Mortgage Loan of $17,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $17k at 1.00% interest?
Results
Monthly payment: $78.18
$938 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $17k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 17,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 78.18 | 64.02 | 14.17 | 16,935.98 |
2 | 78.18 | 64.07 | 14.11 | 16,871.92 |
3 | 78.18 | 64.12 | 14.06 | 16,807.79 |
4 | 78.18 | 64.18 | 14.01 | 16,743.62 |
5 | 78.18 | 64.23 | 13.95 | 16,679.39 |
6 | 78.18 | 64.28 | 13.90 | 16,615.11 |
7 | 78.18 | 64.34 | 13.85 | 16,550.77 |
8 | 78.18 | 64.39 | 13.79 | 16,486.38 |
9 | 78.18 | 64.44 | 13.74 | 16,421.94 |
10 | 78.18 | 64.50 | 13.68 | 16,357.44 |
11 | 78.18 | 64.55 | 13.63 | 16,292.89 |
12 | 78.18 | 64.60 | 13.58 | 16,228.28 |
13 | 78.18 | 64.66 | 13.52 | 16,163.63 |
14 | 78.18 | 64.71 | 13.47 | 16,098.91 |
15 | 78.18 | 64.77 | 13.42 | 16,034.15 |
16 | 78.18 | 64.82 | 13.36 | 15,969.33 |
17 | 78.18 | 64.87 | 13.31 | 15,904.45 |
18 | 78.18 | 64.93 | 13.25 | 15,839.53 |
19 | 78.18 | 64.98 | 13.20 | 15,774.54 |
20 | 78.18 | 65.04 | 13.15 | 15,709.51 |
21 | 78.18 | 65.09 | 13.09 | 15,644.42 |
22 | 78.18 | 65.15 | 13.04 | 15,579.27 |
23 | 78.18 | 65.20 | 12.98 | 15,514.07 |
24 | 78.18 | 65.25 | 12.93 | 15,448.82 |
25 | 78.18 | 65.31 | 12.87 | 15,383.51 |
26 | 78.18 | 65.36 | 12.82 | 15,318.15 |
27 | 78.18 | 65.42 | 12.77 | 15,252.73 |
28 | 78.18 | 65.47 | 12.71 | 15,187.26 |
29 | 78.18 | 65.53 | 12.66 | 15,121.73 |
30 | 78.18 | 65.58 | 12.60 | 15,056.15 |
31 | 78.18 | 65.64 | 12.55 | 14,990.52 |
32 | 78.18 | 65.69 | 12.49 | 14,924.83 |
33 | 78.18 | 65.74 | 12.44 | 14,859.08 |
34 | 78.18 | 65.80 | 12.38 | 14,793.28 |
35 | 78.18 | 65.85 | 12.33 | 14,727.43 |
36 | 78.18 | 65.91 | 12.27 | 14,661.52 |
37 | 78.18 | 65.96 | 12.22 | 14,595.56 |
38 | 78.18 | 66.02 | 12.16 | 14,529.54 |
39 | 78.18 | 66.07 | 12.11 | 14,463.46 |
40 | 78.18 | 66.13 | 12.05 | 14,397.33 |
41 | 78.18 | 66.18 | 12.00 | 14,331.15 |
42 | 78.18 | 66.24 | 11.94 | 14,264.91 |
43 | 78.18 | 66.29 | 11.89 | 14,198.61 |
44 | 78.18 | 66.35 | 11.83 | 14,132.26 |
45 | 78.18 | 66.41 | 11.78 | 14,065.86 |
46 | 78.18 | 66.46 | 11.72 | 13,999.40 |
47 | 78.18 | 66.52 | 11.67 | 13,932.88 |
48 | 78.18 | 66.57 | 11.61 | 13,866.31 |
49 | 78.18 | 66.63 | 11.56 | 13,799.69 |
50 | 78.18 | 66.68 | 11.50 | 13,733.00 |
51 | 78.18 | 66.74 | 11.44 | 13,666.26 |
52 | 78.18 | 66.79 | 11.39 | 13,599.47 |
53 | 78.18 | 66.85 | 11.33 | 13,532.62 |
54 | 78.18 | 66.90 | 11.28 | 13,465.72 |
