Mortgage Loan of $2,000 for 20 Years at 6.60%
What's the payment on a 20 year home loan for $2k at 6.60% interest?
Results
Monthly payment: $15.03
$180 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 15.03 | 4.03 | 11.00 | 1,995.97 |
2 | 15.03 | 4.05 | 10.98 | 1,991.92 |
3 | 15.03 | 4.07 | 10.96 | 1,987.85 |
4 | 15.03 | 4.10 | 10.93 | 1,983.75 |
5 | 15.03 | 4.12 | 10.91 | 1,979.63 |
6 | 15.03 | 4.14 | 10.89 | 1,975.49 |
7 | 15.03 | 4.16 | 10.87 | 1,971.32 |
8 | 15.03 | 4.19 | 10.84 | 1,967.14 |
9 | 15.03 | 4.21 | 10.82 | 1,962.93 |
10 | 15.03 | 4.23 | 10.80 | 1,958.69 |
11 | 15.03 | 4.26 | 10.77 | 1,954.44 |
12 | 15.03 | 4.28 | 10.75 | 1,950.16 |
13 | 15.03 | 4.30 | 10.73 | 1,945.85 |
14 | 15.03 | 4.33 | 10.70 | 1,941.53 |
15 | 15.03 | 4.35 | 10.68 | 1,937.17 |
16 | 15.03 | 4.37 | 10.65 | 1,932.80 |
17 | 15.03 | 4.40 | 10.63 | 1,928.40 |
18 | 15.03 | 4.42 | 10.61 | 1,923.98 |
19 | 15.03 | 4.45 | 10.58 | 1,919.53 |
20 | 15.03 | 4.47 | 10.56 | 1,915.06 |
21 | 15.03 | 4.50 | 10.53 | 1,910.56 |
22 | 15.03 | 4.52 | 10.51 | 1,906.04 |
23 | 15.03 | 4.55 | 10.48 | 1,901.49 |
24 | 15.03 | 4.57 | 10.46 | 1,896.92 |
25 | 15.03 | 4.60 | 10.43 | 1,892.33 |
26 | 15.03 | 4.62 | 10.41 | 1,887.70 |
27 | 15.03 | 4.65 | 10.38 | 1,883.06 |
28 | 15.03 | 4.67 | 10.36 | 1,878.39 |
29 | 15.03 | 4.70 | 10.33 | 1,873.69 |
30 | 15.03 | 4.72 | 10.31 | 1,868.96 |
31 | 15.03 | 4.75 | 10.28 | 1,864.21 |
32 | 15.03 | 4.78 | 10.25 | 1,859.44 |
33 | 15.03 | 4.80 | 10.23 | 1,854.63 |
34 | 15.03 | 4.83 | 10.20 | 1,849.80 |
35 | 15.03 | 4.86 | 10.17 | 1,844.95 |
36 | 15.03 | 4.88 | 10.15 | 1,840.07 |
37 | 15.03 | 4.91 | 10.12 | 1,835.16 |
38 | 15.03 | 4.94 | 10.09 | 1,830.22 |
39 | 15.03 | 4.96 | 10.07 | 1,825.26 |
40 | 15.03 | 4.99 | 10.04 | 1,820.27 |
41 | 15.03 | 5.02 | 10.01 | 1,815.25 |
42 | 15.03 | 5.05 | 9.98 | 1,810.20 |
43 | 15.03 | 5.07 | 9.96 | 1,805.13 |
44 | 15.03 | 5.10 | 9.93 | 1,800.03 |
45 | 15.03 | 5.13 | 9.90 | 1,794.90 |
46 | 15.03 | 5.16 | 9.87 | 1,789.74 |
47 | 15.03 | 5.19 | 9.84 | 1,784.56 |
48 | 15.03 | 5.21 | 9.82 | 1,779.34 |
49 | 15.03 | 5.24 | 9.79 | 1,774.10 |
50 | 15.03 | 5.27 | 9.76 | 1,768.83 |
51 | 15.03 | 5.30 | 9.73 | 1,763.53 |
52 | 15.03 | 5.33 | 9.70 | 1,758.20 |
53 | 15.03 | 5.36 | 9.67 | 1,752.84 |
54 | 15.03 | 5.39 | 9.64 | 1,747.45 |
55 | 15.03 | 5.42 | 9.61 | 1,742.03 |
56 | 15.03 | 5.45 | 9.58 | 1,736.58 |
