Mortgage Loan of $131,000 for 20 Years at 9.00%

What's the payment on a 20 year home loan for $131k at 9.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,178.64
$14,144 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $131k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 131,000 loan for 20 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,178.64 196.14 982.50 130,803.86
2 1,178.64 197.61 981.03 130,606.25
3 1,178.64 199.09 979.55 130,407.15
4 1,178.64 200.59 978.05 130,206.57
5 1,178.64 202.09 976.55 130,004.47
6 1,178.64 203.61 975.03 129,800.87
7 1,178.64 205.13 973.51 129,595.73
8 1,178.64 206.67 971.97 129,389.06
9 1,178.64 208.22 970.42 129,180.84
10 1,178.64 209.78 968.86 128,971.05
11 1,178.64 211.36 967.28 128,759.69
12 1,178.64 212.94 965.70 128,546.75
13 1,178.64 214.54 964.10 128,332.21
14 1,178.64 216.15 962.49 128,116.06
15 1,178.64 217.77 960.87 127,898.29
16 1,178.64 219.40 959.24 127,678.89
17 1,178.64 221.05 957.59 127,457.84
18 1,178.64 222.71 955.93 127,235.13
19 1,178.64 224.38 954.26 127,010.75
20 1,178.64 226.06 952.58 126,784.69
21 1,178.64 227.76 950.89 126,556.93
22 1,178.64 229.46 949.18 126,327.47
23 1,178.64 231.18 947.46 126,096.29
24 1,178.64 232.92 945.72 125,863.37
25 1,178.64 234.67 943.98 125,628.70
26 1,178.64 236.43 942.22 125,392.28
27 1,178.64 238.20 940.44 125,154.08
28 1,178.64 239.99 938.66 124,914.09
29 1,178.64 241.79 936.86 124,672.31
30 1,178.64 243.60 935.04 124,428.71
31 1,178.64 245.43 933.22 124,183.28
32 1,178.64 247.27 931.37 123,936.02
33 1,178.64 249.12 929.52 123,686.89
34 1,178.64 250.99 927.65 123,435.90
35 1,178.64 252.87 925.77 123,183.03
36 1,178.64 254.77 923.87 122,928.27
37 1,178.64 256.68 921.96 122,671.59
38 1,178.64 258.60 920.04 122,412.98
39 1,178.64 260.54 918.10 122,152.44
40 1,178.64 262.50 916.14 121,889.94
41 1,178.64 264.47 914.17 121,625.47
42 1,178.64 266.45 912.19 121,359.02
43 1,178.64 268.45 910.19 121,090.58
44 1,178.64 270.46 908.18 120,820.11
45 1,178.64 272.49 906.15 120,547.62
46 1,178.64 274.53 904.11 120,273.09
47 1,178.64 276.59 902.05 119,996.50
48 1,178.64 278.67 899.97 119,717.83
49 1,178.64 280.76 897.88 119,437.07
50 1,178.64 282.86 895.78 119,154.21
51 1,178.64 284.98 893.66 118,869.23
52 1,178.64 287.12 891.52 118,582.10
53 1,178.64 289.28 889.37 118,292.83
54 1,178.64 291.44 887.20 118,001.38
55 1,178.64 293.63 885.01 117,707.75
56 1,178.64 295.83 882.81 117,411.92
57 1,178.64 298.05 880.59 117,113.87
58 1,178.64 300.29 878.35 116,813.58
59 1,178.64 302.54 876.10 116,511.04
60 1,178.64 304.81 873.83 116,206.23
61 1,178.64 307.09 871.55 115,899.14
62 1,178.64 309.40 869.24 115,589.74
63 1,178.64 311.72 866.92 115,278.02
64 1,178.64 314.06 864.59 114,963.97
65 1,178.64 316.41 862.23 114,647.56
66 1,178.64 318.78 859.86 114,328.77
67 1,178.64 321.18 857.47 114,007.60
68 1,178.64 323.58 855.06 113,684.01
69 1,178.64 326.01 852.63 113,358.00
70 1,178.64 328.46 850.19 113,029.55
71 1,178.64 330.92 847.72 112,698.63
72 1,178.64 333.40 845.24 112,365.23
73 1,178.64 335.90 842.74 112,029.32
74 1,178.64 338.42 840.22 111,690.90
