Mortgage Loan of $990,000 for 15 Years at 8.875%

What's the payment on a 15 year home loan for $990k at 8.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9,967.76
$119,613 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $990k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 990,000 loan for 15 years at 8.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9,967.76 2,645.88 7,321.88 987,354.12
2 9,967.76 2,665.45 7,302.31 984,688.67
3 9,967.76 2,685.16 7,282.59 982,003.51
4 9,967.76 2,705.02 7,262.73 979,298.48
5 9,967.76 2,725.03 7,242.73 976,573.46
6 9,967.76 2,745.18 7,222.57 973,828.27
7 9,967.76 2,765.48 7,202.27 971,062.79
8 9,967.76 2,785.94 7,181.82 968,276.85
9 9,967.76 2,806.54 7,161.21 965,470.31
10 9,967.76 2,827.30 7,140.46 962,643.01
11 9,967.76 2,848.21 7,119.55 959,794.80
12 9,967.76 2,869.27 7,098.48 956,925.53
13 9,967.76 2,890.49 7,077.26 954,035.03
14 9,967.76 2,911.87 7,055.88 951,123.16
15 9,967.76 2,933.41 7,034.35 948,189.75
16 9,967.76 2,955.10 7,012.65 945,234.65
17 9,967.76 2,976.96 6,990.80 942,257.69
18 9,967.76 2,998.98 6,968.78 939,258.71
19 9,967.76 3,021.16 6,946.60 936,237.56
20 9,967.76 3,043.50 6,924.26 933,194.06
21 9,967.76 3,066.01 6,901.75 930,128.05
22 9,967.76 3,088.68 6,879.07 927,039.37
23 9,967.76 3,111.53 6,856.23 923,927.84
24 9,967.76 3,134.54 6,833.22 920,793.30
25 9,967.76 3,157.72 6,810.03 917,635.58
26 9,967.76 3,181.08 6,786.68 914,454.50
27 9,967.76 3,204.60 6,763.15 911,249.90
28 9,967.76 3,228.30 6,739.45 908,021.59
29 9,967.76 3,252.18 6,715.58 904,769.41
30 9,967.76 3,276.23 6,691.52 901,493.18
31 9,967.76 3,300.46 6,667.29 898,192.72
32 9,967.76 3,324.87 6,642.88 894,867.84
33 9,967.76 3,349.46 6,618.29 891,518.38
34 9,967.76 3,374.24 6,593.52 888,144.15
35 9,967.76 3,399.19 6,568.57 884,744.96
36 9,967.76 3,424.33 6,543.43 881,320.63
37 9,967.76 3,449.66 6,518.10 877,870.97
38 9,967.76 3,475.17 6,492.59 874,395.80
39 9,967.76 3,500.87 6,466.89 870,894.93
40 9,967.76 3,526.76 6,440.99 867,368.17
41 9,967.76 3,552.85 6,414.91 863,815.32
42 9,967.76 3,579.12 6,388.63 860,236.20
43 9,967.76 3,605.59 6,362.16 856,630.61
44 9,967.76 3,632.26 6,335.50 852,998.35
45 9,967.76 3,659.12 6,308.63 849,339.22
46 9,967.76 3,686.19 6,281.57 845,653.04
47 9,967.76 3,713.45 6,254.31 841,939.59
48 9,967.76 3,740.91 6,226.84 838,198.68
49 9,967.76 3,768.58 6,199.18 834,430.10
50 9,967.76 3,796.45 6,171.31 830,633.65
51 9,967.76 3,824.53 6,143.23 826,809.12
52 9,967.76 3,852.81 6,114.94 822,956.31
53 9,967.76 3,881.31 6,086.45 819,075.00
54 9,967.76 3,910.01 6,057.74 815,164.99