57 | 15.03 | 5.48 | 9.55 | 1,731.10 |
58 | 15.03 | 5.51 | 9.52 | 1,725.60 |
59 | 15.03 | 5.54 | 9.49 | 1,720.06 |
60 | 15.03 | 5.57 | 9.46 | 1,714.49 |
61 | 15.03 | 5.60 | 9.43 | 1,708.89 |
62 | 15.03 | 5.63 | 9.40 | 1,703.26 |
63 | 15.03 | 5.66 | 9.37 | 1,697.60 |
64 | 15.03 | 5.69 | 9.34 | 1,691.90 |
65 | 15.03 | 5.72 | 9.31 | 1,686.18 |
66 | 15.03 | 5.76 | 9.27 | 1,680.42 |
67 | 15.03 | 5.79 | 9.24 | 1,674.64 |
68 | 15.03 | 5.82 | 9.21 | 1,668.82 |
69 | 15.03 | 5.85 | 9.18 | 1,662.97 |
70 | 15.03 | 5.88 | 9.15 | 1,657.08 |
71 | 15.03 | 5.92 | 9.11 | 1,651.17 |
72 | 15.03 | 5.95 | 9.08 | 1,645.22 |
73 | 15.03 | 5.98 | 9.05 | 1,639.24 |
74 | 15.03 | 6.01 | 9.02 | 1,633.23 |
75 | 15.03 | 6.05 | 8.98 | 1,627.18 |
76 | 15.03 | 6.08 | 8.95 | 1,621.10 |
77 | 15.03 | 6.11 | 8.92 | 1,614.99 |
78 | 15.03 | 6.15 | 8.88 | 1,608.84 |
79 | 15.03 | 6.18 | 8.85 | 1,602.66 |
80 | 15.03 | 6.21 | 8.81 | 1,596.44 |
81 | 15.03 | 6.25 | 8.78 | 1,590.19 |
82 | 15.03 | 6.28 | 8.75 | 1,583.91 |
83 | 15.03 | 6.32 | 8.71 | 1,577.59 |
84 | 15.03 | 6.35 | 8.68 | 1,571.24 |
85 | 15.03 | 6.39 | 8.64 | 1,564.85 |
86 | 15.03 | 6.42 | 8.61 | 1,558.43 |
87 | 15.03 | 6.46 | 8.57 | 1,551.97 |
88 | 15.03 | 6.49 | 8.54 | 1,545.48 |
89 | 15.03 | 6.53 | 8.50 | 1,538.95 |
90 | 15.03 | 6.57 | 8.46 | 1,532.38 |
91 | 15.03 | 6.60 | 8.43 | 1,525.78 |
92 | 15.03 | 6.64 | 8.39 | 1,519.14 |
93 | 15.03 | 6.67 | 8.36 | 1,512.47 |
94 | 15.03 | 6.71 | 8.32 | 1,505.76 |
95 | 15.03 | 6.75 | 8.28 | 1,499.01 |
96 | 15.03 | 6.78 | 8.24 | 1,492.23 |
97 | 15.03 | 6.82 | 8.21 | 1,485.40 |
98 | 15.03 | 6.86 | 8.17 | 1,478.54 |
99 | 15.03 | 6.90 | 8.13 | 1,471.65 |
100 | 15.03 | 6.94 | 8.09 | 1,464.71 |
101 | 15.03 | 6.97 | 8.06 | 1,457.74 |
102 | 15.03 | 7.01 | 8.02 | 1,450.73 |
103 | 15.03 | 7.05 | 7.98 | 1,443.68 |
104 | 15.03 | 7.09 | 7.94 | 1,436.59 |
105 | 15.03 | 7.13 | 7.90 | 1,429.46 |
106 | 15.03 | 7.17 | 7.86 | 1,422.29 |
107 | 15.03 | 7.21 | 7.82 | 1,415.08 |
108 | 15.03 | 7.25 | 7.78 | 1,407.84 |
109 | 15.03 | 7.29 | 7.74 | 1,400.55 |
110 | 15.03 | 7.33 | 7.70 | 1,393.23 |
111 | 15.03 | 7.37 | 7.66 | 1,385.86 |
112 | 15.03 | 7.41 | 7.62 | 1,378.45 |
113 | 15.03 | 7.45 | 7.58 | 1,371.00 |
114 | 15.03 | 7.49 | 7.54 | 1,363.51 |
115 | 15.03 | 7.53 | 7.50 | 1,355.98 |
116 | 15.03 | 7.57 | 7.46 | 1,348.41 |
117 | 15.03 | 7.61 | 7.42 | 1,340.80 |
