Mortgage Loan of $9,750 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $9,750.00 at 1.00% interest?
Results
Monthly payment: $58.35
$700 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9,750 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,750 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 58.35 | 50.23 | 8.13 | 9,699.77 |
2 | 58.35 | 50.27 | 8.08 | 9,649.50 |
3 | 58.35 | 50.31 | 8.04 | 9,599.19 |
4 | 58.35 | 50.35 | 8.00 | 9,548.84 |
5 | 58.35 | 50.40 | 7.96 | 9,498.44 |
6 | 58.35 | 50.44 | 7.92 | 9,448.00 |
7 | 58.35 | 50.48 | 7.87 | 9,397.52 |
8 | 58.35 | 50.52 | 7.83 | 9,347.00 |
9 | 58.35 | 50.56 | 7.79 | 9,296.44 |
10 | 58.35 | 50.61 | 7.75 | 9,245.83 |
11 | 58.35 | 50.65 | 7.70 | 9,195.18 |
12 | 58.35 | 50.69 | 7.66 | 9,144.49 |
13 | 58.35 | 50.73 | 7.62 | 9,093.76 |
14 | 58.35 | 50.78 | 7.58 | 9,042.98 |
15 | 58.35 | 50.82 | 7.54 | 8,992.17 |
16 | 58.35 | 50.86 | 7.49 | 8,941.31 |
17 | 58.35 | 50.90 | 7.45 | 8,890.40 |
18 | 58.35 | 50.94 | 7.41 | 8,839.46 |
19 | 58.35 | 50.99 | 7.37 | 8,788.47 |
20 | 58.35 | 51.03 | 7.32 | 8,737.44 |
21 | 58.35 | 51.07 | 7.28 | 8,686.37 |
22 | 58.35 | 51.11 | 7.24 | 8,635.26 |
23 | 58.35 | 51.16 | 7.20 | 8,584.10 |
24 | 58.35 | 51.20 | 7.15 | 8,532.90 |
25 | 58.35 | 51.24 | 7.11 | 8,481.66 |
26 | 58.35 | 51.29 | 7.07 | 8,430.37 |
27 | 58.35 | 51.33 | 7.03 | 8,379.04 |
28 | 58.35 | 51.37 | 6.98 | 8,327.67 |
29 | 58.35 | 51.41 | 6.94 | 8,276.26 |
30 | 58.35 | 51.46 | 6.90 | 8,224.80 |
31 | 58.35 | 51.50 | 6.85 | 8,173.30 |
32 | 58.35 | 51.54 | 6.81 | 8,121.76 |
33 | 58.35 | 51.59 | 6.77 | 8,070.18 |
34 | 58.35 | 51.63 | 6.73 | 8,018.55 |
35 | 58.35 | 51.67 | 6.68 | 7,966.88 |
36 | 58.35 | 51.71 | 6.64 | 7,915.16 |
37 | 58.35 | 51.76 | 6.60 | 7,863.41 |
38 | 58.35 | 51.80 | 6.55 | 7,811.61 |
39 | 58.35 | 51.84 | 6.51 | 7,759.76 |
40 | 58.35 | 51.89 | 6.47 | 7,707.88 |
41 | 58.35 | 51.93 | 6.42 | 7,655.95 |
42 | 58.35 | 51.97 | 6.38 | 7,603.97 |
43 | 58.35 | 52.02 | 6.34 | 7,551.96 |
44 | 58.35 | 52.06 | 6.29 | 7,499.90 |
45 | 58.35 | 52.10 | 6.25 | 7,447.79 |
46 | 58.35 | 52.15 | 6.21 | 7,395.65 |
47 | 58.35 | 52.19 | 6.16 | 7,343.46 |
48 | 58.35 | 52.23 | 6.12 | 7,291.22 |
49 | 58.35 | 52.28 | 6.08 | 7,238.94 |
50 | 58.35 | 52.32 | 6.03 | 7,186.62 |
51 | 58.35 | 52.36 | 5.99 | 7,134.26 |
52 | 58.35 | 52.41 | 5.95 | 7,081.85 |
53 | 58.35 | 52.45 | 5.90 | 7,029.40 |
54 | 58.35 | 52.50 | 5.86 | 6,976.90 |
55 | 58.35 | 52.54 | 5.81 | 6,924.37 |