55 | 78.18 | 66.96 | 11.22 | 13,398.76 |
56 | 78.18 | 67.02 | 11.17 | 13,331.74 |
57 | 78.18 | 67.07 | 11.11 | 13,264.67 |
58 | 78.18 | 67.13 | 11.05 | 13,197.54 |
59 | 78.18 | 67.18 | 11.00 | 13,130.36 |
60 | 78.18 | 67.24 | 10.94 | 13,063.12 |
61 | 78.18 | 67.30 | 10.89 | 12,995.82 |
62 | 78.18 | 67.35 | 10.83 | 12,928.47 |
63 | 78.18 | 67.41 | 10.77 | 12,861.06 |
64 | 78.18 | 67.46 | 10.72 | 12,793.59 |
65 | 78.18 | 67.52 | 10.66 | 12,726.07 |
66 | 78.18 | 67.58 | 10.61 | 12,658.50 |
67 | 78.18 | 67.63 | 10.55 | 12,590.86 |
68 | 78.18 | 67.69 | 10.49 | 12,523.17 |
69 | 78.18 | 67.75 | 10.44 | 12,455.43 |
70 | 78.18 | 67.80 | 10.38 | 12,387.63 |
71 | 78.18 | 67.86 | 10.32 | 12,319.77 |
72 | 78.18 | 67.92 | 10.27 | 12,251.85 |
73 | 78.18 | 67.97 | 10.21 | 12,183.88 |
74 | 78.18 | 68.03 | 10.15 | 12,115.85 |
75 | 78.18 | 68.09 | 10.10 | 12,047.76 |
76 | 78.18 | 68.14 | 10.04 | 11,979.62 |
77 | 78.18 | 68.20 | 9.98 | 11,911.42 |
78 | 78.18 | 68.26 | 9.93 | 11,843.17 |
79 | 78.18 | 68.31 | 9.87 | 11,774.85 |
80 | 78.18 | 68.37 | 9.81 | 11,706.49 |
81 | 78.18 | 68.43 | 9.76 | 11,638.06 |
82 | 78.18 | 68.48 | 9.70 | 11,569.57 |
83 | 78.18 | 68.54 | 9.64 | 11,501.03 |
84 | 78.18 | 68.60 | 9.58 | 11,432.44 |
85 | 78.18 | 68.66 | 9.53 | 11,363.78 |
86 | 78.18 | 68.71 | 9.47 | 11,295.07 |
87 | 78.18 | 68.77 | 9.41 | 11,226.30 |
88 | 78.18 | 68.83 | 9.36 | 11,157.47 |
89 | 78.18 | 68.88 | 9.30 | 11,088.59 |
90 | 78.18 | 68.94 | 9.24 | 11,019.65 |
91 | 78.18 | 69.00 | 9.18 | 10,950.65 |
92 | 78.18 | 69.06 | 9.13 | 10,881.59 |
93 | 78.18 | 69.11 | 9.07 | 10,812.48 |
94 | 78.18 | 69.17 | 9.01 | 10,743.31 |
95 | 78.18 | 69.23 | 8.95 | 10,674.08 |
96 | 78.18 | 69.29 | 8.90 | 10,604.79 |
97 | 78.18 | 69.34 | 8.84 | 10,535.45 |
98 | 78.18 | 69.40 | 8.78 | 10,466.04 |
99 | 78.18 | 69.46 | 8.72 | 10,396.58 |
100 | 78.18 | 69.52 | 8.66 | 10,327.06 |
101 | 78.18 | 69.58 | 8.61 | 10,257.49 |
102 | 78.18 | 69.63 | 8.55 | 10,187.85 |
103 | 78.18 | 69.69 | 8.49 | 10,118.16 |
104 | 78.18 | 69.75 | 8.43 | 10,048.41 |
105 | 78.18 | 69.81 | 8.37 | 9,978.60 |
106 | 78.18 | 69.87 | 8.32 | 9,908.74 |
107 | 78.18 | 69.92 | 8.26 | 9,838.81 |
108 | 78.18 | 69.98 | 8.20 | 9,768.83 |
109 | 78.18 | 70.04 | 8.14 | 9,698.79 |
110 | 78.18 | 70.10 | 8.08 | 9,628.69 |
111 | 78.18 | 70.16 | 8.02 | 9,558.53 |
112 | 78.18 | 70.22 | 7.97 | 9,488.31 |
113 | 78.18 | 70.28 | 7.91 | 9,418.04 |
114 | 78.18 | 70.33 | 7.85 | 9,347.70 |
115 | 78.18 | 70.39 | 7.79 | 9,277.31 |
