Mortgage Loan of $150,000 for 20 Years at 5.375%

What's the payment on a 20 year home loan for $150k at 5.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,021.27
$12,255 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 20 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,021.27 349.39 671.88 149,650.61
2 1,021.27 350.96 670.31 149,299.65
3 1,021.27 352.53 668.74 148,947.11
4 1,021.27 354.11 667.16 148,593.00
5 1,021.27 355.70 665.57 148,237.31
6 1,021.27 357.29 663.98 147,880.02
7 1,021.27 358.89 662.38 147,521.13
8 1,021.27 360.50 660.77 147,160.63
9 1,021.27 362.11 659.16 146,798.51
10 1,021.27 363.73 657.54 146,434.78
11 1,021.27 365.36 655.91 146,069.42
12 1,021.27 367.00 654.27 145,702.42
13 1,021.27 368.64 652.63 145,333.77
14 1,021.27 370.30 650.97 144,963.48
15 1,021.27 371.95 649.32 144,591.52
16 1,021.27 373.62 647.65 144,217.90
17 1,021.27 375.29 645.98 143,842.61
18 1,021.27 376.97 644.30 143,465.63
19 1,021.27 378.66 642.61 143,086.97
20 1,021.27 380.36 640.91 142,706.61
21 1,021.27 382.06 639.21 142,324.55
22 1,021.27 383.77 637.50 141,940.77
23 1,021.27 385.49 635.78 141,555.28
24 1,021.27 387.22 634.05 141,168.06
25 1,021.27 388.95 632.32 140,779.10
26 1,021.27 390.70 630.57 140,388.41
27 1,021.27 392.45 628.82 139,995.96
28 1,021.27 394.20 627.07 139,601.76
29 1,021.27 395.97 625.30 139,205.79
30 1,021.27 397.74 623.53 138,808.04
31 1,021.27 399.53 621.74 138,408.52
32 1,021.27 401.31 619.95 138,007.20
33 1,021.27 403.11 618.16 137,604.09
34 1,021.27 404.92 616.35 137,199.17
35 1,021.27 406.73 614.54 136,792.44
36 1,021.27 408.55 612.72 136,383.89
37 1,021.27 410.38 610.89 135,973.50
38 1,021.27 412.22 609.05 135,561.28
39 1,021.27 414.07 607.20 135,147.21
40 1,021.27 415.92 605.35 134,731.29
41 1,021.27 417.79 603.48 134,313.50
42 1,021.27 419.66 601.61 133,893.85
43 1,021.27 421.54 599.73 133,472.31
44 1,021.27 423.43 597.84 133,048.88
45 1,021.27 425.32 595.95 132,623.56
46 1,021.27 427.23 594.04 132,196.34
47 1,021.27 429.14 592.13 131,767.20
48 1,021.27 431.06 590.21 131,336.13
49 1,021.27 432.99 588.28 130,903.14
50 1,021.27 434.93 586.34 130,468.21
51 1,021.27 436.88 584.39 130,031.33
52 1,021.27 438.84 582.43 129,592.49
53 1,021.27 440.80 580.47 129,151.69
54 1,021.27 442.78 578.49 128,708.91
55 1,021.27 444.76 576.51 128,264.15
56 1,021.27 446.75 574.52 127,817.39
57 1,021.27 448.75 572.52 127,368.64
58 1,021.27 450.76 570.51 126,917.87
59 1,021.27 452.78 568.49 126,465.09
60 1,021.27 454.81 566.46 126,010.28
61 1,021.27 456.85 564.42 125,553.43
62 1,021.27 458.90 562.37 125,094.54
63 1,021.27 460.95 560.32 124,633.59
64 1,021.27 463.02 558.25 124,170.57
65 1,021.27 465.09 556.18 123,705.48
66 1,021.27 467.17 554.10 123,238.31
67 1,021.27 469.26 552.00 122,769.04
68 1,021.27 471.37 549.90 122,297.68
69 1,021.27 473.48 547.79 121,824.20
70 1,021.27 475.60 545.67 121,348.60
71 1,021.27 477.73 543.54 120,870.87
72 1,021.27 479.87 541.40 120,391.00
73 1,021.27 482.02 539.25 119,908.98
74 1,021.27 484.18 537.09 119,424.81
75 1,021.27 486.35 534.92 118,938.46
