Mortgage Loan of $889,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $889k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6,300.88
$75,611 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $889k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 889,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6,300.88 3,800.56 2,500.31 885,199.44
2 6,300.88 3,811.25 2,489.62 881,388.19
3 6,300.88 3,821.97 2,478.90 877,566.21
4 6,300.88 3,832.72 2,468.15 873,733.49
5 6,300.88 3,843.50 2,457.38 869,890.00
6 6,300.88 3,854.31 2,446.57 866,035.69
7 6,300.88 3,865.15 2,435.73 862,170.54
8 6,300.88 3,876.02 2,424.85 858,294.52
9 6,300.88 3,886.92 2,413.95 854,407.59
10 6,300.88 3,897.85 2,403.02 850,509.74
11 6,300.88 3,908.82 2,392.06 846,600.92
12 6,300.88 3,919.81 2,381.07 842,681.11
13 6,300.88 3,930.83 2,370.04 838,750.28
14 6,300.88 3,941.89 2,358.99 834,808.39
15 6,300.88 3,952.98 2,347.90 830,855.41
16 6,300.88 3,964.09 2,336.78 826,891.32
17 6,300.88 3,975.24 2,325.63 822,916.07
18 6,300.88 3,986.42 2,314.45 818,929.65
19 6,300.88 3,997.64 2,303.24 814,932.02
20 6,300.88 4,008.88 2,292.00 810,923.14
21 6,300.88 4,020.15 2,280.72 806,902.98
22 6,300.88 4,031.46 2,269.41 802,871.52
23 6,300.88 4,042.80 2,258.08 798,828.72
24 6,300.88 4,054.17 2,246.71 794,774.55
25 6,300.88 4,065.57 2,235.30 790,708.98
26 6,300.88 4,077.01 2,223.87 786,631.98
27 6,300.88 4,088.47 2,212.40 782,543.50
28 6,300.88 4,099.97 2,200.90 778,443.53
29 6,300.88 4,111.50 2,189.37 774,332.03
30 6,300.88 4,123.07 2,177.81 770,208.96
31 6,300.88 4,134.66 2,166.21 766,074.30
32 6,300.88 4,146.29 2,154.58 761,928.01
33 6,300.88 4,157.95 2,142.92 757,770.06
34 6,300.88 4,169.65 2,131.23 753,600.41
35 6,300.88 4,181.37 2,119.50 749,419.04
36 6,300.88 4,193.13 2,107.74 745,225.90
37 6,300.88 4,204.93 2,095.95 741,020.97
38 6,300.88 4,216.75 2,084.12 736,804.22
39 6,300.88 4,228.61 2,072.26 732,575.61
40 6,300.88 4,240.51 2,060.37 728,335.10
41 6,300.88 4,252.43 2,048.44 724,082.67
42 6,300.88 4,264.39 2,036.48 719,818.28
43 6,300.88 4,276.39 2,024.49 715,541.89
44 6,300.88 4,288.41 2,012.46 711,253.48
45 6,300.88 4,300.47 2,000.40 706,953.00
46 6,300.88 4,312.57 1,988.31 702,640.43
47 6,300.88 4,324.70 1,976.18 698,315.73
48 6,300.88 4,336.86 1,964.01 693,978.87
49 6,300.88 4,349.06 1,951.82 689,629.81
50 6,300.88 4,361.29 1,939.58 685,268.52
51 6,300.88 4,373.56 1,927.32 680,894.96
52 6,300.88 4,385.86 1,915.02 676,509.10
53 6,300.88 4,398.19 1,902.68 672,110.91
54 6,300.88 4,410.56 1,890.31 667,700.35
55 6,300.88 4,422.97 1,877.91 663,277.38
56 6,300.88 4,435.41 1,865.47 658,841.97
57 6,300.88 4,447.88 1,852.99 654,394.09
58 6,300.88 4,460.39 1,840.48 649,933.70
59 6,300.88 4,472.94 1,827.94 645,460.76
60 6,300.88 4,485.52 1,815.36 640,975.25
61 6,300.88 4,498.13 1,802.74 636,477.11
62 6,300.88 4,510.78 1,790.09 631,966.33
63 6,300.88 4,523.47 1,777.41 627,442.86
64 6,300.88 4,536.19 1,764.68 622,906.67
65 6,300.88 4,548.95 1,751.93 618,357.72
66 6,300.88 4,561.74 1,739.13 613,795.97
67 6,300.88 4,574.57 1,726.30 609,221.40
68 6,300.88 4,587.44 1,713.44 604,633.96
69 6,300.88 4,600.34 1,700.53 600,033.62
70 6,300.88 4,613.28 1,687.59 595,420.34
71 6,300.88 4,626.26 1,674.62 590,794.08
72 6,300.88 4,639.27 1,661.61 586,154.82
73 6,300.88 4,652.31 1,648.56 581,502.50
74 6,300.88 4,665.40 1,635.48 576,837.10
75 6,300.88 4,678.52 1,622.35 572,158.58
76 6,300.88 4,691.68 1,609.20 567,466.90
77 6,300.88 4,704.87 1,596.00 562,762.03
78 6,300.88 4,718.11 1,582.77 558,043.92
79 6,300.88 4,731.38 1,569.50 553,312.54
80 6,300.88 4,744.68 1,556.19 548,567.86
81 6,300.88 4,758.03 1,542.85 543,809.83
82 6,300.88 4,771.41 1,529.47 539,038.42
83 6,300.88 4,784.83 1,516.05 534,253.59
84 6,300.88 4,798.29 1,502.59 529,455.31
85 6,300.88 4,811.78 1,489.09 524,643.52