75 1,178.64 340.96 837.68 111,349.94
76 1,178.64 343.52 835.12 111,006.43
77 1,178.64 346.09 832.55 110,660.34
78 1,178.64 348.69 829.95 110,311.65
79 1,178.64 351.30 827.34 109,960.34
80 1,178.64 353.94 824.70 109,606.40
81 1,178.64 356.59 822.05 109,249.81
82 1,178.64 359.27 819.37 108,890.54
83 1,178.64 361.96 816.68 108,528.58
84 1,178.64 364.68 813.96 108,163.91
85 1,178.64 367.41 811.23 107,796.49
86 1,178.64 370.17 808.47 107,426.33
87 1,178.64 372.94 805.70 107,053.38
88 1,178.64 375.74 802.90 106,677.64
89 1,178.64 378.56 800.08 106,299.08
90 1,178.64 381.40 797.24 105,917.69
91 1,178.64 384.26 794.38 105,533.43
92 1,178.64 387.14 791.50 105,146.29
93 1,178.64 390.04 788.60 104,756.24
94 1,178.64 392.97 785.67 104,363.27
95 1,178.64 395.92 782.72 103,967.36
96 1,178.64 398.89 779.76 103,568.47
97 1,178.64 401.88 776.76 103,166.59
98 1,178.64 404.89 773.75 102,761.70
99 1,178.64 407.93 770.71 102,353.77
100 1,178.64 410.99 767.65 101,942.79
101 1,178.64 414.07 764.57 101,528.72
102 1,178.64 417.18 761.47 101,111.54
103 1,178.64 420.30 758.34 100,691.24
104 1,178.64 423.46 755.18 100,267.78
105 1,178.64 426.63 752.01 99,841.15
106 1,178.64 429.83 748.81 99,411.32
107 1,178.64 433.06 745.58 98,978.26
108 1,178.64 436.30 742.34 98,541.95
109 1,178.64 439.58 739.06 98,102.38
110 1,178.64 442.87 735.77 97,659.51
111 1,178.64 446.19 732.45 97,213.31
112 1,178.64 449.54 729.10 96,763.77
113 1,178.64 452.91 725.73 96,310.86
114 1,178.64 456.31 722.33 95,854.55
115 1,178.64 459.73 718.91 95,394.82
116 1,178.64 463.18 715.46 94,931.64
117 1,178.64 466.65 711.99 94,464.98
118 1,178.64 470.15 708.49 93,994.83
119 1,178.64 473.68 704.96 93,521.15
120 1,178.64 477.23 701.41 93,043.92
121 1,178.64 480.81 697.83 92,563.10
122 1,178.64 484.42 694.22 92,078.69
123 1,178.64 488.05 690.59 91,590.64
124 1,178.64 491.71 686.93 91,098.92
125 1,178.64 495.40 683.24 90,603.53
126 1,178.64 499.11 679.53 90,104.41
127 1,178.64 502.86 675.78 89,601.55
128 1,178.64 506.63 672.01 89,094.92
129 1,178.64 510.43 668.21 88,584.49
130 1,178.64 514.26 664.38 88,070.24
131 1,178.64 518.11 660.53 87,552.12
132 1,178.64 522.00 656.64 87,030.12
133 1,178.64 525.92 652.73 86,504.21
134 1,178.64 529.86 648.78 85,974.35
135 1,178.64 533.83 644.81 85,440.51
136 1,178.64 537.84 640.80 84,902.68
137 1,178.64 541.87 636.77 84,360.81
138 1,178.64 545.93 632.71 83,814.87
139 1,178.64 550.03 628.61 83,264.84
140 1,178.64 554.15 624.49 82,710.69
141 1,178.64 558.31 620.33 82,152.38
142 1,178.64 562.50 616.14 81,589.88
143 1,178.64 566.72 611.92 81,023.16
144 1,178.64 570.97 607.67 80,452.19
145 1,178.64 575.25 603.39 79,876.94
146 1,178.64 579.56 599.08 79,297.38
147 1,178.64 583.91 594.73 78,713.47
148 1,178.64 588.29 590.35 78,125.18
149 1,178.64 592.70 585.94 77,532.48
150 1,178.64 597.15 581.49 76,935.33
151 1,178.64 601.63 577.01 76,333.70
152 1,178.64 606.14 572.50 75,727.57
153 1,178.64 610.68 567.96 75,116.88
154 1,178.64 615.26 563.38 74,501.62
155 1,178.64 619.88 558.76 73,881.74
156 1,178.64 624.53 554.11 73,257.21
157 1,178.64 629.21 549.43 72,628.00
