Mortgage Loan of $146,000 for 20 Years at 6.60%

What's the payment on a 20 year home loan for $146k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,097.15
$13,166 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $146k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 146,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,097.15 294.15 803.00 145,705.85
2 1,097.15 295.77 801.38 145,410.08
3 1,097.15 297.39 799.76 145,112.69
4 1,097.15 299.03 798.12 144,813.66
5 1,097.15 300.67 796.48 144,512.99
6 1,097.15 302.33 794.82 144,210.66
7 1,097.15 303.99 793.16 143,906.67
8 1,097.15 305.66 791.49 143,601.01
9 1,097.15 307.34 789.81 143,293.66
10 1,097.15 309.03 788.12 142,984.63
11 1,097.15 310.73 786.42 142,673.89
12 1,097.15 312.44 784.71 142,361.45
13 1,097.15 314.16 782.99 142,047.29
14 1,097.15 315.89 781.26 141,731.40
15 1,097.15 317.63 779.52 141,413.77
16 1,097.15 319.37 777.78 141,094.40
17 1,097.15 321.13 776.02 140,773.27
18 1,097.15 322.90 774.25 140,450.37
19 1,097.15 324.67 772.48 140,125.70
20 1,097.15 326.46 770.69 139,799.24
21 1,097.15 328.25 768.90 139,470.99
22 1,097.15 330.06 767.09 139,140.93
23 1,097.15 331.87 765.28 138,809.06
24 1,097.15 333.70 763.45 138,475.36
25 1,097.15 335.53 761.61 138,139.82
26 1,097.15 337.38 759.77 137,802.44
27 1,097.15 339.24 757.91 137,463.21
28 1,097.15 341.10 756.05 137,122.11
29 1,097.15 342.98 754.17 136,779.13
30 1,097.15 344.86 752.29 136,434.26
31 1,097.15 346.76 750.39 136,087.50
32 1,097.15 348.67 748.48 135,738.84
33 1,097.15 350.59 746.56 135,388.25
34 1,097.15 352.51 744.64 135,035.74
35 1,097.15 354.45 742.70 134,681.28
36 1,097.15 356.40 740.75 134,324.88
37 1,097.15 358.36 738.79 133,966.52
38 1,097.15 360.33 736.82 133,606.19
39 1,097.15 362.32 734.83 133,243.87
40 1,097.15 364.31 732.84 132,879.56
41 1,097.15 366.31 730.84 132,513.25
42 1,097.15 368.33 728.82 132,144.92
43 1,097.15 370.35 726.80 131,774.57
44 1,097.15 372.39 724.76 131,402.18
45 1,097.15 374.44 722.71 131,027.75
46 1,097.15 376.50 720.65 130,651.25
47 1,097.15 378.57 718.58 130,272.68
48 1,097.15 380.65 716.50 129,892.03
49 1,097.15 382.74 714.41 129,509.29
50 1,097.15 384.85 712.30 129,124.44
51 1,097.15 386.96 710.18 128,737.48
52 1,097.15 389.09 708.06 128,348.38
53 1,097.15 391.23 705.92 127,957.15
54 1,097.15 393.38 703.76 127,563.77
55 1,097.15 395.55 701.60 127,168.22
56 1,097.15 397.72 699.43 126,770.49
57 1,097.15 399.91 697.24 126,370.58
58 1,097.15 402.11 695.04 125,968.47
59 1,097.15 404.32 692.83 125,564.15
60 1,097.15 406.55 690.60 125,157.60
61 1,097.15 408.78 688.37 124,748.82
62 1,097.15 411.03 686.12 124,337.79
63 1,097.15 413.29 683.86 123,924.50
64 1,097.15 415.56 681.58 123,508.93
65 1,097.15 417.85 679.30 123,091.08
66 1,097.15 420.15 677.00 122,670.93
67 1,097.15 422.46 674.69 122,248.47
68 1,097.15 424.78 672.37 121,823.69
69 1,097.15 427.12 670.03 121,396.57
70 1,097.15 429.47 667.68 120,967.11
71 1,097.15 431.83 665.32 120,535.28
72 1,097.15 434.21 662.94 120,101.07
73 1,097.15 436.59 660.56 119,664.48
74 1,097.15 438.99 658.15 119,225.48