55 9,967.76 3,938.93 6,028.82 811,226.05
56 9,967.76 3,968.06 5,999.69 807,257.99
57 9,967.76 3,997.41 5,970.35 803,260.58
58 9,967.76 4,026.98 5,940.78 799,233.60
59 9,967.76 4,056.76 5,911.00 795,176.85
60 9,967.76 4,086.76 5,881.00 791,090.09
61 9,967.76 4,116.99 5,850.77 786,973.10
62 9,967.76 4,147.43 5,820.32 782,825.67
63 9,967.76 4,178.11 5,789.65 778,647.56
64 9,967.76 4,209.01 5,758.75 774,438.55
65 9,967.76 4,240.14 5,727.62 770,198.41
66 9,967.76 4,271.50 5,696.26 765,926.91
67 9,967.76 4,303.09 5,664.67 761,623.82
68 9,967.76 4,334.91 5,632.84 757,288.91
69 9,967.76 4,366.97 5,600.78 752,921.94
70 9,967.76 4,399.27 5,568.49 748,522.67
71 9,967.76 4,431.81 5,535.95 744,090.86
72 9,967.76 4,464.58 5,503.17 739,626.27
73 9,967.76 4,497.60 5,470.15 735,128.67
74 9,967.76 4,530.87 5,436.89 730,597.80
75 9,967.76 4,564.38 5,403.38 726,033.43
76 9,967.76 4,598.13 5,369.62 721,435.29
77 9,967.76 4,632.14 5,335.62 716,803.15
78 9,967.76 4,666.40 5,301.36 712,136.75
79 9,967.76 4,700.91 5,266.84 707,435.84
80 9,967.76 4,735.68 5,232.08 702,700.16
81 9,967.76 4,770.70 5,197.05 697,929.46
82 9,967.76 4,805.99 5,161.77 693,123.47
83 9,967.76 4,841.53 5,126.23 688,281.94
84 9,967.76 4,877.34 5,090.42 683,404.60
85 9,967.76 4,913.41 5,054.35 678,491.19
86 9,967.76 4,949.75 5,018.01 673,541.44
87 9,967.76 4,986.36 4,981.40 668,555.09
88 9,967.76 5,023.23 4,944.52 663,531.85
89 9,967.76 5,060.39 4,907.37 658,471.47
90 9,967.76 5,097.81 4,869.95 653,373.66
91 9,967.76 5,135.51 4,832.24 648,238.14
92 9,967.76 5,173.50 4,794.26 643,064.65
93 9,967.76 5,211.76 4,756.00 637,852.89
94 9,967.76 5,250.30 4,717.45 632,602.59
95 9,967.76 5,289.13 4,678.62 627,313.46
96 9,967.76 5,328.25 4,639.51 621,985.20
97 9,967.76 5,367.66 4,600.10 616,617.55
98 9,967.76 5,407.36 4,560.40 611,210.19
99 9,967.76 5,447.35 4,520.41 605,762.84
100 9,967.76 5,487.64 4,480.12 600,275.21
101 9,967.76 5,528.22 4,439.54 594,746.99
102 9,967.76 5,569.11 4,398.65 589,177.88
103 9,967.76 5,610.29 4,357.46 583,567.59
104 9,967.76 5,651.79 4,315.97 577,915.80
105 9,967.76 5,693.59 4,274.17 572,222.21
106 9,967.76 5,735.70 4,232.06 566,486.51
107 9,967.76 5,778.12 4,189.64 560,708.40
108 9,967.76 5,820.85 4,146.91 554,887.55
109 9,967.76 5,863.90 4,103.86 549,023.65
110 9,967.76 5,907.27 4,060.49 543,116.38
111 9,967.76 5,950.96 4,016.80 537,165.42
112 9,967.76 5,994.97 3,972.79 531,170.45
113 9,967.76 6,039.31 3,928.45 525,131.14
114 9,967.76 6,083.97 3,883.78 519,047.17
115 9,967.76 6,128.97 3,838.79 512,918.20
116 9,967.76 6,174.30 3,793.46 506,743.90
117 9,967.76 6,219.96 3,747.79 500,523.94