116 | 78.18 | 70.45 | 7.73 | 9,206.86 |
117 | 78.18 | 70.51 | 7.67 | 9,136.35 |
118 | 78.18 | 70.57 | 7.61 | 9,065.78 |
119 | 78.18 | 70.63 | 7.55 | 8,995.16 |
120 | 78.18 | 70.69 | 7.50 | 8,924.47 |
121 | 78.18 | 70.74 | 7.44 | 8,853.72 |
122 | 78.18 | 70.80 | 7.38 | 8,782.92 |
123 | 78.18 | 70.86 | 7.32 | 8,712.06 |
124 | 78.18 | 70.92 | 7.26 | 8,641.14 |
125 | 78.18 | 70.98 | 7.20 | 8,570.15 |
126 | 78.18 | 71.04 | 7.14 | 8,499.11 |
127 | 78.18 | 71.10 | 7.08 | 8,428.02 |
128 | 78.18 | 71.16 | 7.02 | 8,356.86 |
129 | 78.18 | 71.22 | 6.96 | 8,285.64 |
130 | 78.18 | 71.28 | 6.90 | 8,214.36 |
131 | 78.18 | 71.34 | 6.85 | 8,143.02 |
132 | 78.18 | 71.40 | 6.79 | 8,071.63 |
133 | 78.18 | 71.46 | 6.73 | 8,000.17 |
134 | 78.18 | 71.52 | 6.67 | 7,928.66 |
135 | 78.18 | 71.57 | 6.61 | 7,857.08 |
136 | 78.18 | 71.63 | 6.55 | 7,785.45 |
137 | 78.18 | 71.69 | 6.49 | 7,713.75 |
138 | 78.18 | 71.75 | 6.43 | 7,642.00 |
139 | 78.18 | 71.81 | 6.37 | 7,570.19 |
140 | 78.18 | 71.87 | 6.31 | 7,498.31 |
141 | 78.18 | 71.93 | 6.25 | 7,426.38 |
142 | 78.18 | 71.99 | 6.19 | 7,354.39 |
143 | 78.18 | 72.05 | 6.13 | 7,282.33 |
144 | 78.18 | 72.11 | 6.07 | 7,210.22 |
145 | 78.18 | 72.17 | 6.01 | 7,138.05 |
146 | 78.18 | 72.23 | 5.95 | 7,065.81 |
147 | 78.18 | 72.29 | 5.89 | 6,993.52 |
148 | 78.18 | 72.35 | 5.83 | 6,921.16 |
149 | 78.18 | 72.41 | 5.77 | 6,848.75 |
150 | 78.18 | 72.47 | 5.71 | 6,776.27 |
151 | 78.18 | 72.54 | 5.65 | 6,703.74 |
152 | 78.18 | 72.60 | 5.59 | 6,631.14 |
153 | 78.18 | 72.66 | 5.53 | 6,558.49 |
154 | 78.18 | 72.72 | 5.47 | 6,485.77 |
155 | 78.18 | 72.78 | 5.40 | 6,412.99 |
156 | 78.18 | 72.84 | 5.34 | 6,340.16 |
157 | 78.18 | 72.90 | 5.28 | 6,267.26 |
158 | 78.18 | 72.96 | 5.22 | 6,194.30 |
159 | 78.18 | 73.02 | 5.16 | 6,121.28 |
160 | 78.18 | 73.08 | 5.10 | 6,048.20 |
161 | 78.18 | 73.14 | 5.04 | 5,975.06 |
162 | 78.18 | 73.20 | 4.98 | 5,901.85 |
163 | 78.18 | 73.26 | 4.92 | 5,828.59 |
164 | 78.18 | 73.32 | 4.86 | 5,755.26 |
165 | 78.18 | 73.39 | 4.80 | 5,681.88 |
166 | 78.18 | 73.45 | 4.73 | 5,608.43 |
167 | 78.18 | 73.51 | 4.67 | 5,534.92 |
168 | 78.18 | 73.57 | 4.61 | 5,461.35 |
169 | 78.18 | 73.63 | 4.55 | 5,387.72 |
170 | 78.18 | 73.69 | 4.49 | 5,314.03 |
171 | 78.18 | 73.75 | 4.43 | 5,240.28 |
172 | 78.18 | 73.82 | 4.37 | 5,166.46 |
173 | 78.18 | 73.88 | 4.31 | 5,092.58 |
174 | 78.18 | 73.94 | 4.24 | 5,018.65 |
175 | 78.18 | 74.00 | 4.18 | 4,944.65 |
176 | 78.18 | 74.06 | 4.12 | 4,870.58 |
177 | 78.18 | 74.12 | 4.06 | 4,796.46 |
