Mortgage Loan of $1,300 for 20 Years at 2.30%

What's the payment on a 20 year home loan for $1.3k at 2.30% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.76

$81 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 20 years at 2.30 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.76	4.27	2.49	1,295.73
2	6.76	4.28	2.48	1,291.45
3	6.76	4.29	2.48	1,287.16
4	6.76	4.30	2.47	1,282.87
5	6.76	4.30	2.46	1,278.56
6	6.76	4.31	2.45	1,274.25
7	6.76	4.32	2.44	1,269.93
8	6.76	4.33	2.43	1,265.60
9	6.76	4.34	2.43	1,261.26
10	6.76	4.35	2.42	1,256.92
11	6.76	4.35	2.41	1,252.56
12	6.76	4.36	2.40	1,248.20
13	6.76	4.37	2.39	1,243.83
14	6.76	4.38	2.38	1,239.45
15	6.76	4.39	2.38	1,235.07
16	6.76	4.40	2.37	1,230.67
17	6.76	4.40	2.36	1,226.27
18	6.76	4.41	2.35	1,221.85
19	6.76	4.42	2.34	1,217.43
20	6.76	4.43	2.33	1,213.00
21	6.76	4.44	2.32	1,208.57
22	6.76	4.45	2.32	1,204.12
23	6.76	4.45	2.31	1,199.67
24	6.76	4.46	2.30	1,195.20
25	6.76	4.47	2.29	1,190.73
26	6.76	4.48	2.28	1,186.25
27	6.76	4.49	2.27	1,181.76
28	6.76	4.50	2.27	1,177.26
29	6.76	4.51	2.26	1,172.76
30	6.76	4.51	2.25	1,168.24
31	6.76	4.52	2.24	1,163.72
32	6.76	4.53	2.23	1,159.19
33	6.76	4.54	2.22	1,154.64
34	6.76	4.55	2.21	1,150.09
35	6.76	4.56	2.20	1,145.54
36	6.76	4.57	2.20	1,140.97
37	6.76	4.58	2.19	1,136.39
38	6.76	4.58	2.18	1,131.81
39	6.76	4.59	2.17	1,127.21
40	6.76	4.60	2.16	1,122.61
41	6.76	4.61	2.15	1,118.00
42	6.76	4.62	2.14	1,113.38
43	6.76	4.63	2.13	1,108.75
44	6.76	4.64	2.13	1,104.11
45	6.76	4.65	2.12	1,099.47
46	6.76	4.66	2.11	1,094.81
47	6.76	4.66	2.10	1,090.15
48	6.76	4.67	2.09	1,085.48
49	6.76	4.68	2.08	1,080.79
50	6.76	4.69	2.07	1,076.10
51	6.76	4.70	2.06	1,071.40
52	6.76	4.71	2.05	1,066.69
53	6.76	4.72	2.04	1,061.97
54	6.76	4.73	2.04	1,057.25
55	6.76	4.74	2.03	1,052.51
56	6.76	4.75	2.02	1,047.76
57	6.76	4.75	2.01	1,043.01
58	6.76	4.76	2.00	1,038.25
59	6.76	4.77	1.99	1,033.47
60	6.76	4.78	1.98	1,028.69
61	6.76	4.79	1.97	1,023.90
62	6.76	4.80	1.96	1,019.10
63	6.76	4.81	1.95	1,014.29
64	6.76	4.82	1.94	1,009.47
65	6.76	4.83	1.93	1,004.64
66	6.76	4.84	1.93	999.81
67	6.76	4.85	1.92	994.96
68	6.76	4.86	1.91	990.10
69	6.76	4.87	1.90	985.24
70	6.76	4.87	1.89	980.37
71	6.76	4.88	1.88	975.48
72	6.76	4.89	1.87	970.59
73	6.76	4.90	1.86	965.69
74	6.76	4.91	1.85	960.77
75	6.76	4.92	1.84	955.85
76	6.76	4.93	1.83	950.92
77	6.76	4.94	1.82	945.98
78	6.76	4.95	1.81	941.03
79	6.76	4.96	1.80	936.07
80	6.76	4.97	1.79	931.10
81	6.76	4.98	1.78	926.13
82	6.76	4.99	1.78	921.14
83	6.76	5.00	1.77	916.14
84	6.76	5.01	1.76	911.13
85	6.76	5.02	1.75	906.12
86	6.76	5.03	1.74	901.09
87	6.76	5.04	1.73	896.06
88	6.76	5.05	1.72	891.01
89	6.76	5.06	1.71	885.96
90	6.76	5.06	1.70	880.89
91	6.76	5.07	1.69	875.82
92	6.76	5.08	1.68	870.73
93	6.76	5.09	1.67	865.64
94	6.76	5.10	1.66	860.54
95	6.76	5.11	1.65	855.42
96	6.76	5.12	1.64	850.30
97	6.76	5.13	1.63	845.17
98	6.76	5.14	1.62	840.02
99	6.76	5.15	1.61	834.87
100	6.76	5.16	1.60	829.71
101	6.76	5.17	1.59	824.53
102	6.76	5.18	1.58	819.35
103	6.76	5.19	1.57	814.16
104	6.76	5.20	1.56	808.96
105	6.76	5.21	1.55	803.75
106	6.76	5.22	1.54	798.52
107	6.76	5.23	1.53	793.29
108	6.76	5.24	1.52	788.05
109	6.76	5.25	1.51	782.80
110	6.76	5.26	1.50	777.53
111	6.76	5.27	1.49	772.26
112	6.76	5.28	1.48	766.98
113	6.76	5.29	1.47	761.69
114	6.76	5.30	1.46	756.38