75 1,097.15 441.41 655.74 118,784.07
76 1,097.15 443.84 653.31 118,340.24
77 1,097.15 446.28 650.87 117,893.96
78 1,097.15 448.73 648.42 117,445.23
79 1,097.15 451.20 645.95 116,994.03
80 1,097.15 453.68 643.47 116,540.34
81 1,097.15 456.18 640.97 116,084.17
82 1,097.15 458.69 638.46 115,625.48
83 1,097.15 461.21 635.94 115,164.27
84 1,097.15 463.75 633.40 114,700.52
85 1,097.15 466.30 630.85 114,234.23
86 1,097.15 468.86 628.29 113,765.37
87 1,097.15 471.44 625.71 113,293.93
88 1,097.15 474.03 623.12 112,819.89
89 1,097.15 476.64 620.51 112,343.25
90 1,097.15 479.26 617.89 111,863.99
91 1,097.15 481.90 615.25 111,382.10
92 1,097.15 484.55 612.60 110,897.55
93 1,097.15 487.21 609.94 110,410.34
94 1,097.15 489.89 607.26 109,920.44
95 1,097.15 492.59 604.56 109,427.86
96 1,097.15 495.30 601.85 108,932.56
97 1,097.15 498.02 599.13 108,434.54
98 1,097.15 500.76 596.39 107,933.78
99 1,097.15 503.51 593.64 107,430.27
100 1,097.15 506.28 590.87 106,923.99
101 1,097.15 509.07 588.08 106,414.92
102 1,097.15 511.87 585.28 105,903.05
103 1,097.15 514.68 582.47 105,388.37
104 1,097.15 517.51 579.64 104,870.86
105 1,097.15 520.36 576.79 104,350.50
106 1,097.15 523.22 573.93 103,827.27
107 1,097.15 526.10 571.05 103,301.17
108 1,097.15 528.99 568.16 102,772.18
109 1,097.15 531.90 565.25 102,240.28
110 1,097.15 534.83 562.32 101,705.45
111 1,097.15 537.77 559.38 101,167.68
112 1,097.15 540.73 556.42 100,626.96
113 1,097.15 543.70 553.45 100,083.25
114 1,097.15 546.69 550.46 99,536.56
115 1,097.15 549.70 547.45 98,986.87
116 1,097.15 552.72 544.43 98,434.14
117 1,097.15 555.76 541.39 97,878.38
118 1,097.15 558.82 538.33 97,319.56
119 1,097.15 561.89 535.26 96,757.67
120 1,097.15 564.98 532.17 96,192.69
121 1,097.15 568.09 529.06 95,624.60
122 1,097.15 571.21 525.94 95,053.39
123 1,097.15 574.36 522.79 94,479.03
124 1,097.15 577.51 519.63 93,901.52
125 1,097.15 580.69 516.46 93,320.83
126 1,097.15 583.88 513.26 92,736.94
127 1,097.15 587.10 510.05 92,149.85
128 1,097.15 590.33 506.82 91,559.52
129 1,097.15 593.57 503.58 90,965.95
130 1,097.15 596.84 500.31 90,369.11
131 1,097.15 600.12 497.03 89,768.99
132 1,097.15 603.42 493.73 89,165.57
133 1,097.15 606.74 490.41 88,558.83
134 1,097.15 610.08 487.07 87,948.76
135 1,097.15 613.43 483.72 87,335.33
136 1,097.15 616.80 480.34 86,718.52
137 1,097.15 620.20 476.95 86,098.33
138 1,097.15 623.61 473.54 85,474.72
139 1,097.15 627.04 470.11 84,847.68
140 1,097.15 630.49 466.66 84,217.19
141 1,097.15 633.95 463.19 83,583.24
142 1,097.15 637.44 459.71 82,945.80
143 1,097.15 640.95 456.20 82,304.85
144 1,097.15 644.47 452.68 81,660.38
145 1,097.15 648.02 449.13 81,012.36
146 1,097.15 651.58 445.57 80,360.78
147 1,097.15 655.16 441.98 79,705.61
148 1,097.15 658.77 438.38 79,046.84
149 1,097.15 662.39 434.76 78,384.45
150 1,097.15 666.03 431.11 77,718.42
151 1,097.15 669.70 427.45 77,048.72
152 1,097.15 673.38 423.77 76,375.34
153 1,097.15 677.08 420.06 75,698.25
154 1,097.15 680.81 416.34 75,017.44
155 1,097.15 684.55 412.60 74,332.89
156 1,097.15 688.32 408.83 73,644.57
157 1,097.15 692.10 405.05 72,952.47
