Mortgage Loan of $164,000 for 20 Years at 4.20%

What's the payment on a 20 year home loan for $164k at 4.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,011.18
$12,134 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $164k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 164,000 loan for 20 years at 4.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,011.18 437.18 574.00 163,562.82
2 1,011.18 438.71 572.47 163,124.12
3 1,011.18 440.24 570.93 162,683.88
4 1,011.18 441.78 569.39 162,242.09
5 1,011.18 443.33 567.85 161,798.77
6 1,011.18 444.88 566.30 161,353.88
7 1,011.18 446.44 564.74 160,907.45
8 1,011.18 448.00 563.18 160,459.45
9 1,011.18 449.57 561.61 160,009.88
10 1,011.18 451.14 560.03 159,558.74
11 1,011.18 452.72 558.46 159,106.02
12 1,011.18 454.30 556.87 158,651.71
13 1,011.18 455.90 555.28 158,195.82
14 1,011.18 457.49 553.69 157,738.33
15 1,011.18 459.09 552.08 157,279.24
16 1,011.18 460.70 550.48 156,818.54
17 1,011.18 462.31 548.86 156,356.23
18 1,011.18 463.93 547.25 155,892.30
19 1,011.18 465.55 545.62 155,426.74
20 1,011.18 467.18 543.99 154,959.56
21 1,011.18 468.82 542.36 154,490.74
22 1,011.18 470.46 540.72 154,020.28
23 1,011.18 472.11 539.07 153,548.18
24 1,011.18 473.76 537.42 153,074.42
25 1,011.18 475.42 535.76 152,599.01
26 1,011.18 477.08 534.10 152,121.93
27 1,011.18 478.75 532.43 151,643.18
28 1,011.18 480.42 530.75 151,162.75
29 1,011.18 482.11 529.07 150,680.65
30 1,011.18 483.79 527.38 150,196.85
31 1,011.18 485.49 525.69 149,711.37
32 1,011.18 487.19 523.99 149,224.18
33 1,011.18 488.89 522.28 148,735.29
34 1,011.18 490.60 520.57 148,244.69
35 1,011.18 492.32 518.86 147,752.37
36 1,011.18 494.04 517.13 147,258.32
37 1,011.18 495.77 515.40 146,762.55
38 1,011.18 497.51 513.67 146,265.04
39 1,011.18 499.25 511.93 145,765.80
40 1,011.18 501.00 510.18 145,264.80
41 1,011.18 502.75 508.43 144,762.05
42 1,011.18 504.51 506.67 144,257.54
43 1,011.18 506.27 504.90 143,751.27
44 1,011.18 508.05 503.13 143,243.22
45 1,011.18 509.82 501.35 142,733.40
46 1,011.18 511.61 499.57 142,221.79
47 1,011.18 513.40 497.78 141,708.39
48 1,011.18 515.20 495.98 141,193.19
49 1,011.18 517.00 494.18 140,676.19
50 1,011.18 518.81 492.37 140,157.38
51 1,011.18 520.63 490.55 139,636.76
52 1,011.18 522.45 488.73 139,114.31
53 1,011.18 524.28 486.90 138,590.03
54 1,011.18 526.11 485.07 138,063.92
55 1,011.18 527.95 483.22 137,535.97
56 1,011.18 529.80 481.38 137,006.17
57 1,011.18 531.65 479.52 136,474.52
58 1,011.18 533.52 477.66 135,941.00
59 1,011.18 535.38 475.79 135,405.62
60 1,011.18 537.26 473.92 134,868.36
61 1,011.18 539.14 472.04 134,329.23
62 1,011.18 541.02 470.15 133,788.20
63 1,011.18 542.92 468.26 133,245.28
64 1,011.18 544.82 466.36 132,700.47
65 1,011.18 546.72 464.45 132,153.74
66 1,011.18 548.64 462.54 131,605.10
67 1,011.18 550.56 460.62 131,054.55
68 1,011.18 552.49 458.69 130,502.06
69 1,011.18 554.42 456.76 129,947.64
70 1,011.18 556.36 454.82 129,391.28
71 1,011.18 558.31 452.87 128,832.98
72 1,011.18 560.26 450.92 128,272.72
73 1,011.18 562.22 448.95 127,710.49
