Mortgage Loan of $164,000 for 20 Years at 8.875%

What's the payment on a 20 year home loan for $164k at 8.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,462.39
$17,549 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $164k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 164,000 loan for 20 years at 8.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,462.39 249.48 1,212.92 163,750.52
2 1,462.39 251.32 1,211.07 163,499.20
3 1,462.39 253.18 1,209.21 163,246.02
4 1,462.39 255.05 1,207.34 162,990.97
5 1,462.39 256.94 1,205.45 162,734.04
6 1,462.39 258.84 1,203.55 162,475.20
7 1,462.39 260.75 1,201.64 162,214.44
8 1,462.39 262.68 1,199.71 161,951.76
9 1,462.39 264.62 1,197.77 161,687.14
10 1,462.39 266.58 1,195.81 161,420.56
11 1,462.39 268.55 1,193.84 161,152.01
12 1,462.39 270.54 1,191.85 160,881.47
13 1,462.39 272.54 1,189.85 160,608.93
14 1,462.39 274.56 1,187.84 160,334.37
15 1,462.39 276.59 1,185.81 160,057.79
16 1,462.39 278.63 1,183.76 159,779.16
17 1,462.39 280.69 1,181.70 159,498.46
18 1,462.39 282.77 1,179.62 159,215.69
19 1,462.39 284.86 1,177.53 158,930.84
20 1,462.39 286.97 1,175.43 158,643.87
21 1,462.39 289.09 1,173.30 158,354.78
22 1,462.39 291.23 1,171.17 158,063.55
23 1,462.39 293.38 1,169.01 157,770.17
24 1,462.39 295.55 1,166.84 157,474.62
25 1,462.39 297.74 1,164.66 157,176.89
26 1,462.39 299.94 1,162.45 156,876.95
27 1,462.39 302.16 1,160.24 156,574.79
28 1,462.39 304.39 1,158.00 156,270.40
29 1,462.39 306.64 1,155.75 155,963.76
30 1,462.39 308.91 1,153.48 155,654.85
31 1,462.39 311.19 1,151.20 155,343.66
32 1,462.39 313.50 1,148.90 155,030.16
33 1,462.39 315.81 1,146.58 154,714.34
34 1,462.39 318.15 1,144.24 154,396.19
35 1,462.39 320.50 1,141.89 154,075.69
36 1,462.39 322.87 1,139.52 153,752.82
37 1,462.39 325.26 1,137.13 153,427.55
38 1,462.39 327.67 1,134.72 153,099.89
39 1,462.39 330.09 1,132.30 152,769.80
40 1,462.39 332.53 1,129.86 152,437.26
41 1,462.39 334.99 1,127.40 152,102.27
42 1,462.39 337.47 1,124.92 151,764.80
43 1,462.39 339.96 1,122.43 151,424.84
44 1,462.39 342.48 1,119.91 151,082.36
45 1,462.39 345.01 1,117.38 150,737.35
46 1,462.39 347.56 1,114.83 150,389.78
47 1,462.39 350.13 1,112.26 150,039.65
48 1,462.39 352.72 1,109.67 149,686.93
49 1,462.39 355.33 1,107.06 149,331.59
50 1,462.39 357.96 1,104.43 148,973.63
51 1,462.39 360.61 1,101.78 148,613.02
52 1,462.39 363.27 1,099.12 148,249.75
53 1,462.39 365.96 1,096.43 147,883.79
54 1,462.39 368.67 1,093.72 147,515.12
55 1,462.39 371.39 1,091.00 147,143.72
56 1,462.39 374.14 1,088.25 146,769.58
57 1,462.39 376.91 1,085.48 146,392.67
58 1,462.39 379.70 1,082.70 146,012.98
59 1,462.39 382.50 1,079.89 145,630.47
60 1,462.39 385.33 1,077.06 145,245.14
61 1,462.39 388.18 1,074.21 144,856.96
62 1,462.39 391.05 1,071.34 144,465.90
63 1,462.39 393.95 1,068.45 144,071.96
64 1,462.39 396.86 1,065.53 143,675.10
65 1,462.39 399.80 1,062.60 143,275.30
66 1,462.39 402.75 1,059.64 142,872.55
67 1,462.39 405.73 1,056.66 142,466.82
68 1,462.39 408.73 1,053.66 142,058.09
69 1,462.39 411.75 1,050.64 141,646.33
70 1,462.39 414.80 1,047.59 141,231.53
71 1,462.39 417.87 1,044.52 140,813.67
72 1,462.39 420.96 1,041.43 140,392.71
