Mortgage Loan of $1,100 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $1.1k at 1.00% interest?
Results
Monthly payment: $5.06
$61 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,100 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 5.06 | 4.14 | 0.92 | 1,095.86 |
2 | 5.06 | 4.15 | 0.91 | 1,091.71 |
3 | 5.06 | 4.15 | 0.91 | 1,087.56 |
4 | 5.06 | 4.15 | 0.91 | 1,083.41 |
5 | 5.06 | 4.16 | 0.90 | 1,079.25 |
6 | 5.06 | 4.16 | 0.90 | 1,075.10 |
7 | 5.06 | 4.16 | 0.90 | 1,070.93 |
8 | 5.06 | 4.17 | 0.89 | 1,066.77 |
9 | 5.06 | 4.17 | 0.89 | 1,062.60 |
10 | 5.06 | 4.17 | 0.89 | 1,058.42 |
11 | 5.06 | 4.18 | 0.88 | 1,054.25 |
12 | 5.06 | 4.18 | 0.88 | 1,050.07 |
13 | 5.06 | 4.18 | 0.88 | 1,045.88 |
14 | 5.06 | 4.19 | 0.87 | 1,041.69 |
15 | 5.06 | 4.19 | 0.87 | 1,037.50 |
16 | 5.06 | 4.19 | 0.86 | 1,033.31 |
17 | 5.06 | 4.20 | 0.86 | 1,029.11 |
18 | 5.06 | 4.20 | 0.86 | 1,024.91 |
19 | 5.06 | 4.20 | 0.85 | 1,020.71 |
20 | 5.06 | 4.21 | 0.85 | 1,016.50 |
21 | 5.06 | 4.21 | 0.85 | 1,012.29 |
22 | 5.06 | 4.22 | 0.84 | 1,008.07 |
23 | 5.06 | 4.22 | 0.84 | 1,003.85 |
24 | 5.06 | 4.22 | 0.84 | 999.63 |
25 | 5.06 | 4.23 | 0.83 | 995.40 |
26 | 5.06 | 4.23 | 0.83 | 991.17 |
27 | 5.06 | 4.23 | 0.83 | 986.94 |
28 | 5.06 | 4.24 | 0.82 | 982.70 |
29 | 5.06 | 4.24 | 0.82 | 978.47 |
30 | 5.06 | 4.24 | 0.82 | 974.22 |
31 | 5.06 | 4.25 | 0.81 | 969.97 |
32 | 5.06 | 4.25 | 0.81 | 965.72 |
33 | 5.06 | 4.25 | 0.80 | 961.47 |
34 | 5.06 | 4.26 | 0.80 | 957.21 |
35 | 5.06 | 4.26 | 0.80 | 952.95 |
36 | 5.06 | 4.26 | 0.79 | 948.69 |
37 | 5.06 | 4.27 | 0.79 | 944.42 |
38 | 5.06 | 4.27 | 0.79 | 940.15 |
39 | 5.06 | 4.28 | 0.78 | 935.87 |
40 | 5.06 | 4.28 | 0.78 | 931.59 |
41 | 5.06 | 4.28 | 0.78 | 927.31 |
42 | 5.06 | 4.29 | 0.77 | 923.02 |
43 | 5.06 | 4.29 | 0.77 | 918.73 |
44 | 5.06 | 4.29 | 0.77 | 914.44 |
45 | 5.06 | 4.30 | 0.76 | 910.14 |
46 | 5.06 | 4.30 | 0.76 | 905.84 |
47 | 5.06 | 4.30 | 0.75 | 901.54 |
48 | 5.06 | 4.31 | 0.75 | 897.23 |
49 | 5.06 | 4.31 | 0.75 | 892.92 |
50 | 5.06 | 4.31 | 0.74 | 888.61 |
51 | 5.06 | 4.32 | 0.74 | 884.29 |
52 | 5.06 | 4.32 | 0.74 | 879.97 |
53 | 5.06 | 4.33 | 0.73 | 875.64 |
54 | 5.06 | 4.33 | 0.73 | 871.31 |
55 | 5.06 | 4.33 | 0.73 | 866.98 |
