 288.95 563.09 76,496.06
34 852.04 291.07 560.97 76,204.98
35 852.04 293.21 558.84 75,911.78
36 852.04 295.36 556.69 75,616.42
37 852.04 297.52 554.52 75,318.90
38 852.04 299.70 552.34 75,019.19
39 852.04 301.90 550.14 74,717.29
40 852.04 304.12 547.93 74,413.18
41 852.04 306.35 545.70 74,106.83
42 852.04 308.59 543.45 73,798.24
43 852.04 310.86 541.19 73,487.38
44 852.04 313.14 538.91 73,174.25
45 852.04 315.43 536.61 72,858.81
46 852.04 317.75 534.30 72,541.07
47 852.04 320.08 531.97 72,220.99
48 852.04 322.42 529.62 71,898.57
49 852.04 324.79 527.26 71,573.78
50 852.04 327.17 524.87 71,246.62
51 852.04 329.57 522.48 70,917.05
52 852.04 331.98 520.06 70,585.06
53 852.04 334.42 517.62 70,250.64
54 852.04 336.87 515.17 69,913.77
55 852.04 339.34 512.70 69,574.43
56 852.04 341.83 510.21 69,232.60
57 852.04 344.34 507.71 68,888.26
58 852.04 346.86 505.18 68,541.40
59 852.04 349.41 502.64 68,191.99
60 852.04 351.97 500.07 67,840.02
61 852.04 354.55 497.49 67,485.48
62 852.04 357.15 494.89 67,128.33
63 852.04 359.77 492.27 66,768.56
64 852.04 362.41 489.64 66,406.15
65 852.04 365.06 486.98 66,041.09
66 852.04 367.74 484.30 65,673.34
67 852.04 370.44 481.60 65,302.91
68 852.04 373.16 478.89 64,929.75
69 852.04 375.89 476.15 64,553.86
70 852.04 378.65 473.39 64,175.21
71 852.04 381.42 470.62 63,793.79
72 852.04 384.22 467.82 63,409.56
73 852.04 387.04 465.00 63,022.52
74 852.04 389.88 462.17 62,632.65
75 852.04 392.74 459.31 62,239.91
76 852.04 395.62 456.43 61,844.29
77 852.04 398.52 453.52 61,445.77
78 852.04 401.44 450.60 61,044.33
79 852.04 404.38 447.66 60,639.95
80 852.04 407.35 444.69 60,232.60
81 852.04 410.34 441.71 59,822.26
82 852.04 413.35 438.70 59,408.92
83 852.04 416.38 435.67 58,992.54
84 852.04 419.43 432.61 58,573.11
85 852.04 422.51 429.54 58,150.60
86 852.04 425.61 426.44 57,724.99
87 852.04 428.73 423.32 57,296.27
88 852.04 431.87 420.17 56,864.40
89 852.04 435.04 417.01 56,429.36
90 852.04 438.23 413.82 55,991.13
91 852.04 441.44 410.60 55,549.69
92 852.04 444.68 407.36 55,105.01
93 852.04 447.94 404.10 54,657.07
94 852.04 451.22 400.82 54,205.85
95 852.04 454.53 397.51 53,751.31
96 852.04 457.87 394.18 53,293.45
97 852.04 461.22 390.82 52,832.22
98 852.04 464.61 387.44 52,367.62
99 852.04 468.01 384.03 51,899.60
100 852.04 471.45 380.60 51,428.16
101 852.04 474.90 377.14 50,953.25
102 852.04 478.39 373.66 50,474.87
103 852.04 481.89 370.15 49,992.97
104 852.04 485.43 366.62 49,507.55
105 852.04 488.99 363.06 49,018.56
106 852.04 492.57 359.47 48,525.98
107 852.04 496.19 355.86 48,029.80
108 852.04 499.82 352.22 47,529.97
109 852.04 503.49 348.55 47,026.48
110 852.04 507.18 344.86 46,519.30
111 852.04 510.90 341.14 46,008.40
112 852.04 514.65 337.39 45,493.75
113 852.04 518.42 333.62 44,975.33
114 852.04 522.22 329.82 44,453.11
115 852.04 526.05 325.99 43,927.05
116 852.04 529.91 322.13 43,397.14
117 852.04 533.80 318.25 42,863.34
118 852.04 537.71 314.33 42,325.63
119 852.04 541.66 310.39 41,783.98
120 852.04 545.63 306.42 41,238.35
121 852.04 549.63 302.41 40,688.72
122 852.04 553.66 298.38 40,135.06
123 852.04 557.72 294.32 39,577.34
124 852.04 561.81 290.23 39,015.53
125 852.04 565.93 286.11 38,449.61
126 852.04 570.08 281.96 37,879.53
127 852.04 574.26 277.78 37,305.27
128 852.04 578.47 273.57 36,726.80
129 852.04 582.71 269.33 36,144.08
130 852.04 586.99 265.06 35,557.10
131 852.04 591.29 260.75 34,965.80
132 852.04 595.63 256.42 34,370.18
133 852.04 600.00 252.05 33,770.18
134 852.04 604.40 247.65 33,165.79
135 852.04 608.83 243.22 32,556.96
136 852.04 613.29 238.75 31,943.67
137 852.04 617.79 234.25 31,325.88
138 852.04 622.32 229.72 30,703.56
139 852.04 626.88 225.16 30,076.68
140 852.04 631.48 220.56 29,445.19
141 852.04 636.11 215.93 28,809.08
142 852.04 640.78 211.27 28,168.31
143 852.04 645.48 206.57 27,522.83
144 852.04 650.21 201.83 26,872.62
145 852.04 654.98 197.07 26,217.65
146 852.04 659.78 192.26 25,557.86
147 852.04 664.62 187.42 24,893.25
148 852.04 669.49 182.55 24,223.75
149 852.04 674.40 177.64 23,549.35
150 852.04 679.35 172.70 22,870.00
151 852.04 684.33 167.71 22,185.67
152 852.04 689.35 162.69 21,496.33
153 852.04 694.40 157.64 20,801.92
154 852.04 699.50 152.55 20,102.43
155 852.04 704.63 147.42 19,397.80
156 852.04 709.79 142.25 18,688.01
157 852.04 715.00 137.05 17,973.01
158 852.04 720.24 131.80 17,252.77
159 852.04 725.52 126.52 16,527.25
160 852.04 730.84 121.20 15,796.40
161 852.04 736.20 115.84 15,060.20
162 852.04 741.60 110.44 14,318.60
163 852.04 747.04 105.00 13,571.56
164 852.04 752.52 99.52 12,819.04
165 852.04 758.04 94.01 12,061.01
166 852.04 763.60 88.45 11,297.41
167 852.04 769.20 82.85 10,528.21
168 852.04 774.84 77.21 9,753.38
169 852.04 780.52 71.52 8,972.86
170 852.04 786.24 65.80 8,186.62
171 852.04 792.01 60.04 7,394.61
172 852.04 797.82 54.23 6,596.79
173 852.04 803.67 48.38 5,793.13
174 852.04 809.56 42.48 4,983.57
175 852.04 815.50 36.55 4,168.07
176 852.04 821.48 30.57 3,346.59
177 852.04 827.50 24.54 2,519.09
178 852.04 833.57 18.47 1,685.52
179 852.04 839.68 12.36 845.84
180 852.04 845.84 6.20 0.00