56 | 58.35 | 52.58 | 5.77 | 6,871.78 |
57 | 58.35 | 52.63 | 5.73 | 6,819.16 |
58 | 58.35 | 52.67 | 5.68 | 6,766.49 |
59 | 58.35 | 52.71 | 5.64 | 6,713.77 |
60 | 58.35 | 52.76 | 5.59 | 6,661.01 |
61 | 58.35 | 52.80 | 5.55 | 6,608.21 |
62 | 58.35 | 52.85 | 5.51 | 6,555.36 |
63 | 58.35 | 52.89 | 5.46 | 6,502.47 |
64 | 58.35 | 52.93 | 5.42 | 6,449.54 |
65 | 58.35 | 52.98 | 5.37 | 6,396.56 |
66 | 58.35 | 53.02 | 5.33 | 6,343.54 |
67 | 58.35 | 53.07 | 5.29 | 6,290.47 |
68 | 58.35 | 53.11 | 5.24 | 6,237.36 |
69 | 58.35 | 53.16 | 5.20 | 6,184.20 |
70 | 58.35 | 53.20 | 5.15 | 6,131.00 |
71 | 58.35 | 53.24 | 5.11 | 6,077.76 |
72 | 58.35 | 53.29 | 5.06 | 6,024.47 |
73 | 58.35 | 53.33 | 5.02 | 5,971.14 |
74 | 58.35 | 53.38 | 4.98 | 5,917.76 |
75 | 58.35 | 53.42 | 4.93 | 5,864.34 |
76 | 58.35 | 53.47 | 4.89 | 5,810.87 |
77 | 58.35 | 53.51 | 4.84 | 5,757.36 |
78 | 58.35 | 53.56 | 4.80 | 5,703.81 |
79 | 58.35 | 53.60 | 4.75 | 5,650.21 |
80 | 58.35 | 53.64 | 4.71 | 5,596.56 |
81 | 58.35 | 53.69 | 4.66 | 5,542.87 |
82 | 58.35 | 53.73 | 4.62 | 5,489.14 |
83 | 58.35 | 53.78 | 4.57 | 5,435.36 |
84 | 58.35 | 53.82 | 4.53 | 5,381.54 |
85 | 58.35 | 53.87 | 4.48 | 5,327.67 |
86 | 58.35 | 53.91 | 4.44 | 5,273.75 |
87 | 58.35 | 53.96 | 4.39 | 5,219.80 |
88 | 58.35 | 54.00 | 4.35 | 5,165.79 |
89 | 58.35 | 54.05 | 4.30 | 5,111.74 |
90 | 58.35 | 54.09 | 4.26 | 5,057.65 |
91 | 58.35 | 54.14 | 4.21 | 5,003.51 |
92 | 58.35 | 54.18 | 4.17 | 4,949.33 |
93 | 58.35 | 54.23 | 4.12 | 4,895.10 |
94 | 58.35 | 54.27 | 4.08 | 4,840.83 |
95 | 58.35 | 54.32 | 4.03 | 4,786.51 |
96 | 58.35 | 54.36 | 3.99 | 4,732.14 |
97 | 58.35 | 54.41 | 3.94 | 4,677.73 |
98 | 58.35 | 54.46 | 3.90 | 4,623.28 |
99 | 58.35 | 54.50 | 3.85 | 4,568.78 |
100 | 58.35 | 54.55 | 3.81 | 4,514.23 |
101 | 58.35 | 54.59 | 3.76 | 4,459.64 |
102 | 58.35 | 54.64 | 3.72 | 4,405.00 |
103 | 58.35 | 54.68 | 3.67 | 4,350.32 |
104 | 58.35 | 54.73 | 3.63 | 4,295.59 |
105 | 58.35 | 54.77 | 3.58 | 4,240.82 |
106 | 58.35 | 54.82 | 3.53 | 4,186.00 |
107 | 58.35 | 54.86 | 3.49 | 4,131.13 |
108 | 58.35 | 54.91 | 3.44 | 4,076.22 |
109 | 58.35 | 54.96 | 3.40 | 4,021.27 |
110 | 58.35 | 55.00 | 3.35 | 3,966.27 |
111 | 58.35 | 55.05 | 3.31 | 3,911.22 |
112 | 58.35 | 55.09 | 3.26 | 3,856.12 |
113 | 58.35 | 55.14 | 3.21 | 3,800.98 |
114 | 58.35 | 55.19 | 3.17 | 3,745.80 |
115 | 58.35 | 55.23 | 3.12 | 3,690.57 |
116 | 58.35 | 55.28 | 3.08 | 3,635.29 |
117 | 58.35 | 55.32 | 3.03 | 3,579.97 |
118 | 58.35 | 55.37 | 2.98 | 3,524.60 |
