Mortgage Loan of $155,000 for 20 Years at 5.90%

What's the payment on a 20 year home loan for $155k at 5.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,101.54
$13,219 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 20 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,101.54 339.46 762.08 154,660.54
2 1,101.54 341.13 760.41 154,319.41
3 1,101.54 342.81 758.74 153,976.60
4 1,101.54 344.49 757.05 153,632.11
5 1,101.54 346.19 755.36 153,285.92
6 1,101.54 347.89 753.66 152,938.03
7 1,101.54 349.60 751.95 152,588.43
8 1,101.54 351.32 750.23 152,237.11
9 1,101.54 353.05 748.50 151,884.07
10 1,101.54 354.78 746.76 151,529.29
11 1,101.54 356.53 745.02 151,172.76
12 1,101.54 358.28 743.27 150,814.48
13 1,101.54 360.04 741.50 150,454.44
14 1,101.54 361.81 739.73 150,092.63
15 1,101.54 363.59 737.96 149,729.04
16 1,101.54 365.38 736.17 149,363.67
17 1,101.54 367.17 734.37 148,996.49
18 1,101.54 368.98 732.57 148,627.51
19 1,101.54 370.79 730.75 148,256.72
20 1,101.54 372.62 728.93 147,884.11
21 1,101.54 374.45 727.10 147,509.66
22 1,101.54 376.29 725.26 147,133.37
23 1,101.54 378.14 723.41 146,755.23
24 1,101.54 380.00 721.55 146,375.23
25 1,101.54 381.87 719.68 145,993.37
26 1,101.54 383.74 717.80 145,609.62
27 1,101.54 385.63 715.91 145,223.99
28 1,101.54 387.53 714.02 144,836.46
29 1,101.54 389.43 712.11 144,447.03
30 1,101.54 391.35 710.20 144,055.69
31 1,101.54 393.27 708.27 143,662.41
32 1,101.54 395.20 706.34 143,267.21
33 1,101.54 397.15 704.40 142,870.06
34 1,101.54 399.10 702.44 142,470.96
35 1,101.54 401.06 700.48 142,069.90
36 1,101.54 403.03 698.51 141,666.87
37 1,101.54 405.02 696.53 141,261.85
38 1,101.54 407.01 694.54 140,854.84
39 1,101.54 409.01 692.54 140,445.83
40 1,101.54 411.02 690.53 140,034.81
41 1,101.54 413.04 688.50 139,621.77
42 1,101.54 415.07 686.47 139,206.70
43 1,101.54 417.11 684.43 138,789.59
44 1,101.54 419.16 682.38 138,370.43
45 1,101.54 421.22 680.32 137,949.21
46 1,101.54 423.29 678.25 137,525.91
47 1,101.54 425.38 676.17 137,100.54
48 1,101.54 427.47 674.08 136,673.07
49 1,101.54 429.57 671.98 136,243.50
50 1,101.54 431.68 669.86 135,811.82
51 1,101.54 433.80 667.74 135,378.02
52 1,101.54 435.94 665.61 134,942.08
53 1,101.54 438.08 663.47 134,504.00
54 1,101.54 440.23 661.31 134,063.77
55 1,101.54 442.40 659.15 133,621.37
56 1,101.54 444.57 656.97 133,176.80
57 1,101.54 446.76 654.79 132,730.04
58 1,101.54 448.96 652.59 132,281.08
59 1,101.54 451.16 650.38 131,829.92
60 1,101.54 453.38 648.16 131,376.54
61 1,101.54 455.61 645.93 130,920.93
62 1,101.54 457.85 643.69 130,463.08
63 1,101.54 460.10 641.44 130,002.98
64 1,101.54 462.36 639.18 129,540.61
65 1,101.54 464.64 636.91 129,075.98
66 1,101.54 466.92 634.62 128,609.06
67 1,101.54 469.22 632.33 128,139.84
68 1,101.54 471.52 630.02 127,668.32
69 1,101.54 473.84 627.70 127,194.47
70 1,101.54 476.17 625.37 126,718.30
71 1,101.54 478.51 623.03 126,239.79
72 1,101.54 480.87 620.68 125,758.92
73 1,101.54 483.23 618.31 125,275.69
74 1,101.54 485.61 615.94 124,790.09
75 1,101.54 487.99 613.55 124,302.09
