Mortgage Loan of $164,000 for 20 Years at 8.25%

What's the payment on a 20 year home loan for $164k at 8.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,397.39
$16,769 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $164k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 164,000 loan for 20 years at 8.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,397.39 269.89 1,127.50 163,730.11
2 1,397.39 271.74 1,125.64 163,458.37
3 1,397.39 273.61 1,123.78 163,184.76
4 1,397.39 275.49 1,121.90 162,909.27
5 1,397.39 277.39 1,120.00 162,631.88
6 1,397.39 279.29 1,118.09 162,352.59
7 1,397.39 281.21 1,116.17 162,071.37
8 1,397.39 283.15 1,114.24 161,788.22
9 1,397.39 285.09 1,112.29 161,503.13
10 1,397.39 287.05 1,110.33 161,216.08
11 1,397.39 289.03 1,108.36 160,927.05
12 1,397.39 291.01 1,106.37 160,636.04
13 1,397.39 293.01 1,104.37 160,343.02
14 1,397.39 295.03 1,102.36 160,047.99
15 1,397.39 297.06 1,100.33 159,750.93
16 1,397.39 299.10 1,098.29 159,451.83
17 1,397.39 301.16 1,096.23 159,150.68
18 1,397.39 303.23 1,094.16 158,847.45
19 1,397.39 305.31 1,092.08 158,542.14
20 1,397.39 307.41 1,089.98 158,234.73
21 1,397.39 309.52 1,087.86 157,925.21
22 1,397.39 311.65 1,085.74 157,613.55
23 1,397.39 313.79 1,083.59 157,299.76
24 1,397.39 315.95 1,081.44 156,983.81
25 1,397.39 318.12 1,079.26 156,665.68
26 1,397.39 320.31 1,077.08 156,345.37
27 1,397.39 322.51 1,074.87 156,022.86
28 1,397.39 324.73 1,072.66 155,698.13
29 1,397.39 326.96 1,070.42 155,371.17
30 1,397.39 329.21 1,068.18 155,041.95
31 1,397.39 331.47 1,065.91 154,710.48
32 1,397.39 333.75 1,063.63 154,376.73
33 1,397.39 336.05 1,061.34 154,040.68
34 1,397.39 338.36 1,059.03 153,702.32
35 1,397.39 340.68 1,056.70 153,361.64
36 1,397.39 343.03 1,054.36 153,018.61
37 1,397.39 345.38 1,052.00 152,673.23
38 1,397.39 347.76 1,049.63 152,325.47
39 1,397.39 350.15 1,047.24 151,975.32
40 1,397.39 352.56 1,044.83 151,622.76
41 1,397.39 354.98 1,042.41 151,267.78
42 1,397.39 357.42 1,039.97 150,910.36
43 1,397.39 359.88 1,037.51 150,550.48
44 1,397.39 362.35 1,035.03 150,188.12
45 1,397.39 364.84 1,032.54 149,823.28
46 1,397.39 367.35 1,030.04 149,455.93
47 1,397.39 369.88 1,027.51 149,086.05
48 1,397.39 372.42 1,024.97 148,713.63
49 1,397.39 374.98 1,022.41 148,338.65
50 1,397.39 377.56 1,019.83 147,961.09
51 1,397.39 380.16 1,017.23 147,580.93
52 1,397.39 382.77 1,014.62 147,198.16
53 1,397.39 385.40 1,011.99 146,812.76
54 1,397.39 388.05 1,009.34 146,424.71
55 1,397.39 390.72 1,006.67 146,034.00
56 1,397.39 393.40 1,003.98 145,640.59
57 1,397.39 396.11 1,001.28 145,244.48
58 1,397.39 398.83 998.56 144,845.65
59 1,397.39 401.57 995.81 144,444.08
60 1,397.39 404.33 993.05 144,039.74
61 1,397.39 407.11 990.27 143,632.63
62 1,397.39 409.91 987.47 143,222.71
63 1,397.39 412.73 984.66 142,809.98
64 1,397.39 415.57 981.82 142,394.41
65 1,397.39 418.43 978.96 141,975.99
66 1,397.39 421.30 976.08 141,554.68
67 1,397.39 424.20 973.19 141,130.49
68 1,397.39 427.12 970.27 140,703.37
69 1,397.39 430.05 967.34 140,273.32
70 1,397.39 433.01 964.38 139,840.31
71 1,397.39 435.99 961.40 139,404.32
72 1,397.39 438.98 958.40 138,965.34
73 1,397.39 442.00 955.39 138,523.34