56 | 5.06 | 4.34 | 0.72 | 862.64 |
57 | 5.06 | 4.34 | 0.72 | 858.30 |
58 | 5.06 | 4.34 | 0.72 | 853.96 |
59 | 5.06 | 4.35 | 0.71 | 849.61 |
60 | 5.06 | 4.35 | 0.71 | 845.26 |
61 | 5.06 | 4.35 | 0.70 | 840.91 |
62 | 5.06 | 4.36 | 0.70 | 836.55 |
63 | 5.06 | 4.36 | 0.70 | 832.19 |
64 | 5.06 | 4.37 | 0.69 | 827.82 |
65 | 5.06 | 4.37 | 0.69 | 823.45 |
66 | 5.06 | 4.37 | 0.69 | 819.08 |
67 | 5.06 | 4.38 | 0.68 | 814.70 |
68 | 5.06 | 4.38 | 0.68 | 810.32 |
69 | 5.06 | 4.38 | 0.68 | 805.94 |
70 | 5.06 | 4.39 | 0.67 | 801.55 |
71 | 5.06 | 4.39 | 0.67 | 797.16 |
72 | 5.06 | 4.39 | 0.66 | 792.77 |
73 | 5.06 | 4.40 | 0.66 | 788.37 |
74 | 5.06 | 4.40 | 0.66 | 783.97 |
75 | 5.06 | 4.41 | 0.65 | 779.56 |
76 | 5.06 | 4.41 | 0.65 | 775.15 |
77 | 5.06 | 4.41 | 0.65 | 770.74 |
78 | 5.06 | 4.42 | 0.64 | 766.32 |
79 | 5.06 | 4.42 | 0.64 | 761.90 |
80 | 5.06 | 4.42 | 0.63 | 757.48 |
81 | 5.06 | 4.43 | 0.63 | 753.05 |
82 | 5.06 | 4.43 | 0.63 | 748.62 |
83 | 5.06 | 4.43 | 0.62 | 744.18 |
84 | 5.06 | 4.44 | 0.62 | 739.75 |
85 | 5.06 | 4.44 | 0.62 | 735.30 |
86 | 5.06 | 4.45 | 0.61 | 730.86 |
87 | 5.06 | 4.45 | 0.61 | 726.41 |
88 | 5.06 | 4.45 | 0.61 | 721.95 |
89 | 5.06 | 4.46 | 0.60 | 717.50 |
90 | 5.06 | 4.46 | 0.60 | 713.04 |
91 | 5.06 | 4.46 | 0.59 | 708.57 |
92 | 5.06 | 4.47 | 0.59 | 704.10 |
93 | 5.06 | 4.47 | 0.59 | 699.63 |
94 | 5.06 | 4.48 | 0.58 | 695.16 |
95 | 5.06 | 4.48 | 0.58 | 690.68 |
96 | 5.06 | 4.48 | 0.58 | 686.19 |
97 | 5.06 | 4.49 | 0.57 | 681.71 |
98 | 5.06 | 4.49 | 0.57 | 677.21 |
99 | 5.06 | 4.49 | 0.56 | 672.72 |
100 | 5.06 | 4.50 | 0.56 | 668.22 |
101 | 5.06 | 4.50 | 0.56 | 663.72 |
102 | 5.06 | 4.51 | 0.55 | 659.21 |
103 | 5.06 | 4.51 | 0.55 | 654.70 |
104 | 5.06 | 4.51 | 0.55 | 650.19 |
105 | 5.06 | 4.52 | 0.54 | 645.67 |
106 | 5.06 | 4.52 | 0.54 | 641.15 |
107 | 5.06 | 4.52 | 0.53 | 636.63 |
108 | 5.06 | 4.53 | 0.53 | 632.10 |
109 | 5.06 | 4.53 | 0.53 | 627.57 |
110 | 5.06 | 4.54 | 0.52 | 623.03 |
111 | 5.06 | 4.54 | 0.52 | 618.49 |
112 | 5.06 | 4.54 | 0.52 | 613.95 |
113 | 5.06 | 4.55 | 0.51 | 609.40 |
114 | 5.06 | 4.55 | 0.51 | 604.85 |
115 | 5.06 | 4.55 | 0.50 | 600.30 |
116 | 5.06 | 4.56 | 0.50 | 595.74 |
117 | 5.06 | 4.56 | 0.50 | 591.18 |