76 1,101.54 490.39 611.15 123,811.70
77 1,101.54 492.80 608.74 123,318.90
78 1,101.54 495.23 606.32 122,823.67
79 1,101.54 497.66 603.88 122,326.01
80 1,101.54 500.11 601.44 121,825.90
81 1,101.54 502.57 598.98 121,323.33
82 1,101.54 505.04 596.51 120,818.29
83 1,101.54 507.52 594.02 120,310.77
84 1,101.54 510.02 591.53 119,800.76
85 1,101.54 512.52 589.02 119,288.23
86 1,101.54 515.04 586.50 118,773.19
87 1,101.54 517.58 583.97 118,255.61
88 1,101.54 520.12 581.42 117,735.49
89 1,101.54 522.68 578.87 117,212.81
90 1,101.54 525.25 576.30 116,687.56
91 1,101.54 527.83 573.71 116,159.73
92 1,101.54 530.43 571.12 115,629.31
93 1,101.54 533.03 568.51 115,096.27
94 1,101.54 535.65 565.89 114,560.62
95 1,101.54 538.29 563.26 114,022.33
96 1,101.54 540.93 560.61 113,481.39
97 1,101.54 543.59 557.95 112,937.80
98 1,101.54 546.27 555.28 112,391.53
99 1,101.54 548.95 552.59 111,842.58
100 1,101.54 551.65 549.89 111,290.93
101 1,101.54 554.36 547.18 110,736.56
102 1,101.54 557.09 544.45 110,179.47
103 1,101.54 559.83 541.72 109,619.65
104 1,101.54 562.58 538.96 109,057.06
105 1,101.54 565.35 536.20 108,491.72
106 1,101.54 568.13 533.42 107,923.59
107 1,101.54 570.92 530.62 107,352.67
108 1,101.54 573.73 527.82 106,778.94
109 1,101.54 576.55 525.00 106,202.39
110 1,101.54 579.38 522.16 105,623.01
111 1,101.54 582.23 519.31 105,040.78
112 1,101.54 585.09 516.45 104,455.68
113 1,101.54 587.97 513.57 103,867.71
114 1,101.54 590.86 510.68 103,276.85
115 1,101.54 593.77 507.78 102,683.09
116 1,101.54 596.69 504.86 102,086.40
117 1,101.54 599.62 501.92 101,486.78
118 1,101.54 602.57 498.98 100,884.21
119 1,101.54 605.53 496.01 100,278.68
120 1,101.54 608.51 493.04 99,670.17
121 1,101.54 611.50 490.05 99,058.67
122 1,101.54 614.51 487.04 98,444.17
123 1,101.54 617.53 484.02 97,826.64
124 1,101.54 620.56 480.98 97,206.08
125 1,101.54 623.61 477.93 96,582.46
126 1,101.54 626.68 474.86 95,955.78
127 1,101.54 629.76 471.78 95,326.02
128 1,101.54 632.86 468.69 94,693.16
129 1,101.54 635.97 465.57 94,057.19
130 1,101.54 639.10 462.45 93,418.09
131 1,101.54 642.24 459.31 92,775.85
132 1,101.54 645.40 456.15 92,130.46
133 1,101.54 648.57 452.97 91,481.89
134 1,101.54 651.76 449.79 90,830.13
135 1,101.54 654.96 446.58 90,175.16
136 1,101.54 658.18 443.36 89,516.98
137 1,101.54 661.42 440.13 88,855.56
138 1,101.54 664.67 436.87 88,190.89
139 1,101.54 667.94 433.61 87,522.95
140 1,101.54 671.22 430.32 86,851.73
141 1,101.54 674.52 427.02 86,177.20
142 1,101.54 677.84 423.70 85,499.36
143 1,101.54 681.17 420.37 84,818.19
144 1,101.54 684.52 417.02 84,133.67
145 1,101.54 687.89 413.66 83,445.78
146 1,101.54 691.27 410.28 82,754.51
147 1,101.54 694.67 406.88 82,059.84
148 1,101.54 698.08 403.46 81,361.76
149 1,101.54 701.52 400.03 80,660.24
150 1,101.54 704.97 396.58 79,955.28
151 1,101.54 708.43 393.11 79,246.85
152 1,101.54 711.91 389.63 78,534.93
153 1,101.54 715.41 386.13 77,819.52
154 1,101.54 718.93 382.61 77,100.59
155 1,101.54 722.47 379.08 76,378.12
156 1,101.54 726.02 375.53 75,652.10
157 1,101.54 729.59 371.96 74,922.51
