Mortgage Loan of $1,300 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $1.3k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.98

$72 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.98	4.90	1.08	1,295.10
2	5.98	4.90	1.08	1,290.21
3	5.98	4.90	1.08	1,285.30
4	5.98	4.91	1.07	1,280.39
5	5.98	4.91	1.07	1,275.48
6	5.98	4.92	1.06	1,270.57
7	5.98	4.92	1.06	1,265.65
8	5.98	4.92	1.05	1,260.72
9	5.98	4.93	1.05	1,255.80
10	5.98	4.93	1.05	1,250.86
11	5.98	4.94	1.04	1,245.93
12	5.98	4.94	1.04	1,240.99
13	5.98	4.94	1.03	1,236.04
14	5.98	4.95	1.03	1,231.09
15	5.98	4.95	1.03	1,226.14
16	5.98	4.96	1.02	1,221.18
17	5.98	4.96	1.02	1,216.22
18	5.98	4.97	1.01	1,211.26
19	5.98	4.97	1.01	1,206.29
20	5.98	4.97	1.01	1,201.32
21	5.98	4.98	1.00	1,196.34
22	5.98	4.98	1.00	1,191.36
23	5.98	4.99	0.99	1,186.37
24	5.98	4.99	0.99	1,181.38
25	5.98	4.99	0.98	1,176.39
26	5.98	5.00	0.98	1,171.39
27	5.98	5.00	0.98	1,166.39
28	5.98	5.01	0.97	1,161.38
29	5.98	5.01	0.97	1,156.37
30	5.98	5.01	0.96	1,151.35
31	5.98	5.02	0.96	1,146.33
32	5.98	5.02	0.96	1,141.31
33	5.98	5.03	0.95	1,136.28
34	5.98	5.03	0.95	1,131.25
35	5.98	5.04	0.94	1,126.22
36	5.98	5.04	0.94	1,121.17
37	5.98	5.04	0.93	1,116.13
38	5.98	5.05	0.93	1,111.08
39	5.98	5.05	0.93	1,106.03
40	5.98	5.06	0.92	1,100.97
41	5.98	5.06	0.92	1,095.91
42	5.98	5.07	0.91	1,090.85
43	5.98	5.07	0.91	1,085.78
44	5.98	5.07	0.90	1,080.70
45	5.98	5.08	0.90	1,075.62
46	5.98	5.08	0.90	1,070.54
47	5.98	5.09	0.89	1,065.46
48	5.98	5.09	0.89	1,060.37
49	5.98	5.09	0.88	1,055.27
50	5.98	5.10	0.88	1,050.17
51	5.98	5.10	0.88	1,045.07
52	5.98	5.11	0.87	1,039.96
53	5.98	5.11	0.87	1,034.85
54	5.98	5.12	0.86	1,029.73
55	5.98	5.12	0.86	1,024.61
56	5.98	5.12	0.85	1,019.49
57	5.98	5.13	0.85	1,014.36
58	5.98	5.13	0.85	1,009.22
59	5.98	5.14	0.84	1,004.09
60	5.98	5.14	0.84	998.94
61	5.98	5.15	0.83	993.80
62	5.98	5.15	0.83	988.65
63	5.98	5.15	0.82	983.49
64	5.98	5.16	0.82	978.33
65	5.98	5.16	0.82	973.17
66	5.98	5.17	0.81	968.00
67	5.98	5.17	0.81	962.83
68	5.98	5.18	0.80	957.65
69	5.98	5.18	0.80	952.47
70	5.98	5.18	0.79	947.29
71	5.98	5.19	0.79	942.10
72	5.98	5.19	0.79	936.91
73	5.98	5.20	0.78	931.71
74	5.98	5.20	0.78	926.51
75	5.98	5.21	0.77	921.30
76	5.98	5.21	0.77	916.09
77	5.98	5.22	0.76	910.87
78	5.98	5.22	0.76	905.65
79	5.98	5.22	0.75	900.43
80	5.98	5.23	0.75	895.20
81	5.98	5.23	0.75	889.97
82	5.98	5.24	0.74	884.73
83	5.98	5.24	0.74	879.49
84	5.98	5.25	0.73	874.25
85	5.98	5.25	0.73	869.00
86	5.98	5.25	0.72	863.74
87	5.98	5.26	0.72	858.48
88	5.98	5.26	0.72	853.22
89	5.98	5.27	0.71	847.95
90	5.98	5.27	0.71	842.68
91	5.98	5.28	0.70	837.40
92	5.98	5.28	0.70	832.12
93	5.98	5.29	0.69	826.84
94	5.98	5.29	0.69	821.55
95	5.98	5.29	0.68	816.25
96	5.98	5.30	0.68	810.95
97	5.98	5.30	0.68	805.65
98	5.98	5.31	0.67	800.34
99	5.98	5.31	0.67	795.03
100	5.98	5.32	0.66	789.72
101	5.98	5.32	0.66	784.40
102	5.98	5.32	0.65	779.07
103	5.98	5.33	0.65	773.74
104	5.98	5.33	0.64	768.41
105	5.98	5.34	0.64	763.07
106	5.98	5.34	0.64	757.73
107	5.98	5.35	0.63	752.38
108	5.98	5.35	0.63	747.03
109	5.98	5.36	0.62	741.67
110	5.98	5.36	0.62	736.31
111	5.98	5.37	0.61	730.95
112	5.98	5.37	0.61	725.58
113	5.98	5.37	0.60	720.20
114	5.98	5.38	0.60	714.82
115	5.98	5.38	0.60	709.44
116	5.98	5.39	0.59	704.05