74 1,011.18 564.19 446.99 127,146.31
75 1,011.18 566.16 445.01 126,580.14
76 1,011.18 568.15 443.03 126,012.00
77 1,011.18 570.13 441.04 125,441.86
78 1,011.18 572.13 439.05 124,869.73
79 1,011.18 574.13 437.04 124,295.60
80 1,011.18 576.14 435.03 123,719.46
81 1,011.18 578.16 433.02 123,141.30
82 1,011.18 580.18 430.99 122,561.12
83 1,011.18 582.21 428.96 121,978.91
84 1,011.18 584.25 426.93 121,394.66
85 1,011.18 586.29 424.88 120,808.36
86 1,011.18 588.35 422.83 120,220.02
87 1,011.18 590.41 420.77 119,629.61
88 1,011.18 592.47 418.70 119,037.14
89 1,011.18 594.55 416.63 118,442.59
90 1,011.18 596.63 414.55 117,845.96
91 1,011.18 598.72 412.46 117,247.25
92 1,011.18 600.81 410.37 116,646.44
93 1,011.18 602.91 408.26 116,043.53
94 1,011.18 605.02 406.15 115,438.50
95 1,011.18 607.14 404.03 114,831.36
96 1,011.18 609.27 401.91 114,222.09
97 1,011.18 611.40 399.78 113,610.70
98 1,011.18 613.54 397.64 112,997.16
99 1,011.18 615.69 395.49 112,381.47
100 1,011.18 617.84 393.34 111,763.63
101 1,011.18 620.00 391.17 111,143.63
102 1,011.18 622.17 389.00 110,521.45
103 1,011.18 624.35 386.83 109,897.10
104 1,011.18 626.54 384.64 109,270.57
105 1,011.18 628.73 382.45 108,641.84
106 1,011.18 630.93 380.25 108,010.91
107 1,011.18 633.14 378.04 107,377.77
108 1,011.18 635.35 375.82 106,742.42
109 1,011.18 637.58 373.60 106,104.84
110 1,011.18 639.81 371.37 105,465.03
111 1,011.18 642.05 369.13 104,822.98
112 1,011.18 644.30 366.88 104,178.69
113 1,011.18 646.55 364.63 103,532.14
114 1,011.18 648.81 362.36 102,883.32
115 1,011.18 651.08 360.09 102,232.24
116 1,011.18 653.36 357.81 101,578.87
117 1,011.18 655.65 355.53 100,923.22
118 1,011.18 657.94 353.23 100,265.28
119 1,011.18 660.25 350.93 99,605.03
120 1,011.18 662.56 348.62 98,942.47
121 1,011.18 664.88 346.30 98,277.60
122 1,011.18 667.20 343.97 97,610.39
123 1,011.18 669.54 341.64 96,940.85
124 1,011.18 671.88 339.29 96,268.97
125 1,011.18 674.23 336.94 95,594.73
126 1,011.18 676.59 334.58 94,918.14
127 1,011.18 678.96 332.21 94,239.18
128 1,011.18 681.34 329.84 93,557.84
129 1,011.18 683.72 327.45 92,874.12
130 1,011.18 686.12 325.06 92,188.00
131 1,011.18 688.52 322.66 91,499.48
132 1,011.18 690.93 320.25 90,808.55
133 1,011.18 693.35 317.83 90,115.21
134 1,011.18 695.77 315.40 89,419.43
135 1,011.18 698.21 312.97 88,721.23
136 1,011.18 700.65 310.52 88,020.57
137 1,011.18 703.10 308.07 87,317.47
138 1,011.18 705.56 305.61 86,611.91
139 1,011.18 708.03 303.14 85,903.87
140 1,011.18 710.51 300.66 85,193.36
141 1,011.18 713.00 298.18 84,480.36
142 1,011.18 715.49 295.68 83,764.86
143 1,011.18 718.00 293.18 83,046.87
144 1,011.18 720.51 290.66 82,326.35
145 1,011.18 723.03 288.14 81,603.32
146 1,011.18 725.56 285.61 80,877.76
147 1,011.18 728.10 283.07 80,149.65
148 1,011.18 730.65 280.52 79,419.00
149 1,011.18 733.21 277.97 78,685.79
150 1,011.18 735.78 275.40 77,950.01
151 1,011.18 738.35 272.83 77,211.66
152 1,011.18 740.94 270.24 76,470.73
153 1,011.18 743.53 267.65 75,727.20
154 1,011.18 746.13 265.05 74,981.07
155 1,011.18 748.74 262.43 74,232.33
156 1,011.18 751.36 259.81 73,480.96