118 9,967.76 6,265.96 3,701.79 494,257.97
119 9,967.76 6,312.31 3,655.45 487,945.66
120 9,967.76 6,358.99 3,608.76 481,586.67
121 9,967.76 6,406.02 3,561.73 475,180.65
122 9,967.76 6,453.40 3,514.36 468,727.25
123 9,967.76 6,501.13 3,466.63 462,226.12
124 9,967.76 6,549.21 3,418.55 455,676.91
125 9,967.76 6,597.65 3,370.11 449,079.27
126 9,967.76 6,646.44 3,321.32 442,432.83
127 9,967.76 6,695.60 3,272.16 435,737.23
128 9,967.76 6,745.12 3,222.64 428,992.11
129 9,967.76 6,795.00 3,172.75 422,197.11
130 9,967.76 6,845.26 3,122.50 415,351.85
131 9,967.76 6,895.88 3,071.87 408,455.97
132 9,967.76 6,946.88 3,020.87 401,509.09
133 9,967.76 6,998.26 2,969.49 394,510.83
134 9,967.76 7,050.02 2,917.74 387,460.81
135 9,967.76 7,102.16 2,865.60 380,358.64
136 9,967.76 7,154.69 2,813.07 373,203.96
137 9,967.76 7,207.60 2,760.15 365,996.36
138 9,967.76 7,260.91 2,706.85 358,735.45
139 9,967.76 7,314.61 2,653.15 351,420.84
140 9,967.76 7,368.71 2,599.05 344,052.13
141 9,967.76 7,423.20 2,544.55 336,628.93
142 9,967.76 7,478.10 2,489.65 329,150.82
143 9,967.76 7,533.41 2,434.34 321,617.41
144 9,967.76 7,589.13 2,378.63 314,028.28
145 9,967.76 7,645.26 2,322.50 306,383.03
146 9,967.76 7,701.80 2,265.96 298,681.23
147 9,967.76 7,758.76 2,209.00 290,922.47
148 9,967.76 7,816.14 2,151.61 283,106.33
149 9,967.76 7,873.95 2,093.81 275,232.38
150 9,967.76 7,932.18 2,035.57 267,300.19
151 9,967.76 7,990.85 1,976.91 259,309.35
152 9,967.76 8,049.95 1,917.81 251,259.40
153 9,967.76 8,109.48 1,858.27 243,149.91
154 9,967.76 8,169.46 1,798.30 234,980.45
155 9,967.76 8,229.88 1,737.88 226,750.57
156 9,967.76 8,290.75 1,677.01 218,459.83
157 9,967.76 8,352.06 1,615.69 210,107.76
158 9,967.76 8,413.83 1,553.92 201,693.93
159 9,967.76 8,476.06 1,491.69 193,217.87
160 9,967.76 8,538.75 1,429.01 184,679.12
161 9,967.76 8,601.90 1,365.86 176,077.22
162 9,967.76 8,665.52 1,302.24 167,411.70
163 9,967.76 8,729.61 1,238.15 158,682.09
164 9,967.76 8,794.17 1,173.59 149,887.92
165 9,967.76 8,859.21 1,108.55 141,028.71
166 9,967.76 8,924.73 1,043.02 132,103.98
167 9,967.76 8,990.74 977.02 123,113.24
168 9,967.76 9,057.23 910.53 114,056.01
169 9,967.76 9,124.22 843.54 104,931.79
170 9,967.76 9,191.70 776.06 95,740.10
171 9,967.76 9,259.68 708.08 86,480.42
172 9,967.76 9,328.16 639.59 77,152.25
173 9,967.76 9,397.15 570.61 67,755.10
174 9,967.76 9,466.65 501.11 58,288.45
175 9,967.76 9,536.66 431.09 48,751.79
176 9,967.76 9,607.20 360.56 39,144.59
177 9,967.76 9,678.25 289.51 29,466.34
178 9,967.76 9,749.83 217.93 19,716.51
179 9,967.76 9,821.94 145.82 9,894.58
180 9,967.76 9,894.58 73.18 0.00