74 1,397.39 445.04 952.35 138,078.30
75 1,397.39 448.10 949.29 137,630.20
76 1,397.39 451.18 946.21 137,179.02
77 1,397.39 454.28 943.11 136,724.74
78 1,397.39 457.41 939.98 136,267.33
79 1,397.39 460.55 936.84 135,806.78
80 1,397.39 463.72 933.67 135,343.07
81 1,397.39 466.90 930.48 134,876.16
82 1,397.39 470.11 927.27 134,406.05
83 1,397.39 473.35 924.04 133,932.70
84 1,397.39 476.60 920.79 133,456.10
85 1,397.39 479.88 917.51 132,976.23
86 1,397.39 483.18 914.21 132,493.05
87 1,397.39 486.50 910.89 132,006.55
88 1,397.39 489.84 907.55 131,516.71
89 1,397.39 493.21 904.18 131,023.50
90 1,397.39 496.60 900.79 130,526.90
91 1,397.39 500.02 897.37 130,026.88
92 1,397.39 503.45 893.93 129,523.43
93 1,397.39 506.91 890.47 129,016.52
94 1,397.39 510.40 886.99 128,506.12
95 1,397.39 513.91 883.48 127,992.21
96 1,397.39 517.44 879.95 127,474.77
97 1,397.39 521.00 876.39 126,953.77
98 1,397.39 524.58 872.81 126,429.19
99 1,397.39 528.19 869.20 125,901.00
100 1,397.39 531.82 865.57 125,369.18
101 1,397.39 535.47 861.91 124,833.71
102 1,397.39 539.16 858.23 124,294.55
103 1,397.39 542.86 854.53 123,751.69
104 1,397.39 546.59 850.79 123,205.10
105 1,397.39 550.35 847.04 122,654.74
106 1,397.39 554.14 843.25 122,100.61
107 1,397.39 557.95 839.44 121,542.66
108 1,397.39 561.78 835.61 120,980.88
109 1,397.39 565.64 831.74 120,415.23
110 1,397.39 569.53 827.85 119,845.70
111 1,397.39 573.45 823.94 119,272.25
112 1,397.39 577.39 820.00 118,694.86
113 1,397.39 581.36 816.03 118,113.50
114 1,397.39 585.36 812.03 117,528.14
115 1,397.39 589.38 808.01 116,938.76
116 1,397.39 593.43 803.95 116,345.33
117 1,397.39 597.51 799.87 115,747.82
118 1,397.39 601.62 795.77 115,146.19
119 1,397.39 605.76 791.63 114,540.44
120 1,397.39 609.92 787.47 113,930.51
121 1,397.39 614.12 783.27 113,316.40
122 1,397.39 618.34 779.05 112,698.06
123 1,397.39 622.59 774.80 112,075.47
124 1,397.39 626.87 770.52 111,448.60
125 1,397.39 631.18 766.21 110,817.43
126 1,397.39 635.52 761.87 110,181.91
127 1,397.39 639.89 757.50 109,542.02
128 1,397.39 644.29 753.10 108,897.73
129 1,397.39 648.72 748.67 108,249.02
130 1,397.39 653.18 744.21 107,595.84
131 1,397.39 657.67 739.72 106,938.18
132 1,397.39 662.19 735.20 106,275.99
133 1,397.39 666.74 730.65 105,609.25
134 1,397.39 671.32 726.06 104,937.93
135 1,397.39 675.94 721.45 104,261.99
136 1,397.39 680.59 716.80 103,581.40
137 1,397.39 685.27 712.12 102,896.13
138 1,397.39 689.98 707.41 102,206.16
139 1,397.39 694.72 702.67 101,511.44
140 1,397.39 699.50 697.89 100,811.94
141 1,397.39 704.31 693.08 100,107.63
142 1,397.39 709.15 688.24 99,398.49
143 1,397.39 714.02 683.36 98,684.46
144 1,397.39 718.93 678.46 97,965.53
145 1,397.39 723.87 673.51 97,241.66
146 1,397.39 728.85 668.54 96,512.81
147 1,397.39 733.86 663.53 95,778.94
148 1,397.39 738.91 658.48 95,040.04
149 1,397.39 743.99 653.40 94,296.05
150 1,397.39 749.10 648.29 93,546.95
151 1,397.39 754.25 643.14 92,792.69
152 1,397.39 759.44 637.95 92,033.26
153 1,397.39 764.66 632.73 91,268.60
154 1,397.39 769.92 627.47 90,498.68
155 1,397.39 775.21 622.18 89,723.47
156 1,397.39 780.54 616.85 88,942.93
157 1,397.39 785.91 611.48 88,157.03