118 | 5.06 | 4.57 | 0.49 | 586.61 |
119 | 5.06 | 4.57 | 0.49 | 582.04 |
120 | 5.06 | 4.57 | 0.49 | 577.47 |
121 | 5.06 | 4.58 | 0.48 | 572.89 |
122 | 5.06 | 4.58 | 0.48 | 568.31 |
123 | 5.06 | 4.59 | 0.47 | 563.72 |
124 | 5.06 | 4.59 | 0.47 | 559.13 |
125 | 5.06 | 4.59 | 0.47 | 554.54 |
126 | 5.06 | 4.60 | 0.46 | 549.94 |
127 | 5.06 | 4.60 | 0.46 | 545.34 |
128 | 5.06 | 4.60 | 0.45 | 540.74 |
129 | 5.06 | 4.61 | 0.45 | 536.13 |
130 | 5.06 | 4.61 | 0.45 | 531.52 |
131 | 5.06 | 4.62 | 0.44 | 526.90 |
132 | 5.06 | 4.62 | 0.44 | 522.28 |
133 | 5.06 | 4.62 | 0.44 | 517.66 |
134 | 5.06 | 4.63 | 0.43 | 513.03 |
135 | 5.06 | 4.63 | 0.43 | 508.40 |
136 | 5.06 | 4.64 | 0.42 | 503.76 |
137 | 5.06 | 4.64 | 0.42 | 499.13 |
138 | 5.06 | 4.64 | 0.42 | 494.48 |
139 | 5.06 | 4.65 | 0.41 | 489.84 |
140 | 5.06 | 4.65 | 0.41 | 485.18 |
141 | 5.06 | 4.65 | 0.40 | 480.53 |
142 | 5.06 | 4.66 | 0.40 | 475.87 |
143 | 5.06 | 4.66 | 0.40 | 471.21 |
144 | 5.06 | 4.67 | 0.39 | 466.54 |
145 | 5.06 | 4.67 | 0.39 | 461.87 |
146 | 5.06 | 4.67 | 0.38 | 457.20 |
147 | 5.06 | 4.68 | 0.38 | 452.52 |
148 | 5.06 | 4.68 | 0.38 | 447.84 |
149 | 5.06 | 4.69 | 0.37 | 443.15 |
150 | 5.06 | 4.69 | 0.37 | 438.46 |
151 | 5.06 | 4.69 | 0.37 | 433.77 |
152 | 5.06 | 4.70 | 0.36 | 429.07 |
153 | 5.06 | 4.70 | 0.36 | 424.37 |
154 | 5.06 | 4.71 | 0.35 | 419.67 |
155 | 5.06 | 4.71 | 0.35 | 414.96 |
156 | 5.06 | 4.71 | 0.35 | 410.25 |
157 | 5.06 | 4.72 | 0.34 | 405.53 |
158 | 5.06 | 4.72 | 0.34 | 400.81 |
159 | 5.06 | 4.72 | 0.33 | 396.08 |
160 | 5.06 | 4.73 | 0.33 | 391.35 |
161 | 5.06 | 4.73 | 0.33 | 386.62 |
162 | 5.06 | 4.74 | 0.32 | 381.88 |
163 | 5.06 | 4.74 | 0.32 | 377.14 |
164 | 5.06 | 4.74 | 0.31 | 372.40 |
165 | 5.06 | 4.75 | 0.31 | 367.65 |
166 | 5.06 | 4.75 | 0.31 | 362.90 |
167 | 5.06 | 4.76 | 0.30 | 358.14 |
168 | 5.06 | 4.76 | 0.30 | 353.38 |
169 | 5.06 | 4.76 | 0.29 | 348.62 |
170 | 5.06 | 4.77 | 0.29 | 343.85 |
171 | 5.06 | 4.77 | 0.29 | 339.08 |
172 | 5.06 | 4.78 | 0.28 | 334.30 |
173 | 5.06 | 4.78 | 0.28 | 329.52 |
174 | 5.06 | 4.78 | 0.27 | 324.74 |
175 | 5.06 | 4.79 | 0.27 | 319.95 |
176 | 5.06 | 4.79 | 0.27 | 315.16 |
177 | 5.06 | 4.80 | 0.26 | 310.36 |
178 | 5.06 | 4.80 | 0.26 | 305.56 |