73 1,462.39 424.07 1,038.32 139,968.64
74 1,462.39 427.21 1,035.18 139,541.43
75 1,462.39 430.37 1,032.03 139,111.06
76 1,462.39 433.55 1,028.84 138,677.51
77 1,462.39 436.76 1,025.64 138,240.76
78 1,462.39 439.99 1,022.41 137,800.77
79 1,462.39 443.24 1,019.15 137,357.53
80 1,462.39 446.52 1,015.87 136,911.01
81 1,462.39 449.82 1,012.57 136,461.19
82 1,462.39 453.15 1,009.24 136,008.04
83 1,462.39 456.50 1,005.89 135,551.54
84 1,462.39 459.88 1,002.52 135,091.67
85 1,462.39 463.28 999.12 134,628.39
86 1,462.39 466.70 995.69 134,161.69
87 1,462.39 470.15 992.24 133,691.53
88 1,462.39 473.63 988.76 133,217.90
89 1,462.39 477.13 985.26 132,740.77
90 1,462.39 480.66 981.73 132,260.10
91 1,462.39 484.22 978.17 131,775.89
92 1,462.39 487.80 974.59 131,288.09
93 1,462.39 491.41 970.98 130,796.68
94 1,462.39 495.04 967.35 130,301.64
95 1,462.39 498.70 963.69 129,802.93
96 1,462.39 502.39 960.00 129,300.54
97 1,462.39 506.11 956.29 128,794.44
98 1,462.39 509.85 952.54 128,284.59
99 1,462.39 513.62 948.77 127,770.97
100 1,462.39 517.42 944.97 127,253.55
101 1,462.39 521.25 941.15 126,732.30
102 1,462.39 525.10 937.29 126,207.20
103 1,462.39 528.98 933.41 125,678.21
104 1,462.39 532.90 929.50 125,145.32
105 1,462.39 536.84 925.55 124,608.48
106 1,462.39 540.81 921.58 124,067.67
107 1,462.39 544.81 917.58 123,522.86
108 1,462.39 548.84 913.55 122,974.02
109 1,462.39 552.90 909.50 122,421.13
110 1,462.39 556.99 905.41 121,864.14
111 1,462.39 561.11 901.29 121,303.04
112 1,462.39 565.26 897.14 120,737.78
113 1,462.39 569.44 892.96 120,168.35
114 1,462.39 573.65 888.75 119,594.70
115 1,462.39 577.89 884.50 119,016.81
116 1,462.39 582.16 880.23 118,434.65
117 1,462.39 586.47 875.92 117,848.18
118 1,462.39 590.81 871.59 117,257.37
119 1,462.39 595.18 867.22 116,662.19
120 1,462.39 599.58 862.81 116,062.62
121 1,462.39 604.01 858.38 115,458.60
122 1,462.39 608.48 853.91 114,850.12
123 1,462.39 612.98 849.41 114,237.14
124 1,462.39 617.51 844.88 113,619.63
125 1,462.39 622.08 840.31 112,997.55
126 1,462.39 626.68 835.71 112,370.87
127 1,462.39 631.32 831.08 111,739.55
128 1,462.39 635.98 826.41 111,103.57
129 1,462.39 640.69 821.70 110,462.88
130 1,462.39 645.43 816.97 109,817.45
131 1,462.39 650.20 812.19 109,167.25
132 1,462.39 655.01 807.38 108,512.24
133 1,462.39 659.85 802.54 107,852.39
134 1,462.39 664.73 797.66 107,187.66
135 1,462.39 669.65 792.74 106,518.01
136 1,462.39 674.60 787.79 105,843.40
137 1,462.39 679.59 782.80 105,163.81
138 1,462.39 684.62 777.77 104,479.19
139 1,462.39 689.68 772.71 103,789.51
140 1,462.39 694.78 767.61 103,094.73
141 1,462.39 699.92 762.47 102,394.81
142 1,462.39 705.10 757.29 101,689.71
143 1,462.39 710.31 752.08 100,979.40
144 1,462.39 715.57 746.83 100,263.84
145 1,462.39 720.86 741.53 99,542.98
146 1,462.39 726.19 736.20 98,816.79
147 1,462.39 731.56 730.83 98,085.23
148 1,462.39 736.97 725.42 97,348.26
149 1,462.39 742.42 719.97 96,605.84
150 1,462.39 747.91 714.48 95,857.93
151 1,462.39 753.44 708.95 95,104.48
152 1,462.39 759.02 703.38 94,345.47
153 1,462.39 764.63 697.76 93,580.84
154 1,462.39 770.28 692.11 92,810.56
155 1,462.39 775.98 686.41 92,034.58
156 1,462.39 781.72 680.67 91,252.86