158 1,397.39 791.31 606.08 87,365.72
159 1,397.39 796.75 600.64 86,568.97
160 1,397.39 802.23 595.16 85,766.75
161 1,397.39 807.74 589.65 84,959.00
162 1,397.39 813.29 584.09 84,145.71
163 1,397.39 818.89 578.50 83,326.82
164 1,397.39 824.52 572.87 82,502.31
165 1,397.39 830.18 567.20 81,672.12
166 1,397.39 835.89 561.50 80,836.23
167 1,397.39 841.64 555.75 79,994.59
168 1,397.39 847.42 549.96 79,147.17
169 1,397.39 853.25 544.14 78,293.92
170 1,397.39 859.12 538.27 77,434.80
171 1,397.39 865.02 532.36 76,569.78
172 1,397.39 870.97 526.42 75,698.81
173 1,397.39 876.96 520.43 74,821.85
174 1,397.39 882.99 514.40 73,938.86
175 1,397.39 889.06 508.33 73,049.80
176 1,397.39 895.17 502.22 72,154.63
177 1,397.39 901.32 496.06 71,253.31
178 1,397.39 907.52 489.87 70,345.79
179 1,397.39 913.76 483.63 69,432.03
180 1,397.39 920.04 477.35 68,511.98
181 1,397.39 926.37 471.02 67,585.62
182 1,397.39 932.74 464.65 66,652.88
183 1,397.39 939.15 458.24 65,713.73
184 1,397.39 945.61 451.78 64,768.12
185 1,397.39 952.11 445.28 63,816.02
186 1,397.39 958.65 438.74 62,857.37
187 1,397.39 965.24 432.14 61,892.12
188 1,397.39 971.88 425.51 60,920.24
189 1,397.39 978.56 418.83 59,941.68
190 1,397.39 985.29 412.10 58,956.39
191 1,397.39 992.06 405.33 57,964.33
192 1,397.39 998.88 398.50 56,965.45
193 1,397.39 1,005.75 391.64 55,959.70
194 1,397.39 1,012.66 384.72 54,947.03
195 1,397.39 1,019.63 377.76 53,927.41
196 1,397.39 1,026.64 370.75 52,900.77
197 1,397.39 1,033.69 363.69 51,867.07
198 1,397.39 1,040.80 356.59 50,826.27
199 1,397.39 1,047.96 349.43 49,778.32
200 1,397.39 1,055.16 342.23 48,723.15
201 1,397.39 1,062.42 334.97 47,660.74
202 1,397.39 1,069.72 327.67 46,591.02
203 1,397.39 1,077.07 320.31 45,513.94
204 1,397.39 1,084.48 312.91 44,429.46
205 1,397.39 1,091.94 305.45 43,337.53
206 1,397.39 1,099.44 297.95 42,238.09
207 1,397.39 1,107.00 290.39 41,131.09
208 1,397.39 1,114.61 282.78 40,016.47
209 1,397.39 1,122.27 275.11 38,894.20
210 1,397.39 1,129.99 267.40 37,764.21
211 1,397.39 1,137.76 259.63 36,626.45
212 1,397.39 1,145.58 251.81 35,480.87
213 1,397.39 1,153.46 243.93 34,327.41
214 1,397.39 1,161.39 236.00 33,166.03
215 1,397.39 1,169.37 228.02 31,996.66
216 1,397.39 1,177.41 219.98 30,819.25
217 1,397.39 1,185.51 211.88 29,633.74
218 1,397.39 1,193.66 203.73 28,440.08
219 1,397.39 1,201.86 195.53 27,238.22
220 1,397.39 1,210.12 187.26 26,028.10
221 1,397.39 1,218.44 178.94 24,809.65
222 1,397.39 1,226.82 170.57 23,582.83
223 1,397.39 1,235.26 162.13 22,347.58
224 1,397.39 1,243.75 153.64 21,103.83
225 1,397.39 1,252.30 145.09 19,851.53
226 1,397.39 1,260.91 136.48 18,590.62
227 1,397.39 1,269.58 127.81 17,321.04
228 1,397.39 1,278.31 119.08 16,042.74
229 1,397.39 1,287.09 110.29 14,755.64
230 1,397.39 1,295.94 101.45 13,459.70
231 1,397.39 1,304.85 92.54 12,154.85
232 1,397.39 1,313.82 83.56 10,841.03
233 1,397.39 1,322.86 74.53 9,518.17
234 1,397.39 1,331.95 65.44 8,186.22
235 1,397.39 1,341.11 56.28 6,845.11
236 1,397.39 1,350.33 47.06 5,494.79
237 1,397.39 1,359.61 37.78 4,135.17
238 1,397.39 1,368.96 28.43 2,766.22
239 1,397.39 1,378.37 19.02 1,387.85
240 1,397.39 1,387.85 9.54 0.00