115	6.76	5.31	1.45	751.07
116	6.76	5.32	1.44	745.75
117	6.76	5.33	1.43	740.41
118	6.76	5.34	1.42	735.07
119	6.76	5.35	1.41	729.72
120	6.76	5.36	1.40	724.35
121	6.76	5.37	1.39	718.98
122	6.76	5.38	1.38	713.59
123	6.76	5.40	1.37	708.20
124	6.76	5.41	1.36	702.79
125	6.76	5.42	1.35	697.38
126	6.76	5.43	1.34	691.95
127	6.76	5.44	1.33	686.51
128	6.76	5.45	1.32	681.07
129	6.76	5.46	1.31	675.61
130	6.76	5.47	1.29	670.14
131	6.76	5.48	1.28	664.66
132	6.76	5.49	1.27	659.17
133	6.76	5.50	1.26	653.67
134	6.76	5.51	1.25	648.16
135	6.76	5.52	1.24	642.64
136	6.76	5.53	1.23	637.11
137	6.76	5.54	1.22	631.57
138	6.76	5.55	1.21	626.02
139	6.76	5.56	1.20	620.46
140	6.76	5.57	1.19	614.88
141	6.76	5.58	1.18	609.30
142	6.76	5.59	1.17	603.70
143	6.76	5.61	1.16	598.10
144	6.76	5.62	1.15	592.48
145	6.76	5.63	1.14	586.85
146	6.76	5.64	1.12	581.22
147	6.76	5.65	1.11	575.57
148	6.76	5.66	1.10	569.91
149	6.76	5.67	1.09	564.24
150	6.76	5.68	1.08	558.56
151	6.76	5.69	1.07	552.86
152	6.76	5.70	1.06	547.16
153	6.76	5.71	1.05	541.45
154	6.76	5.73	1.04	535.72
155	6.76	5.74	1.03	529.99
156	6.76	5.75	1.02	524.24
157	6.76	5.76	1.00	518.48
158	6.76	5.77	0.99	512.71
159	6.76	5.78	0.98	506.93
160	6.76	5.79	0.97	501.14
161	6.76	5.80	0.96	495.34
162	6.76	5.81	0.95	489.53
163	6.76	5.82	0.94	483.70
164	6.76	5.84	0.93	477.86
165	6.76	5.85	0.92	472.02
166	6.76	5.86	0.90	466.16
167	6.76	5.87	0.89	460.29
168	6.76	5.88	0.88	454.41
169	6.76	5.89	0.87	448.52
170	6.76	5.90	0.86	442.62
171	6.76	5.91	0.85	436.70
172	6.76	5.93	0.84	430.77
173	6.76	5.94	0.83	424.84
174	6.76	5.95	0.81	418.89
175	6.76	5.96	0.80	412.93
176	6.76	5.97	0.79	406.96
177	6.76	5.98	0.78	400.98
178	6.76	5.99	0.77	394.98
179	6.76	6.01	0.76	388.98
180	6.76	6.02	0.75	382.96
181	6.76	6.03	0.73	376.93
182	6.76	6.04	0.72	370.89
183	6.76	6.05	0.71	364.84
184	6.76	6.06	0.70	358.77
185	6.76	6.08	0.69	352.70
186	6.76	6.09	0.68	346.61
187	6.76	6.10	0.66	340.51
188	6.76	6.11	0.65	334.40
189	6.76	6.12	0.64	328.28
190	6.76	6.13	0.63	322.15
191	6.76	6.15	0.62	316.00
192	6.76	6.16	0.61	309.85
193	6.76	6.17	0.59	303.68
194	6.76	6.18	0.58	297.50
195	6.76	6.19	0.57	291.30
196	6.76	6.20	0.56	285.10
197	6.76	6.22	0.55	278.88
198	6.76	6.23	0.53	272.65
199	6.76	6.24	0.52	266.41
200	6.76	6.25	0.51	260.16
201	6.76	6.26	0.50	253.90
202	6.76	6.28	0.49	247.62
203	6.76	6.29	0.47	241.33
204	6.76	6.30	0.46	235.03
205	6.76	6.31	0.45	228.72
206	6.76	6.32	0.44	222.40
207	6.76	6.34	0.43	216.06
208	6.76	6.35	0.41	209.71
209	6.76	6.36	0.40	203.35
210	6.76	6.37	0.39	196.98
211	6.76	6.39	0.38	190.59
212	6.76	6.40	0.37	184.19
213	6.76	6.41	0.35	177.78
214	6.76	6.42	0.34	171.36
215	6.76	6.43	0.33	164.93
216	6.76	6.45	0.32	158.48
217	6.76	6.46	0.30	152.02
218	6.76	6.47	0.29	145.55
219	6.76	6.48	0.28	139.07
220	6.76	6.50	0.27	132.57
221	6.76	6.51	0.25	126.06
222	6.76	6.52	0.24	119.54
223	6.76	6.53	0.23	113.01
224	6.76	6.55	0.22	106.46
225	6.76	6.56	0.20	99.90
226	6.76	6.57	0.19	93.33
227	6.76	6.58	0.18	86.75
228	6.76	6.60	0.17	80.15
229	6.76	6.61	0.15	73.54
230	6.76	6.62	0.14	66.92
231	6.76	6.63	0.13	60.29
232	6.76	6.65	0.12	53.64
233	6.76	6.66	0.10	46.98
234	6.76	6.67	0.09	40.31
235	6.76	6.69	0.08	33.62
236	6.76	6.70	0.06	26.92
237	6.76	6.71	0.05	20.21
238	6.76	6.72	0.04	13.49
239	6.76	6.74	0.03	6.75
240	6.76	6.75	0.01	0.00