86 6,300.88 4,825.32 1,475.56 519,818.21
87 6,300.88 4,838.89 1,461.99 514,979.32
88 6,300.88 4,852.50 1,448.38 510,126.83
89 6,300.88 4,866.14 1,434.73 505,260.68
90 6,300.88 4,879.83 1,421.05 500,380.85
91 6,300.88 4,893.55 1,407.32 495,487.30
92 6,300.88 4,907.32 1,393.56 490,579.98
93 6,300.88 4,921.12 1,379.76 485,658.86
94 6,300.88 4,934.96 1,365.92 480,723.90
95 6,300.88 4,948.84 1,352.04 475,775.06
96 6,300.88 4,962.76 1,338.12 470,812.31
97 6,300.88 4,976.72 1,324.16 465,835.59
98 6,300.88 4,990.71 1,310.16 460,844.88
99 6,300.88 5,004.75 1,296.13 455,840.13
100 6,300.88 5,018.82 1,282.05 450,821.31
101 6,300.88 5,032.94 1,267.93 445,788.37
102 6,300.88 5,047.10 1,253.78 440,741.27
103 6,300.88 5,061.29 1,239.58 435,679.98
104 6,300.88 5,075.53 1,225.35 430,604.45
105 6,300.88 5,089.80 1,211.08 425,514.65
106 6,300.88 5,104.12 1,196.76 420,410.54
107 6,300.88 5,118.47 1,182.40 415,292.07
108 6,300.88 5,132.87 1,168.01 410,159.20
109 6,300.88 5,147.30 1,153.57 405,011.90
110 6,300.88 5,161.78 1,139.10 399,850.12
111 6,300.88 5,176.30 1,124.58 394,673.82
112 6,300.88 5,190.85 1,110.02 389,482.97
113 6,300.88 5,205.45 1,095.42 384,277.51
114 6,300.88 5,220.09 1,080.78 379,057.42
115 6,300.88 5,234.78 1,066.10 373,822.64
116 6,300.88 5,249.50 1,051.38 368,573.15
117 6,300.88 5,264.26 1,036.61 363,308.88
118 6,300.88 5,279.07 1,021.81 358,029.81
119 6,300.88 5,293.92 1,006.96 352,735.90
120 6,300.88 5,308.81 992.07 347,427.09
121 6,300.88 5,323.74 977.14 342,103.36
122 6,300.88 5,338.71 962.17 336,764.65
123 6,300.88 5,353.72 947.15 331,410.92
124 6,300.88 5,368.78 932.09 326,042.14
125 6,300.88 5,383.88 916.99 320,658.26
126 6,300.88 5,399.02 901.85 315,259.23
127 6,300.88 5,414.21 886.67 309,845.03
128 6,300.88 5,429.44 871.44 304,415.59
129 6,300.88 5,444.71 856.17 298,970.88
130 6,300.88 5,460.02 840.86 293,510.86
131 6,300.88 5,475.38 825.50 288,035.49
132 6,300.88 5,490.78 810.10 282,544.71
133 6,300.88 5,506.22 794.66 277,038.49
134 6,300.88 5,521.70 779.17 271,516.79
135 6,300.88 5,537.23 763.64 265,979.56
136 6,300.88 5,552.81 748.07 260,426.75
137 6,300.88 5,568.42 732.45 254,858.32
138 6,300.88 5,584.09 716.79 249,274.24
139 6,300.88 5,599.79 701.08 243,674.45
140 6,300.88 5,615.54 685.33 238,058.91
141 6,300.88 5,631.33 669.54 232,427.57
142 6,300.88 5,647.17 653.70 226,780.40
143 6,300.88 5,663.06 637.82 221,117.34
144 6,300.88 5,678.98 621.89 215,438.36
145 6,300.88 5,694.95 605.92 209,743.41
146 6,300.88 5,710.97 589.90 204,032.43
147 6,300.88 5,727.03 573.84 198,305.40
148 6,300.88 5,743.14 557.73 192,562.26
149 6,300.88 5,759.29 541.58 186,802.96
150 6,300.88 5,775.49 525.38 181,027.47
151 6,300.88 5,791.74 509.14 175,235.74
152 6,300.88 5,808.02 492.85 169,427.71
153 6,300.88 5,824.36 476.52 163,603.35
154 6,300.88 5,840.74 460.13 157,762.61
155 6,300.88 5,857.17 443.71 151,905.45
156 6,300.88 5,873.64 427.23 146,031.80
157 6,300.88 5,890.16 410.71 140,141.64
158 6,300.88 5,906.73 394.15 134,234.92
159 6,300.88 5,923.34 377.54 128,311.58
160 6,300.88 5,940.00 360.88 122,371.58
161 6,300.88 5,956.71 344.17 116,414.87
162 6,300.88 5,973.46 327.42 110,441.41
163 6,300.88 5,990.26 310.62 104,451.16
164 6,300.88 6,007.11 293.77 98,444.05
165 6,300.88 6,024.00 276.87 92,420.05
166 6,300.88 6,040.94 259.93 86,379.11
167 6,300.88 6,057.93 242.94 80,321.17
168 6,300.88 6,074.97 225.90 74,246.20
169 6,300.88 6,092.06 208.82 68,154.14
170 6,300.88 6,109.19 191.68 62,044.95
171 6,300.88 6,126.37 174.50 55,918.58
172 6,300.88 6,143.60 157.27 49,774.97
173 6,300.88 6,160.88 139.99 43,614.09
174 6,300.88 6,178.21 122.66 37,435.88
175 6,300.88 6,195.59 105.29 31,240.29
176 6,300.88 6,213.01 87.86 25,027.28
177 6,300.88 6,230.49 70.39 18,796.79
178 6,300.88 6,248.01 52.87 12,548.79
179 6,300.88 6,265.58 35.29 6,283.20
180 6,300.88 6,283.20 17.67 0.00