118 | 15.03 | 7.66 | 7.37 | 1,333.14 |
119 | 15.03 | 7.70 | 7.33 | 1,325.45 |
120 | 15.03 | 7.74 | 7.29 | 1,317.71 |
121 | 15.03 | 7.78 | 7.25 | 1,309.93 |
122 | 15.03 | 7.82 | 7.20 | 1,302.10 |
123 | 15.03 | 7.87 | 7.16 | 1,294.23 |
124 | 15.03 | 7.91 | 7.12 | 1,286.32 |
125 | 15.03 | 7.95 | 7.07 | 1,278.37 |
126 | 15.03 | 8.00 | 7.03 | 1,270.37 |
127 | 15.03 | 8.04 | 6.99 | 1,262.33 |
128 | 15.03 | 8.09 | 6.94 | 1,254.24 |
129 | 15.03 | 8.13 | 6.90 | 1,246.11 |
130 | 15.03 | 8.18 | 6.85 | 1,237.93 |
131 | 15.03 | 8.22 | 6.81 | 1,229.71 |
132 | 15.03 | 8.27 | 6.76 | 1,221.45 |
133 | 15.03 | 8.31 | 6.72 | 1,213.13 |
134 | 15.03 | 8.36 | 6.67 | 1,204.78 |
135 | 15.03 | 8.40 | 6.63 | 1,196.37 |
136 | 15.03 | 8.45 | 6.58 | 1,187.92 |
137 | 15.03 | 8.50 | 6.53 | 1,179.43 |
138 | 15.03 | 8.54 | 6.49 | 1,170.89 |
139 | 15.03 | 8.59 | 6.44 | 1,162.30 |
140 | 15.03 | 8.64 | 6.39 | 1,153.66 |
141 | 15.03 | 8.68 | 6.35 | 1,144.98 |
142 | 15.03 | 8.73 | 6.30 | 1,136.24 |
143 | 15.03 | 8.78 | 6.25 | 1,127.46 |
144 | 15.03 | 8.83 | 6.20 | 1,118.64 |
145 | 15.03 | 8.88 | 6.15 | 1,109.76 |
146 | 15.03 | 8.93 | 6.10 | 1,100.83 |
147 | 15.03 | 8.97 | 6.05 | 1,091.86 |
148 | 15.03 | 9.02 | 6.01 | 1,082.83 |
149 | 15.03 | 9.07 | 5.96 | 1,073.76 |
150 | 15.03 | 9.12 | 5.91 | 1,064.64 |
151 | 15.03 | 9.17 | 5.86 | 1,055.46 |
152 | 15.03 | 9.22 | 5.81 | 1,046.24 |
153 | 15.03 | 9.28 | 5.75 | 1,036.96 |
154 | 15.03 | 9.33 | 5.70 | 1,027.64 |
155 | 15.03 | 9.38 | 5.65 | 1,018.26 |
156 | 15.03 | 9.43 | 5.60 | 1,008.83 |
157 | 15.03 | 9.48 | 5.55 | 999.35 |
158 | 15.03 | 9.53 | 5.50 | 989.82 |
159 | 15.03 | 9.59 | 5.44 | 980.23 |
160 | 15.03 | 9.64 | 5.39 | 970.59 |
161 | 15.03 | 9.69 | 5.34 | 960.90 |
162 | 15.03 | 9.74 | 5.28 | 951.16 |
163 | 15.03 | 9.80 | 5.23 | 941.36 |
164 | 15.03 | 9.85 | 5.18 | 931.51 |
165 | 15.03 | 9.91 | 5.12 | 921.60 |
166 | 15.03 | 9.96 | 5.07 | 911.64 |
167 | 15.03 | 10.02 | 5.01 | 901.62 |
168 | 15.03 | 10.07 | 4.96 | 891.55 |
169 | 15.03 | 10.13 | 4.90 | 881.43 |
170 | 15.03 | 10.18 | 4.85 | 871.25 |
171 | 15.03 | 10.24 | 4.79 | 861.01 |
172 | 15.03 | 10.29 | 4.74 | 850.71 |
173 | 15.03 | 10.35 | 4.68 | 840.36 |
174 | 15.03 | 10.41 | 4.62 | 829.96 |
175 | 15.03 | 10.46 | 4.56 | 819.49 |
176 | 15.03 | 10.52 | 4.51 | 808.97 |
177 | 15.03 | 10.58 | 4.45 | 798.39 |
178 | 15.03 | 10.64 | 4.39 | 787.75 |