178 | 78.18 | 74.18 | 4.00 | 4,722.28 |
179 | 78.18 | 74.25 | 3.94 | 4,648.03 |
180 | 78.18 | 74.31 | 3.87 | 4,573.72 |
181 | 78.18 | 74.37 | 3.81 | 4,499.35 |
182 | 78.18 | 74.43 | 3.75 | 4,424.92 |
183 | 78.18 | 74.49 | 3.69 | 4,350.42 |
184 | 78.18 | 74.56 | 3.63 | 4,275.87 |
185 | 78.18 | 74.62 | 3.56 | 4,201.25 |
186 | 78.18 | 74.68 | 3.50 | 4,126.57 |
187 | 78.18 | 74.74 | 3.44 | 4,051.82 |
188 | 78.18 | 74.81 | 3.38 | 3,977.02 |
189 | 78.18 | 74.87 | 3.31 | 3,902.15 |
190 | 78.18 | 74.93 | 3.25 | 3,827.22 |
191 | 78.18 | 74.99 | 3.19 | 3,752.23 |
192 | 78.18 | 75.06 | 3.13 | 3,677.17 |
193 | 78.18 | 75.12 | 3.06 | 3,602.05 |
194 | 78.18 | 75.18 | 3.00 | 3,526.87 |
195 | 78.18 | 75.24 | 2.94 | 3,451.63 |
196 | 78.18 | 75.31 | 2.88 | 3,376.33 |
197 | 78.18 | 75.37 | 2.81 | 3,300.96 |
198 | 78.18 | 75.43 | 2.75 | 3,225.53 |
199 | 78.18 | 75.49 | 2.69 | 3,150.03 |
200 | 78.18 | 75.56 | 2.63 | 3,074.47 |
201 | 78.18 | 75.62 | 2.56 | 2,998.85 |
202 | 78.18 | 75.68 | 2.50 | 2,923.17 |
203 | 78.18 | 75.75 | 2.44 | 2,847.43 |
204 | 78.18 | 75.81 | 2.37 | 2,771.62 |
205 | 78.18 | 75.87 | 2.31 | 2,695.74 |
206 | 78.18 | 75.94 | 2.25 | 2,619.81 |
207 | 78.18 | 76.00 | 2.18 | 2,543.81 |
208 | 78.18 | 76.06 | 2.12 | 2,467.75 |
209 | 78.18 | 76.13 | 2.06 | 2,391.62 |
210 | 78.18 | 76.19 | 1.99 | 2,315.43 |
211 | 78.18 | 76.25 | 1.93 | 2,239.18 |
212 | 78.18 | 76.32 | 1.87 | 2,162.86 |
213 | 78.18 | 76.38 | 1.80 | 2,086.48 |
214 | 78.18 | 76.44 | 1.74 | 2,010.04 |
215 | 78.18 | 76.51 | 1.68 | 1,933.53 |
216 | 78.18 | 76.57 | 1.61 | 1,856.96 |
217 | 78.18 | 76.63 | 1.55 | 1,780.33 |
218 | 78.18 | 76.70 | 1.48 | 1,703.63 |
219 | 78.18 | 76.76 | 1.42 | 1,626.87 |
220 | 78.18 | 76.83 | 1.36 | 1,550.04 |
221 | 78.18 | 76.89 | 1.29 | 1,473.15 |
222 | 78.18 | 76.95 | 1.23 | 1,396.20 |
223 | 78.18 | 77.02 | 1.16 | 1,319.18 |
224 | 78.18 | 77.08 | 1.10 | 1,242.10 |
225 | 78.18 | 77.15 | 1.04 | 1,164.95 |
226 | 78.18 | 77.21 | 0.97 | 1,087.74 |
227 | 78.18 | 77.28 | 0.91 | 1,010.46 |
228 | 78.18 | 77.34 | 0.84 | 933.12 |
229 | 78.18 | 77.40 | 0.78 | 855.72 |
230 | 78.18 | 77.47 | 0.71 | 778.25 |
231 | 78.18 | 77.53 | 0.65 | 700.72 |
232 | 78.18 | 77.60 | 0.58 | 623.12 |
233 | 78.18 | 77.66 | 0.52 | 545.45 |
234 | 78.18 | 77.73 | 0.45 | 467.73 |
235 | 78.18 | 77.79 | 0.39 | 389.93 |
236 | 78.18 | 77.86 | 0.32 | 312.08 |
237 | 78.18 | 77.92 | 0.26 | 234.16 |
238 | 78.18 | 77.99 | 0.20 | 156.17 |
239 | 78.18 | 78.05 | 0.13 | 78.12 |
240 | 78.18 | 78.12 | 0.07 | 0.00 |