158 1,178.64 633.93 544.71 71,994.07
159 1,178.64 638.69 539.96 71,355.38
160 1,178.64 643.48 535.17 70,711.91
161 1,178.64 648.30 530.34 70,063.61
162 1,178.64 653.16 525.48 69,410.44
163 1,178.64 658.06 520.58 68,752.38
164 1,178.64 663.00 515.64 68,089.38
165 1,178.64 667.97 510.67 67,421.41
166 1,178.64 672.98 505.66 66,748.43
167 1,178.64 678.03 500.61 66,070.40
168 1,178.64 683.11 495.53 65,387.29
169 1,178.64 688.24 490.40 64,699.05
170 1,178.64 693.40 485.24 64,005.65
171 1,178.64 698.60 480.04 63,307.06
172 1,178.64 703.84 474.80 62,603.22
173 1,178.64 709.12 469.52 61,894.10
174 1,178.64 714.44 464.21 61,179.67
175 1,178.64 719.79 458.85 60,459.87
176 1,178.64 725.19 453.45 59,734.68
177 1,178.64 730.63 448.01 59,004.05
178 1,178.64 736.11 442.53 58,267.94
179 1,178.64 741.63 437.01 57,526.31
180 1,178.64 747.19 431.45 56,779.11
181 1,178.64 752.80 425.84 56,026.32
182 1,178.64 758.44 420.20 55,267.87
183 1,178.64 764.13 414.51 54,503.74
184 1,178.64 769.86 408.78 53,733.88
185 1,178.64 775.64 403.00 52,958.24
186 1,178.64 781.45 397.19 52,176.79
187 1,178.64 787.32 391.33 51,389.47
188 1,178.64 793.22 385.42 50,596.25
189 1,178.64 799.17 379.47 49,797.08
190 1,178.64 805.16 373.48 48,991.92
191 1,178.64 811.20 367.44 48,180.72
192 1,178.64 817.29 361.36 47,363.43
193 1,178.64 823.42 355.23 46,540.02
194 1,178.64 829.59 349.05 45,710.43
195 1,178.64 835.81 342.83 44,874.61
196 1,178.64 842.08 336.56 44,032.53
197 1,178.64 848.40 330.24 43,184.13
198 1,178.64 854.76 323.88 42,329.37
199 1,178.64 861.17 317.47 41,468.20
200 1,178.64 867.63 311.01 40,600.57
201 1,178.64 874.14 304.50 39,726.44
202 1,178.64 880.69 297.95 38,845.74
203 1,178.64 887.30 291.34 37,958.45
204 1,178.64 893.95 284.69 37,064.49
205 1,178.64 900.66 277.98 36,163.84
206 1,178.64 907.41 271.23 35,256.42
207 1,178.64 914.22 264.42 34,342.21
208 1,178.64 921.07 257.57 33,421.13
209 1,178.64 927.98 250.66 32,493.15
210 1,178.64 934.94 243.70 31,558.21
211 1,178.64 941.95 236.69 30,616.25
212 1,178.64 949.02 229.62 29,667.23
213 1,178.64 956.14 222.50 28,711.10
214 1,178.64 963.31 215.33 27,747.79
215 1,178.64 970.53 208.11 26,777.26
216 1,178.64 977.81 200.83 25,799.45
217 1,178.64 985.15 193.50 24,814.30
218 1,178.64 992.53 186.11 23,821.77
219 1,178.64 999.98 178.66 22,821.79
220 1,178.64 1,007.48 171.16 21,814.31
221 1,178.64 1,015.03 163.61 20,799.28
222 1,178.64 1,022.65 155.99 19,776.63
223 1,178.64 1,030.32 148.32 18,746.31
224 1,178.64 1,038.04 140.60 17,708.27
225 1,178.64 1,045.83 132.81 16,662.44
226 1,178.64 1,053.67 124.97 15,608.77
227 1,178.64 1,061.58 117.07 14,547.19
228 1,178.64 1,069.54 109.10 13,477.66
229 1,178.64 1,077.56 101.08 12,400.10
230 1,178.64 1,085.64 93.00 11,314.46
231 1,178.64 1,093.78 84.86 10,220.68
232 1,178.64 1,101.99 76.66 9,118.69
233 1,178.64 1,110.25 68.39 8,008.44
234 1,178.64 1,118.58 60.06 6,889.86
235 1,178.64 1,126.97 51.67 5,762.89
236 1,178.64 1,135.42 43.22 4,627.47
237 1,178.64 1,143.93 34.71 3,483.54
238 1,178.64 1,152.51 26.13 2,331.03
239 1,178.64 1,161.16 17.48 1,169.87
240 1,178.64 1,169.87 8.77 0.00