157 1,462.39 787.50 674.89 90,465.36
158 1,462.39 793.33 669.07 89,672.03
159 1,462.39 799.19 663.20 88,872.84
160 1,462.39 805.10 657.29 88,067.73
161 1,462.39 811.06 651.33 87,256.68
162 1,462.39 817.06 645.34 86,439.62
163 1,462.39 823.10 639.29 85,616.52
164 1,462.39 829.19 633.21 84,787.33
165 1,462.39 835.32 627.07 83,952.02
166 1,462.39 841.50 620.90 83,110.52
167 1,462.39 847.72 614.67 82,262.80
168 1,462.39 853.99 608.40 81,408.81
169 1,462.39 860.31 602.09 80,548.50
170 1,462.39 866.67 595.72 79,681.83
171 1,462.39 873.08 589.31 78,808.75
172 1,462.39 879.54 582.86 77,929.22
173 1,462.39 886.04 576.35 77,043.18
174 1,462.39 892.59 569.80 76,150.58
175 1,462.39 899.20 563.20 75,251.39
176 1,462.39 905.85 556.55 74,345.54
177 1,462.39 912.54 549.85 73,433.00
178 1,462.39 919.29 543.10 72,513.71
179 1,462.39 926.09 536.30 71,587.61
180 1,462.39 932.94 529.45 70,654.67
181 1,462.39 939.84 522.55 69,714.83
182 1,462.39 946.79 515.60 68,768.04
183 1,462.39 953.80 508.60 67,814.24
184 1,462.39 960.85 501.54 66,853.39
185 1,462.39 967.96 494.44 65,885.44
186 1,462.39 975.11 487.28 64,910.32
187 1,462.39 982.33 480.07 63,927.99
188 1,462.39 989.59 472.80 62,938.40
189 1,462.39 996.91 465.48 61,941.49
190 1,462.39 1,004.28 458.11 60,937.21
191 1,462.39 1,011.71 450.68 59,925.50
192 1,462.39 1,019.19 443.20 58,906.31
193 1,462.39 1,026.73 435.66 57,879.58
194 1,462.39 1,034.32 428.07 56,845.25
195 1,462.39 1,041.97 420.42 55,803.28
196 1,462.39 1,049.68 412.71 54,753.60
197 1,462.39 1,057.44 404.95 53,696.15
198 1,462.39 1,065.26 397.13 52,630.89
199 1,462.39 1,073.14 389.25 51,557.75
200 1,462.39 1,081.08 381.31 50,476.67
201 1,462.39 1,089.08 373.32 49,387.59
202 1,462.39 1,097.13 365.26 48,290.46
203 1,462.39 1,105.24 357.15 47,185.22
204 1,462.39 1,113.42 348.97 46,071.80
205 1,462.39 1,121.65 340.74 44,950.15
206 1,462.39 1,129.95 332.44 43,820.20
207 1,462.39 1,138.31 324.09 42,681.89
208 1,462.39 1,146.72 315.67 41,535.17
209 1,462.39 1,155.20 307.19 40,379.96
210 1,462.39 1,163.75 298.64 39,216.22
211 1,462.39 1,172.36 290.04 38,043.86
212 1,462.39 1,181.03 281.37 36,862.83
213 1,462.39 1,189.76 272.63 35,673.07
214 1,462.39 1,198.56 263.83 34,474.51
215 1,462.39 1,207.42 254.97 33,267.09
216 1,462.39 1,216.35 246.04 32,050.74
217 1,462.39 1,225.35 237.04 30,825.39
218 1,462.39 1,234.41 227.98 29,590.97
219 1,462.39 1,243.54 218.85 28,347.43
220 1,462.39 1,252.74 209.65 27,094.69
221 1,462.39 1,262.00 200.39 25,832.69
222 1,462.39 1,271.34 191.05 24,561.35
223 1,462.39 1,280.74 181.65 23,280.61
224 1,462.39 1,290.21 172.18 21,990.40
225 1,462.39 1,299.75 162.64 20,690.64
226 1,462.39 1,309.37 153.02 19,381.27
227 1,462.39 1,319.05 143.34 18,062.22
228 1,462.39 1,328.81 133.59 16,733.42
229 1,462.39 1,338.63 123.76 15,394.78
230 1,462.39 1,348.53 113.86 14,046.25
231 1,462.39 1,358.51 103.88 12,687.74
232 1,462.39 1,368.56 93.84 11,319.18
233 1,462.39 1,378.68 83.71 9,940.50
234 1,462.39 1,388.87 73.52 8,551.63
235 1,462.39 1,399.15 63.25 7,152.49
236 1,462.39 1,409.49 52.90 5,742.99
237 1,462.39 1,419.92 42.47 4,323.07
238 1,462.39 1,430.42 31.97 2,892.65
239 1,462.39 1,441.00 21.39 1,451.66
240 1,462.39 1,451.66 10.74 0.00