117	5.98	5.39	0.59	698.66
118	5.98	5.40	0.58	693.27
119	5.98	5.40	0.58	687.86
120	5.98	5.41	0.57	682.46
121	5.98	5.41	0.57	677.05
122	5.98	5.41	0.56	671.64
123	5.98	5.42	0.56	666.22
124	5.98	5.42	0.56	660.79
125	5.98	5.43	0.55	655.36
126	5.98	5.43	0.55	649.93
127	5.98	5.44	0.54	644.50
128	5.98	5.44	0.54	639.05
129	5.98	5.45	0.53	633.61
130	5.98	5.45	0.53	628.16
131	5.98	5.46	0.52	622.70
132	5.98	5.46	0.52	617.24
133	5.98	5.46	0.51	611.78
134	5.98	5.47	0.51	606.31
135	5.98	5.47	0.51	600.84
136	5.98	5.48	0.50	595.36
137	5.98	5.48	0.50	589.88
138	5.98	5.49	0.49	584.39
139	5.98	5.49	0.49	578.90
140	5.98	5.50	0.48	573.40
141	5.98	5.50	0.48	567.90
142	5.98	5.51	0.47	562.39
143	5.98	5.51	0.47	556.88
144	5.98	5.51	0.46	551.37
145	5.98	5.52	0.46	545.85
146	5.98	5.52	0.45	540.33
147	5.98	5.53	0.45	534.80
148	5.98	5.53	0.45	529.27
149	5.98	5.54	0.44	523.73
150	5.98	5.54	0.44	518.19
151	5.98	5.55	0.43	512.64
152	5.98	5.55	0.43	507.09
153	5.98	5.56	0.42	501.53
154	5.98	5.56	0.42	495.97
155	5.98	5.57	0.41	490.41
156	5.98	5.57	0.41	484.84
157	5.98	5.57	0.40	479.26
158	5.98	5.58	0.40	473.68
159	5.98	5.58	0.39	468.10
160	5.98	5.59	0.39	462.51
161	5.98	5.59	0.39	456.92
162	5.98	5.60	0.38	451.32
163	5.98	5.60	0.38	445.72
164	5.98	5.61	0.37	440.11
165	5.98	5.61	0.37	434.50
166	5.98	5.62	0.36	428.88
167	5.98	5.62	0.36	423.26
168	5.98	5.63	0.35	417.63
169	5.98	5.63	0.35	412.00
170	5.98	5.64	0.34	406.37
171	5.98	5.64	0.34	400.73
172	5.98	5.64	0.33	395.08
173	5.98	5.65	0.33	389.43
174	5.98	5.65	0.32	383.78
175	5.98	5.66	0.32	378.12
176	5.98	5.66	0.32	372.46
177	5.98	5.67	0.31	366.79
178	5.98	5.67	0.31	361.12
179	5.98	5.68	0.30	355.44
180	5.98	5.68	0.30	349.76
181	5.98	5.69	0.29	344.07
182	5.98	5.69	0.29	338.38
183	5.98	5.70	0.28	332.68
184	5.98	5.70	0.28	326.98
185	5.98	5.71	0.27	321.27
186	5.98	5.71	0.27	315.56
187	5.98	5.72	0.26	309.85
188	5.98	5.72	0.26	304.12
189	5.98	5.73	0.25	298.40
190	5.98	5.73	0.25	292.67
191	5.98	5.73	0.24	286.94
192	5.98	5.74	0.24	281.20
193	5.98	5.74	0.23	275.45
194	5.98	5.75	0.23	269.70
195	5.98	5.75	0.22	263.95
196	5.98	5.76	0.22	258.19
197	5.98	5.76	0.22	252.43
198	5.98	5.77	0.21	246.66
199	5.98	5.77	0.21	240.88
200	5.98	5.78	0.20	235.11
201	5.98	5.78	0.20	229.32
202	5.98	5.79	0.19	223.54
203	5.98	5.79	0.19	217.74
204	5.98	5.80	0.18	211.95
205	5.98	5.80	0.18	206.15
206	5.98	5.81	0.17	200.34
207	5.98	5.81	0.17	194.53
208	5.98	5.82	0.16	188.71
209	5.98	5.82	0.16	182.89
210	5.98	5.83	0.15	177.06
211	5.98	5.83	0.15	171.23
212	5.98	5.84	0.14	165.40
213	5.98	5.84	0.14	159.55
214	5.98	5.85	0.13	153.71
215	5.98	5.85	0.13	147.86
216	5.98	5.86	0.12	142.00
217	5.98	5.86	0.12	136.14
218	5.98	5.87	0.11	130.28
219	5.98	5.87	0.11	124.41
220	5.98	5.87	0.10	118.53
221	5.98	5.88	0.10	112.65
222	5.98	5.88	0.09	106.77
223	5.98	5.89	0.09	100.88
224	5.98	5.89	0.08	94.98
225	5.98	5.90	0.08	89.08
226	5.98	5.90	0.07	83.18
227	5.98	5.91	0.07	77.27
228	5.98	5.91	0.06	71.36
229	5.98	5.92	0.06	65.44
230	5.98	5.92	0.05	59.51
231	5.98	5.93	0.05	53.58
232	5.98	5.93	0.04	47.65
233	5.98	5.94	0.04	41.71
234	5.98	5.94	0.03	35.77
235	5.98	5.95	0.03	29.82
236	5.98	5.95	0.02	23.86
237	5.98	5.96	0.02	17.91
238	5.98	5.96	0.01	11.94
239	5.98	5.97	0.01	5.97
240	5.98	5.97	0.00	0.00