119 | 58.35 | 55.42 | 2.94 | 3,469.18 |
120 | 58.35 | 55.46 | 2.89 | 3,413.72 |
121 | 58.35 | 55.51 | 2.84 | 3,358.21 |
122 | 58.35 | 55.55 | 2.80 | 3,302.65 |
123 | 58.35 | 55.60 | 2.75 | 3,247.05 |
124 | 58.35 | 55.65 | 2.71 | 3,191.41 |
125 | 58.35 | 55.69 | 2.66 | 3,135.71 |
126 | 58.35 | 55.74 | 2.61 | 3,079.97 |
127 | 58.35 | 55.79 | 2.57 | 3,024.19 |
128 | 58.35 | 55.83 | 2.52 | 2,968.35 |
129 | 58.35 | 55.88 | 2.47 | 2,912.47 |
130 | 58.35 | 55.93 | 2.43 | 2,856.55 |
131 | 58.35 | 55.97 | 2.38 | 2,800.57 |
132 | 58.35 | 56.02 | 2.33 | 2,744.55 |
133 | 58.35 | 56.07 | 2.29 | 2,688.49 |
134 | 58.35 | 56.11 | 2.24 | 2,632.38 |
135 | 58.35 | 56.16 | 2.19 | 2,576.22 |
136 | 58.35 | 56.21 | 2.15 | 2,520.01 |
137 | 58.35 | 56.25 | 2.10 | 2,463.76 |
138 | 58.35 | 56.30 | 2.05 | 2,407.46 |
139 | 58.35 | 56.35 | 2.01 | 2,351.11 |
140 | 58.35 | 56.39 | 1.96 | 2,294.71 |
141 | 58.35 | 56.44 | 1.91 | 2,238.27 |
142 | 58.35 | 56.49 | 1.87 | 2,181.79 |
143 | 58.35 | 56.54 | 1.82 | 2,125.25 |
144 | 58.35 | 56.58 | 1.77 | 2,068.67 |
145 | 58.35 | 56.63 | 1.72 | 2,012.04 |
146 | 58.35 | 56.68 | 1.68 | 1,955.36 |
147 | 58.35 | 56.72 | 1.63 | 1,898.64 |
148 | 58.35 | 56.77 | 1.58 | 1,841.87 |
149 | 58.35 | 56.82 | 1.53 | 1,785.05 |
150 | 58.35 | 56.87 | 1.49 | 1,728.18 |
151 | 58.35 | 56.91 | 1.44 | 1,671.27 |
152 | 58.35 | 56.96 | 1.39 | 1,614.31 |
153 | 58.35 | 57.01 | 1.35 | 1,557.30 |
154 | 58.35 | 57.06 | 1.30 | 1,500.25 |
155 | 58.35 | 57.10 | 1.25 | 1,443.14 |
156 | 58.35 | 57.15 | 1.20 | 1,385.99 |
157 | 58.35 | 57.20 | 1.15 | 1,328.80 |
158 | 58.35 | 57.25 | 1.11 | 1,271.55 |
159 | 58.35 | 57.29 | 1.06 | 1,214.26 |
160 | 58.35 | 57.34 | 1.01 | 1,156.91 |
161 | 58.35 | 57.39 | 0.96 | 1,099.53 |
162 | 58.35 | 57.44 | 0.92 | 1,042.09 |
163 | 58.35 | 57.48 | 0.87 | 984.60 |
164 | 58.35 | 57.53 | 0.82 | 927.07 |
165 | 58.35 | 57.58 | 0.77 | 869.49 |
166 | 58.35 | 57.63 | 0.72 | 811.86 |
167 | 58.35 | 57.68 | 0.68 | 754.19 |
168 | 58.35 | 57.72 | 0.63 | 696.46 |
169 | 58.35 | 57.77 | 0.58 | 638.69 |
170 | 58.35 | 57.82 | 0.53 | 580.87 |
171 | 58.35 | 57.87 | 0.48 | 523.00 |
172 | 58.35 | 57.92 | 0.44 | 465.08 |
173 | 58.35 | 57.97 | 0.39 | 407.11 |
174 | 58.35 | 58.01 | 0.34 | 349.10 |
175 | 58.35 | 58.06 | 0.29 | 291.04 |
176 | 58.35 | 58.11 | 0.24 | 232.93 |
177 | 58.35 | 58.16 | 0.19 | 174.77 |
178 | 58.35 | 58.21 | 0.15 | 116.56 |
179 | 58.35 | 58.26 | 0.10 | 58.30 |
180 | 58.35 | 58.30 | 0.05 | 0.00 |