Mortgage Loan of $98,000 for 15 Years at 9.25%

What's the payment on a 15 year home loan for $98k at 9.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,008.61
$12,103 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $98k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 98,000 loan for 15 years at 9.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,008.61 253.19 755.42 97,746.81
2 1,008.61 255.14 753.46 97,491.66
3 1,008.61 257.11 751.50 97,234.55
4 1,008.61 259.09 749.52 96,975.46
5 1,008.61 261.09 747.52 96,714.37
6 1,008.61 263.10 745.51 96,451.27
7 1,008.61 265.13 743.48 96,186.14
8 1,008.61 267.17 741.43 95,918.97
9 1,008.61 269.23 739.38 95,649.73
10 1,008.61 271.31 737.30 95,378.43
11 1,008.61 273.40 735.21 95,105.03
12 1,008.61 275.51 733.10 94,829.52
13 1,008.61 277.63 730.98 94,551.89
14 1,008.61 279.77 728.84 94,272.12
15 1,008.61 281.93 726.68 93,990.19
16 1,008.61 284.10 724.51 93,706.09
17 1,008.61 286.29 722.32 93,419.80
18 1,008.61 288.50 720.11 93,131.30
19 1,008.61 290.72 717.89 92,840.58
20 1,008.61 292.96 715.65 92,547.62
21 1,008.61 295.22 713.39 92,252.40
22 1,008.61 297.50 711.11 91,954.90
23 1,008.61 299.79 708.82 91,655.11
24 1,008.61 302.10 706.51 91,353.01
25 1,008.61 304.43 704.18 91,048.58
26 1,008.61 306.78 701.83 90,741.81
27 1,008.61 309.14 699.47 90,432.67
28 1,008.61 311.52 697.09 90,121.14
29 1,008.61 313.92 694.68 89,807.22
30 1,008.61 316.34 692.26 89,490.87
31 1,008.61 318.78 689.83 89,172.09
32 1,008.61 321.24 687.37 88,850.85
33 1,008.61 323.72 684.89 88,527.13
34 1,008.61 326.21 682.40 88,200.92
35 1,008.61 328.73 679.88 87,872.20
36 1,008.61 331.26 677.35 87,540.94
37 1,008.61 333.81 674.79 87,207.12
38 1,008.61 336.39 672.22 86,870.74
39 1,008.61 338.98 669.63 86,531.76
40 1,008.61 341.59 667.02 86,190.16
41 1,008.61 344.23 664.38 85,845.94
42 1,008.61 346.88 661.73 85,499.06
43 1,008.61 349.55 659.06 85,149.50
44 1,008.61 352.25 656.36 84,797.26
45 1,008.61 354.96 653.65 84,442.29
46 1,008.61 357.70 650.91 84,084.59
47 1,008.61 360.46 648.15 83,724.14
48 1,008.61 363.23 645.37 83,360.90
49 1,008.61 366.03 642.57 82,994.87
50 1,008.61 368.86 639.75 82,626.01
51 1,008.61 371.70 636.91 82,254.31
52 1,008.61 374.56 634.04 81,879.75
53 1,008.61 377.45 631.16 81,502.30
54 1,008.61 380.36 628.25 81,121.93
55 1,008.61 383.29 625.31 80,738.64
56 1,008.61 386.25 622.36 80,352.39
57 1,008.61 389.23 619.38 79,963.17
58 1,008.61 392.23 616.38 79,570.94
59 1,008.61 395.25 613.36 79,175.69
60 1,008.61 398.30 610.31 78,777.40
61 1,008.61 401.37 607.24 78,376.03
62 1,008.61 404.46 604.15 77,971.57
63 1,008.61 407.58 601.03 77,563.99
64 1,008.61 410.72 597.89 77,153.27
65 1,008.61 413.89 594.72 76,739.39
66 1,008.61 417.08 591.53 76,322.31
67 1,008.61 420.29 588.32 75,902.02
68 1,008.61 423.53 585.08 75,478.49
69 1,008.61 426.80 581.81 75,051.70
70 1,008.61 430.08 578.52 74,621.61
71 1,008.61 433.40 575.21 74,188.21
72 1,008.61 436.74 571.87 73,751.47
73 1,008.61 440.11 568.50 73,311.36
74 1,008.61 443.50 565.11 72,867.86
75 1,008.61 446.92 561.69 72,420.94
76 1,008.61 450.36 558.24 71,970.58
77 1,008.61 453.84 554.77 71,516.74
78 1,008.61 457.33 551.27 71,059.41
79 1,008.61 460.86 547.75 70,598.55
80 1,008.61 464.41 544.20 70,134.14
81 1,008.61 467.99 540.62 69,666.15
82 1,008.61 471.60 537.01 69,194.55
83 1,008.61 475.23 533.37 68,719.32
84 1,008.61 478.90 529.71 68,240.42
85 1,008.61 482.59 526.02 67,757.83
86 1,008.61 486.31 522.30 67,271.52