158 1,097.15 695.91 401.24 72,256.56
159 1,097.15 699.74 397.41 71,556.82
160 1,097.15 703.59 393.56 70,853.23
161 1,097.15 707.46 389.69 70,145.78
162 1,097.15 711.35 385.80 69,434.43
163 1,097.15 715.26 381.89 68,719.17
164 1,097.15 719.19 377.96 67,999.98
165 1,097.15 723.15 374.00 67,276.83
166 1,097.15 727.13 370.02 66,549.70
167 1,097.15 731.13 366.02 65,818.57
168 1,097.15 735.15 362.00 65,083.43
169 1,097.15 739.19 357.96 64,344.24
170 1,097.15 743.26 353.89 63,600.98
171 1,097.15 747.34 349.81 62,853.64
172 1,097.15 751.45 345.70 62,102.18
173 1,097.15 755.59 341.56 61,346.60
174 1,097.15 759.74 337.41 60,586.85
175 1,097.15 763.92 333.23 59,822.93
176 1,097.15 768.12 329.03 59,054.81
177 1,097.15 772.35 324.80 58,282.46
178 1,097.15 776.60 320.55 57,505.86
179 1,097.15 780.87 316.28 56,725.00
180 1,097.15 785.16 311.99 55,939.84
181 1,097.15 789.48 307.67 55,150.36
182 1,097.15 793.82 303.33 54,356.53
183 1,097.15 798.19 298.96 53,558.34
184 1,097.15 802.58 294.57 52,755.77
185 1,097.15 806.99 290.16 51,948.77
186 1,097.15 811.43 285.72 51,137.34
187 1,097.15 815.89 281.26 50,321.45
188 1,097.15 820.38 276.77 49,501.07
189 1,097.15 824.89 272.26 48,676.17
190 1,097.15 829.43 267.72 47,846.74
191 1,097.15 833.99 263.16 47,012.75
192 1,097.15 838.58 258.57 46,174.17
193 1,097.15 843.19 253.96 45,330.98
194 1,097.15 847.83 249.32 44,483.15
195 1,097.15 852.49 244.66 43,630.66
196 1,097.15 857.18 239.97 42,773.48
197 1,097.15 861.90 235.25 41,911.59
198 1,097.15 866.64 230.51 41,044.95
199 1,097.15 871.40 225.75 40,173.55
200 1,097.15 876.19 220.95 39,297.35
201 1,097.15 881.01 216.14 38,416.34
202 1,097.15 885.86 211.29 37,530.48
203 1,097.15 890.73 206.42 36,639.75
204 1,097.15 895.63 201.52 35,744.12
205 1,097.15 900.56 196.59 34,843.56
206 1,097.15 905.51 191.64 33,938.05
207 1,097.15 910.49 186.66 33,027.56
208 1,097.15 915.50 181.65 32,112.06
209 1,097.15 920.53 176.62 31,191.53
210 1,097.15 925.60 171.55 30,265.94
211 1,097.15 930.69 166.46 29,335.25
212 1,097.15 935.81 161.34 28,399.44
213 1,097.15 940.95 156.20 27,458.49
214 1,097.15 946.13 151.02 26,512.36
215 1,097.15 951.33 145.82 25,561.03
216 1,097.15 956.56 140.59 24,604.47
217 1,097.15 961.82 135.32 23,642.64
218 1,097.15 967.11 130.03 22,675.53
219 1,097.15 972.43 124.72 21,703.10
220 1,097.15 977.78 119.37 20,725.31
221 1,097.15 983.16 113.99 19,742.15
222 1,097.15 988.57 108.58 18,753.59
223 1,097.15 994.00 103.14 17,759.58
224 1,097.15 999.47 97.68 16,760.11
225 1,097.15 1,004.97 92.18 15,755.14
226 1,097.15 1,010.50 86.65 14,744.65
227 1,097.15 1,016.05 81.10 13,728.59
228 1,097.15 1,021.64 75.51 12,706.95
229 1,097.15 1,027.26 69.89 11,679.69
230 1,097.15 1,032.91 64.24 10,646.78
231 1,097.15 1,038.59 58.56 9,608.19
232 1,097.15 1,044.30 52.85 8,563.88
233 1,097.15 1,050.05 47.10 7,513.83
234 1,097.15 1,055.82 41.33 6,458.01
235 1,097.15 1,061.63 35.52 5,396.38
236 1,097.15 1,067.47 29.68 4,328.91
237 1,097.15 1,073.34 23.81 3,255.57
238 1,097.15 1,079.24 17.91 2,176.33
239 1,097.15 1,085.18 11.97 1,091.15
240 1,097.15 1,091.15 6.00 0.00