179 | 15.03 | 10.70 | 4.33 | 777.05 |
180 | 15.03 | 10.76 | 4.27 | 766.30 |
181 | 15.03 | 10.81 | 4.21 | 755.48 |
182 | 15.03 | 10.87 | 4.16 | 744.61 |
183 | 15.03 | 10.93 | 4.10 | 733.68 |
184 | 15.03 | 10.99 | 4.04 | 722.68 |
185 | 15.03 | 11.05 | 3.97 | 711.63 |
186 | 15.03 | 11.12 | 3.91 | 700.51 |
187 | 15.03 | 11.18 | 3.85 | 689.33 |
188 | 15.03 | 11.24 | 3.79 | 678.10 |
189 | 15.03 | 11.30 | 3.73 | 666.80 |
190 | 15.03 | 11.36 | 3.67 | 655.43 |
191 | 15.03 | 11.42 | 3.60 | 644.01 |
192 | 15.03 | 11.49 | 3.54 | 632.52 |
193 | 15.03 | 11.55 | 3.48 | 620.97 |
194 | 15.03 | 11.61 | 3.42 | 609.36 |
195 | 15.03 | 11.68 | 3.35 | 597.68 |
196 | 15.03 | 11.74 | 3.29 | 585.94 |
197 | 15.03 | 11.81 | 3.22 | 574.13 |
198 | 15.03 | 11.87 | 3.16 | 562.26 |
199 | 15.03 | 11.94 | 3.09 | 550.32 |
200 | 15.03 | 12.00 | 3.03 | 538.32 |
201 | 15.03 | 12.07 | 2.96 | 526.25 |
202 | 15.03 | 12.14 | 2.89 | 514.12 |
203 | 15.03 | 12.20 | 2.83 | 501.91 |
204 | 15.03 | 12.27 | 2.76 | 489.65 |
205 | 15.03 | 12.34 | 2.69 | 477.31 |
206 | 15.03 | 12.40 | 2.63 | 464.90 |
207 | 15.03 | 12.47 | 2.56 | 452.43 |
208 | 15.03 | 12.54 | 2.49 | 439.89 |
209 | 15.03 | 12.61 | 2.42 | 427.28 |
210 | 15.03 | 12.68 | 2.35 | 414.60 |
211 | 15.03 | 12.75 | 2.28 | 401.85 |
212 | 15.03 | 12.82 | 2.21 | 389.03 |
213 | 15.03 | 12.89 | 2.14 | 376.14 |
214 | 15.03 | 12.96 | 2.07 | 363.18 |
215 | 15.03 | 13.03 | 2.00 | 350.15 |
216 | 15.03 | 13.10 | 1.93 | 337.05 |
217 | 15.03 | 13.18 | 1.85 | 323.87 |
218 | 15.03 | 13.25 | 1.78 | 310.62 |
219 | 15.03 | 13.32 | 1.71 | 297.30 |
220 | 15.03 | 13.39 | 1.64 | 283.91 |
221 | 15.03 | 13.47 | 1.56 | 270.44 |
222 | 15.03 | 13.54 | 1.49 | 256.90 |
223 | 15.03 | 13.62 | 1.41 | 243.28 |
224 | 15.03 | 13.69 | 1.34 | 229.59 |
225 | 15.03 | 13.77 | 1.26 | 215.82 |
226 | 15.03 | 13.84 | 1.19 | 201.98 |
227 | 15.03 | 13.92 | 1.11 | 188.06 |
228 | 15.03 | 14.00 | 1.03 | 174.07 |
229 | 15.03 | 14.07 | 0.96 | 160.00 |
230 | 15.03 | 14.15 | 0.88 | 145.85 |
231 | 15.03 | 14.23 | 0.80 | 131.62 |
232 | 15.03 | 14.31 | 0.72 | 117.31 |
233 | 15.03 | 14.38 | 0.65 | 102.93 |
234 | 15.03 | 14.46 | 0.57 | 88.47 |
235 | 15.03 | 14.54 | 0.49 | 73.92 |
236 | 15.03 | 14.62 | 0.41 | 59.30 |
237 | 15.03 | 14.70 | 0.33 | 44.60 |
238 | 15.03 | 14.78 | 0.25 | 29.81 |
239 | 15.03 | 14.87 | 0.16 | 14.95 |
240 | 15.03 | 14.95 | 0.08 | 0.00 |