87 1,008.61 490.06 518.55 66,781.47
88 1,008.61 493.83 514.77 66,287.63
89 1,008.61 497.64 510.97 65,789.99
90 1,008.61 501.48 507.13 65,288.51
91 1,008.61 505.34 503.27 64,783.17
92 1,008.61 509.24 499.37 64,273.93
93 1,008.61 513.16 495.44 63,760.77
94 1,008.61 517.12 491.49 63,243.65
95 1,008.61 521.11 487.50 62,722.54
96 1,008.61 525.12 483.49 62,197.42
97 1,008.61 529.17 479.44 61,668.25
98 1,008.61 533.25 475.36 61,135.00
99 1,008.61 537.36 471.25 60,597.64
100 1,008.61 541.50 467.11 60,056.14
101 1,008.61 545.68 462.93 59,510.47
102 1,008.61 549.88 458.73 58,960.58
103 1,008.61 554.12 454.49 58,406.46
104 1,008.61 558.39 450.22 57,848.07
105 1,008.61 562.70 445.91 57,285.38
106 1,008.61 567.03 441.57 56,718.34
107 1,008.61 571.40 437.20 56,146.94
108 1,008.61 575.81 432.80 55,571.13
109 1,008.61 580.25 428.36 54,990.88
110 1,008.61 584.72 423.89 54,406.16
111 1,008.61 589.23 419.38 53,816.93
112 1,008.61 593.77 414.84 53,223.16
113 1,008.61 598.35 410.26 52,624.82
114 1,008.61 602.96 405.65 52,021.86
115 1,008.61 607.61 401.00 51,414.25
116 1,008.61 612.29 396.32 50,801.96
117 1,008.61 617.01 391.60 50,184.95
118 1,008.61 621.77 386.84 49,563.18
119 1,008.61 626.56 382.05 48,936.63
120 1,008.61 631.39 377.22 48,305.24
121 1,008.61 636.26 372.35 47,668.98
122 1,008.61 641.16 367.45 47,027.82
123 1,008.61 646.10 362.51 46,381.72
124 1,008.61 651.08 357.53 45,730.64
125 1,008.61 656.10 352.51 45,074.54
126 1,008.61 661.16 347.45 44,413.38
127 1,008.61 666.26 342.35 43,747.12
128 1,008.61 671.39 337.22 43,075.73
129 1,008.61 676.57 332.04 42,399.16
130 1,008.61 681.78 326.83 41,717.38
131 1,008.61 687.04 321.57 41,030.35
132 1,008.61 692.33 316.28 40,338.01
133 1,008.61 697.67 310.94 39,640.34
134 1,008.61 703.05 305.56 38,937.30
135 1,008.61 708.47 300.14 38,228.83
136 1,008.61 713.93 294.68 37,514.90
137 1,008.61 719.43 289.18 36,795.47
138 1,008.61 724.98 283.63 36,070.49
139 1,008.61 730.57 278.04 35,339.93
140 1,008.61 736.20 272.41 34,603.73
141 1,008.61 741.87 266.74 33,861.86
142 1,008.61 747.59 261.02 33,114.27
143 1,008.61 753.35 255.26 32,360.92
144 1,008.61 759.16 249.45 31,601.76
145 1,008.61 765.01 243.60 30,836.75
146 1,008.61 770.91 237.70 30,065.84
147 1,008.61 776.85 231.76 29,288.99
148 1,008.61 782.84 225.77 28,506.15
149 1,008.61 788.87 219.73 27,717.27
150 1,008.61 794.95 213.65 26,922.32
151 1,008.61 801.08 207.53 26,121.24
152 1,008.61 807.26 201.35 25,313.98
153 1,008.61 813.48 195.13 24,500.50
154 1,008.61 819.75 188.86 23,680.75
155 1,008.61 826.07 182.54 22,854.68
156 1,008.61 832.44 176.17 22,022.24
157 1,008.61 838.85 169.75 21,183.39
158 1,008.61 845.32 163.29 20,338.07
159 1,008.61 851.84 156.77 19,486.23
160 1,008.61 858.40 150.21 18,627.83
161 1,008.61 865.02 143.59 17,762.81
162 1,008.61 871.69 136.92 16,891.13
163 1,008.61 878.41 130.20 16,012.72
164 1,008.61 885.18 123.43 15,127.54
165 1,008.61 892.00 116.61 14,235.54
166 1,008.61 898.88 109.73 13,336.67
167 1,008.61 905.80 102.80 12,430.86
168 1,008.61 912.79 95.82 11,518.07
169 1,008.61 919.82 88.79 10,598.25
170 1,008.61 926.91 81.69 9,671.34
171 1,008.61 934.06 74.55 8,737.28
172 1,008.61 941.26 67.35 7,796.02
173 1,008.61 948.51 60.09 6,847.51
174 1,008.61 955.83 52.78 5,891.68
175 1,008.61 963.19 45.42 4,928.49
176 1,008.61 970.62 37.99 3,957.87
177 1,008.61 978.10 30.51 2,979.77
178 1,008.61 985.64 22.97 1,994.13
179 1,008.61 993.24 15.37 1,000.89
180 1,008.61 1,000.89 7.72 0.00