179 | 5.06 | 4.80 | 0.25 | 300.75 |
180 | 5.06 | 4.81 | 0.25 | 295.95 |
181 | 5.06 | 4.81 | 0.25 | 291.13 |
182 | 5.06 | 4.82 | 0.24 | 286.32 |
183 | 5.06 | 4.82 | 0.24 | 281.50 |
184 | 5.06 | 4.82 | 0.23 | 276.67 |
185 | 5.06 | 4.83 | 0.23 | 271.85 |
186 | 5.06 | 4.83 | 0.23 | 267.01 |
187 | 5.06 | 4.84 | 0.22 | 262.18 |
188 | 5.06 | 4.84 | 0.22 | 257.34 |
189 | 5.06 | 4.84 | 0.21 | 252.49 |
190 | 5.06 | 4.85 | 0.21 | 247.64 |
191 | 5.06 | 4.85 | 0.21 | 242.79 |
192 | 5.06 | 4.86 | 0.20 | 237.93 |
193 | 5.06 | 4.86 | 0.20 | 233.07 |
194 | 5.06 | 4.86 | 0.19 | 228.21 |
195 | 5.06 | 4.87 | 0.19 | 223.34 |
196 | 5.06 | 4.87 | 0.19 | 218.47 |
197 | 5.06 | 4.88 | 0.18 | 213.59 |
198 | 5.06 | 4.88 | 0.18 | 208.71 |
199 | 5.06 | 4.88 | 0.17 | 203.83 |
200 | 5.06 | 4.89 | 0.17 | 198.94 |
201 | 5.06 | 4.89 | 0.17 | 194.04 |
202 | 5.06 | 4.90 | 0.16 | 189.15 |
203 | 5.06 | 4.90 | 0.16 | 184.25 |
204 | 5.06 | 4.91 | 0.15 | 179.34 |
205 | 5.06 | 4.91 | 0.15 | 174.43 |
206 | 5.06 | 4.91 | 0.15 | 169.52 |
207 | 5.06 | 4.92 | 0.14 | 164.60 |
208 | 5.06 | 4.92 | 0.14 | 159.68 |
209 | 5.06 | 4.93 | 0.13 | 154.75 |
210 | 5.06 | 4.93 | 0.13 | 149.82 |
211 | 5.06 | 4.93 | 0.12 | 144.89 |
212 | 5.06 | 4.94 | 0.12 | 139.95 |
213 | 5.06 | 4.94 | 0.12 | 135.01 |
214 | 5.06 | 4.95 | 0.11 | 130.06 |
215 | 5.06 | 4.95 | 0.11 | 125.11 |
216 | 5.06 | 4.95 | 0.10 | 120.16 |
217 | 5.06 | 4.96 | 0.10 | 115.20 |
218 | 5.06 | 4.96 | 0.10 | 110.23 |
219 | 5.06 | 4.97 | 0.09 | 105.27 |
220 | 5.06 | 4.97 | 0.09 | 100.30 |
221 | 5.06 | 4.98 | 0.08 | 95.32 |
222 | 5.06 | 4.98 | 0.08 | 90.34 |
223 | 5.06 | 4.98 | 0.08 | 85.36 |
224 | 5.06 | 4.99 | 0.07 | 80.37 |
225 | 5.06 | 4.99 | 0.07 | 75.38 |
226 | 5.06 | 5.00 | 0.06 | 70.38 |
227 | 5.06 | 5.00 | 0.06 | 65.38 |
228 | 5.06 | 5.00 | 0.05 | 60.38 |
229 | 5.06 | 5.01 | 0.05 | 55.37 |
230 | 5.06 | 5.01 | 0.05 | 50.36 |
231 | 5.06 | 5.02 | 0.04 | 45.34 |
232 | 5.06 | 5.02 | 0.04 | 40.32 |
233 | 5.06 | 5.03 | 0.03 | 35.29 |
234 | 5.06 | 5.03 | 0.03 | 30.26 |
235 | 5.06 | 5.03 | 0.03 | 25.23 |
236 | 5.06 | 5.04 | 0.02 | 20.19 |
237 | 5.06 | 5.04 | 0.02 | 15.15 |
238 | 5.06 | 5.05 | 0.01 | 10.11 |
239 | 5.06 | 5.05 | 0.01 | 5.05 |
240 | 5.06 | 5.05 | 0.00 | 0.00 |