157 1,011.18 753.99 257.18 72,726.97
158 1,011.18 756.63 254.54 71,970.34
159 1,011.18 759.28 251.90 71,211.06
160 1,011.18 761.94 249.24 70,449.12
161 1,011.18 764.60 246.57 69,684.52
162 1,011.18 767.28 243.90 68,917.24
163 1,011.18 769.97 241.21 68,147.27
164 1,011.18 772.66 238.52 67,374.61
165 1,011.18 775.36 235.81 66,599.25
166 1,011.18 778.08 233.10 65,821.17
167 1,011.18 780.80 230.37 65,040.37
168 1,011.18 783.53 227.64 64,256.83
169 1,011.18 786.28 224.90 63,470.55
170 1,011.18 789.03 222.15 62,681.53
171 1,011.18 791.79 219.39 61,889.73
172 1,011.18 794.56 216.61 61,095.17
173 1,011.18 797.34 213.83 60,297.83
174 1,011.18 800.13 211.04 59,497.70
175 1,011.18 802.93 208.24 58,694.76
176 1,011.18 805.74 205.43 57,889.02
177 1,011.18 808.56 202.61 57,080.45
178 1,011.18 811.39 199.78 56,269.06
179 1,011.18 814.23 196.94 55,454.82
180 1,011.18 817.08 194.09 54,637.74
181 1,011.18 819.94 191.23 53,817.80
182 1,011.18 822.81 188.36 52,994.98
183 1,011.18 825.69 185.48 52,169.29
184 1,011.18 828.58 182.59 51,340.71
185 1,011.18 831.48 179.69 50,509.22
186 1,011.18 834.39 176.78 49,674.83
187 1,011.18 837.31 173.86 48,837.51
188 1,011.18 840.24 170.93 47,997.27
189 1,011.18 843.19 167.99 47,154.08
190 1,011.18 846.14 165.04 46,307.95
191 1,011.18 849.10 162.08 45,458.85
192 1,011.18 852.07 159.11 44,606.78
193 1,011.18 855.05 156.12 43,751.73
194 1,011.18 858.04 153.13 42,893.68
195 1,011.18 861.05 150.13 42,032.63
196 1,011.18 864.06 147.11 41,168.57
197 1,011.18 867.09 144.09 40,301.49
198 1,011.18 870.12 141.06 39,431.37
199 1,011.18 873.17 138.01 38,558.20
200 1,011.18 876.22 134.95 37,681.98
201 1,011.18 879.29 131.89 36,802.69
202 1,011.18 882.37 128.81 35,920.32
203 1,011.18 885.45 125.72 35,034.87
204 1,011.18 888.55 122.62 34,146.31
205 1,011.18 891.66 119.51 33,254.65
206 1,011.18 894.78 116.39 32,359.86
207 1,011.18 897.92 113.26 31,461.95
208 1,011.18 901.06 110.12 30,560.89
209 1,011.18 904.21 106.96 29,656.68
210 1,011.18 907.38 103.80 28,749.30
211 1,011.18 910.55 100.62 27,838.74
212 1,011.18 913.74 97.44 26,925.00
213 1,011.18 916.94 94.24 26,008.07
214 1,011.18 920.15 91.03 25,087.92
215 1,011.18 923.37 87.81 24,164.55
216 1,011.18 926.60 84.58 23,237.95
217 1,011.18 929.84 81.33 22,308.11
218 1,011.18 933.10 78.08 21,375.01
219 1,011.18 936.36 74.81 20,438.64
220 1,011.18 939.64 71.54 19,499.00
221 1,011.18 942.93 68.25 18,556.07
222 1,011.18 946.23 64.95 17,609.84
223 1,011.18 949.54 61.63 16,660.30
224 1,011.18 952.86 58.31 15,707.44
225 1,011.18 956.20 54.98 14,751.24
226 1,011.18 959.55 51.63 13,791.69
227 1,011.18 962.91 48.27 12,828.79
228 1,011.18 966.28 44.90 11,862.51
229 1,011.18 969.66 41.52 10,892.85
230 1,011.18 973.05 38.12 9,919.80
231 1,011.18 976.46 34.72 8,943.35
232 1,011.18 979.87 31.30 7,963.47
233 1,011.18 983.30 27.87 6,980.17
234 1,011.18 986.75 24.43 5,993.42
235 1,011.18 990.20 20.98 5,003.22
236 1,011.18 993.66 17.51 4,009.56
237 1,011.18 997.14 14.03 3,012.42
238 1,011.18 1,000.63 10.54 2,011.78
239 1,011.18 1,004.13 7.04 1,007.65
240 1,011.18 1,007.65 3.53 0.00