158 1,101.54 733.18 368.37 74,189.34
159 1,101.54 736.78 364.76 73,452.56
160 1,101.54 740.40 361.14 72,712.15
161 1,101.54 744.04 357.50 71,968.11
162 1,101.54 747.70 353.84 71,220.41
163 1,101.54 751.38 350.17 70,469.03
164 1,101.54 755.07 346.47 69,713.96
165 1,101.54 758.78 342.76 68,955.17
166 1,101.54 762.52 339.03 68,192.66
167 1,101.54 766.26 335.28 67,426.39
168 1,101.54 770.03 331.51 66,656.36
169 1,101.54 773.82 327.73 65,882.55
170 1,101.54 777.62 323.92 65,104.92
171 1,101.54 781.45 320.10 64,323.48
172 1,101.54 785.29 316.26 63,538.19
173 1,101.54 789.15 312.40 62,749.04
174 1,101.54 793.03 308.52 61,956.01
175 1,101.54 796.93 304.62 61,159.09
176 1,101.54 800.85 300.70 60,358.24
177 1,101.54 804.78 296.76 59,553.46
178 1,101.54 808.74 292.80 58,744.72
179 1,101.54 812.72 288.83 57,932.00
180 1,101.54 816.71 284.83 57,115.29
181 1,101.54 820.73 280.82 56,294.56
182 1,101.54 824.76 276.78 55,469.80
183 1,101.54 828.82 272.73 54,640.98
184 1,101.54 832.89 268.65 53,808.09
185 1,101.54 836.99 264.56 52,971.10
186 1,101.54 841.10 260.44 52,129.99
187 1,101.54 845.24 256.31 51,284.75
188 1,101.54 849.39 252.15 50,435.36
189 1,101.54 853.57 247.97 49,581.79
190 1,101.54 857.77 243.78 48,724.02
191 1,101.54 861.98 239.56 47,862.04
192 1,101.54 866.22 235.32 46,995.81
193 1,101.54 870.48 231.06 46,125.33
194 1,101.54 874.76 226.78 45,250.57
195 1,101.54 879.06 222.48 44,371.51
196 1,101.54 883.38 218.16 43,488.12
197 1,101.54 887.73 213.82 42,600.39
198 1,101.54 892.09 209.45 41,708.30
199 1,101.54 896.48 205.07 40,811.82
200 1,101.54 900.89 200.66 39,910.94
201 1,101.54 905.32 196.23 39,005.62
202 1,101.54 909.77 191.78 38,095.85
203 1,101.54 914.24 187.30 37,181.61
204 1,101.54 918.74 182.81 36,262.88
205 1,101.54 923.25 178.29 35,339.63
206 1,101.54 927.79 173.75 34,411.83
207 1,101.54 932.35 169.19 33,479.48
208 1,101.54 936.94 164.61 32,542.54
209 1,101.54 941.54 160.00 31,601.00
210 1,101.54 946.17 155.37 30,654.83
211 1,101.54 950.83 150.72 29,704.00
212 1,101.54 955.50 146.04 28,748.50
213 1,101.54 960.20 141.35 27,788.30
214 1,101.54 964.92 136.63 26,823.39
215 1,101.54 969.66 131.88 25,853.72
216 1,101.54 974.43 127.11 24,879.29
217 1,101.54 979.22 122.32 23,900.07
218 1,101.54 984.04 117.51 22,916.03
219 1,101.54 988.87 112.67 21,927.16
220 1,101.54 993.74 107.81 20,933.42
221 1,101.54 998.62 102.92 19,934.80
222 1,101.54 1,003.53 98.01 18,931.27
223 1,101.54 1,008.47 93.08 17,922.80
224 1,101.54 1,013.42 88.12 16,909.38
225 1,101.54 1,018.41 83.14 15,890.97
226 1,101.54 1,023.41 78.13 14,867.56
227 1,101.54 1,028.45 73.10 13,839.11
228 1,101.54 1,033.50 68.04 12,805.61
229 1,101.54 1,038.58 62.96 11,767.03
230 1,101.54 1,043.69 57.85 10,723.34
231 1,101.54 1,048.82 52.72 9,674.52
232 1,101.54 1,053.98 47.57 8,620.54
233 1,101.54 1,059.16 42.38 7,561.38
234 1,101.54 1,064.37 37.18 6,497.01
235 1,101.54 1,069.60 31.94 5,427.41
236 1,101.54 1,074.86 26.68 4,352.55
237 1,101.54 1,080.14 21.40 3,272.40
238 1,101.54 1,085.46 16.09 2,186.95
239 1,101.54 1,090.79 10.75 1,096.16
240 1,101.54 1,096.16 5.39 0.00