76 1,021.27 488.52 532.75 118,449.94
77 1,021.27 490.71 530.56 117,959.22
78 1,021.27 492.91 528.36 117,466.31
79 1,021.27 495.12 526.15 116,971.19
80 1,021.27 497.34 523.93 116,473.86
81 1,021.27 499.56 521.71 115,974.29
82 1,021.27 501.80 519.47 115,472.49
83 1,021.27 504.05 517.22 114,968.44
84 1,021.27 506.31 514.96 114,462.14
85 1,021.27 508.57 512.69 113,953.56
86 1,021.27 510.85 510.42 113,442.71
87 1,021.27 513.14 508.13 112,929.57
88 1,021.27 515.44 505.83 112,414.13
89 1,021.27 517.75 503.52 111,896.38
90 1,021.27 520.07 501.20 111,376.31
91 1,021.27 522.40 498.87 110,853.92
92 1,021.27 524.74 496.53 110,329.18
93 1,021.27 527.09 494.18 109,802.09
94 1,021.27 529.45 491.82 109,272.64
95 1,021.27 531.82 489.45 108,740.83
96 1,021.27 534.20 487.07 108,206.62
97 1,021.27 536.59 484.68 107,670.03
98 1,021.27 539.00 482.27 107,131.03
99 1,021.27 541.41 479.86 106,589.62
100 1,021.27 543.84 477.43 106,045.78
101 1,021.27 546.27 475.00 105,499.51
102 1,021.27 548.72 472.55 104,950.79
103 1,021.27 551.18 470.09 104,399.61
104 1,021.27 553.65 467.62 103,845.97
105 1,021.27 556.13 465.14 103,289.84
106 1,021.27 558.62 462.65 102,731.22
107 1,021.27 561.12 460.15 102,170.10
108 1,021.27 563.63 457.64 101,606.47
109 1,021.27 566.16 455.11 101,040.31
110 1,021.27 568.69 452.58 100,471.62
111 1,021.27 571.24 450.03 99,900.38
112 1,021.27 573.80 447.47 99,326.58
113 1,021.27 576.37 444.90 98,750.21
114 1,021.27 578.95 442.32 98,171.26
115 1,021.27 581.54 439.73 97,589.71
116 1,021.27 584.15 437.12 97,005.57
117 1,021.27 586.77 434.50 96,418.80
118 1,021.27 589.39 431.88 95,829.41
119 1,021.27 592.03 429.24 95,237.37
120 1,021.27 594.69 426.58 94,642.69
121 1,021.27 597.35 423.92 94,045.34
122 1,021.27 600.03 421.24 93,445.31
123 1,021.27 602.71 418.56 92,842.60
124 1,021.27 605.41 415.86 92,237.19
125 1,021.27 608.12 413.15 91,629.06
126 1,021.27 610.85 410.42 91,018.21
127 1,021.27 613.58 407.69 90,404.63
128 1,021.27 616.33 404.94 89,788.30
129 1,021.27 619.09 402.18 89,169.21
130 1,021.27 621.87 399.40 88,547.34
131 1,021.27 624.65 396.62 87,922.69
132 1,021.27 627.45 393.82 87,295.24
133 1,021.27 630.26 391.01 86,664.98
134 1,021.27 633.08 388.19 86,031.90
135 1,021.27 635.92 385.35 85,395.98
136 1,021.27 638.77 382.50 84,757.21
137 1,021.27 641.63 379.64 84,115.58
138 1,021.27 644.50 376.77 83,471.08
139 1,021.27 647.39 373.88 82,823.69
140 1,021.27 650.29 370.98 82,173.40
141 1,021.27 653.20 368.07 81,520.20
142 1,021.27 656.13 365.14 80,864.07
143 1,021.27 659.07 362.20 80,205.01
144 1,021.27 662.02 359.25 79,542.99
145 1,021.27 664.98 356.29 78,878.01
146 1,021.27 667.96 353.31 78,210.04
147 1,021.27 670.95 350.32 77,539.09
148 1,021.27 673.96 347.31 76,865.13
149 1,021.27 676.98 344.29 76,188.15
150 1,021.27 680.01 341.26 75,508.14
151 1,021.27 683.06 338.21 74,825.09
152 1,021.27 686.12 335.15 74,138.97
153 1,021.27 689.19 332.08 73,449.78
154 1,021.27 692.28 328.99 72,757.51
155 1,021.27 695.38 325.89 72,062.13
156 1,021.27 698.49 322.78 71,363.64
157 1,021.27 701.62 319.65 70,662.02
158 1,021.27 704.76 316.51 69,957.26
159 1,021.27 707.92 313.35 69,249.34
160 1,021.27 711.09 310.18 68,538.25
161 1,021.27 714.28 306.99 67,823.97
162 1,021.27 717.47 303.79 67,106.49
163 1,021.27 720.69 300.58 66,385.81
164 1,021.27 723.92 297.35 65,661.89
165 1,021.27 727.16 294.11 64,934.73
166 1,021.27 730.42 290.85 64,204.31
167 1,021.27 733.69 287.58 63,470.63
168 1,021.27 736.97 284.30 62,733.65
169 1,021.27 740.28 280.99 61,993.38
170 1,021.27 743.59 277.68 61,249.79
171 1,021.27 746.92 274.35 60,502.86
172 1,021.27 750.27 271.00 59,752.60
173 1,021.27 753.63 267.64 58,998.97
174 1,021.27 757.00 264.27 58,241.96
175 1,021.27 760.39 260.88 57,481.57
176 1,021.27 763.80 257.47 56,717.77
177 1,021.27 767.22 254.05 55,950.55
178 1,021.27 770.66 250.61 55,179.89
179 1,021.27 774.11 247.16 54,405.78
180 1,021.27 777.58 243.69 53,628.20
181 1,021.27 781.06 240.21 52,847.14
182 1,021.27 784.56 236.71 52,062.59
183 1,021.27 788.07 233.20 51,274.51
184 1,021.27 791.60 229.67 50,482.91
185 1,021.27 795.15 226.12 49,687.76
186 1,021.27 798.71 222.56 48,889.05
187 1,021.27 802.29 218.98 48,086.76
188 1,021.27 805.88 215.39 47,280.88
189 1,021.27 809.49 211.78 46,471.39
190 1,021.27 813.12 208.15 45,658.28
191 1,021.27 816.76 204.51 44,841.52
192 1,021.27 820.42 200.85 44,021.10
193 1,021.27 824.09 197.18 43,197.01
194 1,021.27 827.78 193.49 42,369.22
195 1,021.27 831.49 189.78 41,537.73
196 1,021.27 835.22 186.05 40,702.52
197 1,021.27 838.96 182.31 39,863.56
198 1,021.27 842.71 178.56 39,020.85
199 1,021.27 846.49 174.78 38,174.36
200 1,021.27 850.28 170.99 37,324.08
201 1,021.27 854.09 167.18 36,469.99
202 1,021.27 857.91 163.36 35,612.07
203 1,021.27 861.76 159.51 34,750.32
204 1,021.27 865.62 155.65 33,884.70
205 1,021.27 869.49 151.78 33,015.21
206 1,021.27 873.39 147.88 32,141.82
207 1,021.27 877.30 143.97 31,264.52
208 1,021.27 881.23 140.04 30,383.28
209 1,021.27 885.18 136.09 29,498.11
210 1,021.27 889.14 132.13 28,608.96
211 1,021.27 893.13 128.14 27,715.84
212 1,021.27 897.13 124.14 26,818.71
213 1,021.27 901.14 120.13 25,917.57
214 1,021.27 905.18 116.09 25,012.39
215 1,021.27 909.24 112.03 24,103.15
216 1,021.27 913.31 107.96 23,189.84
217 1,021.27 917.40 103.87 22,272.45
218 1,021.27 921.51 99.76 21,350.94
219 1,021.27 925.64 95.63 20,425.30
220 1,021.27 929.78 91.49 19,495.52
221 1,021.27 933.95 87.32 18,561.58
222 1,021.27 938.13 83.14 17,623.45
223 1,021.27 942.33 78.94 16,681.11
224 1,021.27 946.55 74.72 15,734.56
225 1,021.27 950.79 70.48 14,783.77
226 1,021.27 955.05 66.22 13,828.72
227 1,021.27 959.33 61.94 12,869.39
228 1,021.27 963.63 57.64 11,905.77
229 1,021.27 967.94 53.33 10,937.82
230 1,021.27 972.28 48.99 9,965.55
231 1,021.27 976.63 44.64 8,988.91
232 1,021.27 981.01 40.26 8,007.91
233 1,021.27 985.40 35.87 7,022.51
234 1,021.27 989.81 31.45 6,032.69
235 1,021.27 994.25 27.02 5,038.44
236 1,021.27 998.70 22.57 4,039.74
237 1,021.27 1,003.18 18.09 3,036.57
238 1,021.27 1,007.67 13.60 2,028.90
239 1,021.27 1,012.18 9.09 1,016.72
240 1,021.27 1,016.72 4.55 0.00