Mortgage Loan of $200,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $200k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,375.77
$16,509 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $200k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 200,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,375.77 459.11 916.67 199,540.89
2 1,375.77 461.21 914.56 199,079.68
3 1,375.77 463.33 912.45 198,616.35
4 1,375.77 465.45 910.32 198,150.90
5 1,375.77 467.58 908.19 197,683.32
6 1,375.77 469.73 906.05 197,213.60
7 1,375.77 471.88 903.90 196,741.72
8 1,375.77 474.04 901.73 196,267.67
9 1,375.77 476.21 899.56 195,791.46
10 1,375.77 478.40 897.38 195,313.06
11 1,375.77 480.59 895.18 194,832.47
12 1,375.77 482.79 892.98 194,349.68
13 1,375.77 485.01 890.77 193,864.68
14 1,375.77 487.23 888.55 193,377.45
15 1,375.77 489.46 886.31 192,887.99
16 1,375.77 491.70 884.07 192,396.28
17 1,375.77 493.96 881.82 191,902.32
18 1,375.77 496.22 879.55 191,406.10
19 1,375.77 498.50 877.28 190,907.60
20 1,375.77 500.78 874.99 190,406.82
21 1,375.77 503.08 872.70 189,903.75
22 1,375.77 505.38 870.39 189,398.36
23 1,375.77 507.70 868.08 188,890.66
24 1,375.77 510.03 865.75 188,380.64
25 1,375.77 512.36 863.41 187,868.28
26 1,375.77 514.71 861.06 187,353.56
27 1,375.77 517.07 858.70 186,836.49
28 1,375.77 519.44 856.33 186,317.05
29 1,375.77 521.82 853.95 185,795.23
30 1,375.77 524.21 851.56 185,271.02
31 1,375.77 526.62 849.16 184,744.40
32 1,375.77 529.03 846.75 184,215.37
33 1,375.77 531.45 844.32 183,683.92
34 1,375.77 533.89 841.88 183,150.03
35 1,375.77 536.34 839.44 182,613.69
36 1,375.77 538.80 836.98 182,074.90
37 1,375.77 541.26 834.51 181,533.63
38 1,375.77 543.75 832.03 180,989.89
39 1,375.77 546.24 829.54 180,443.65
40 1,375.77 548.74 827.03 179,894.91
41 1,375.77 551.26 824.52 179,343.65
42 1,375.77 553.78 821.99 178,789.87
43 1,375.77 556.32 819.45 178,233.55
44 1,375.77 558.87 816.90 177,674.68
45 1,375.77 561.43 814.34 177,113.24
46 1,375.77 564.01 811.77 176,549.24
47 1,375.77 566.59 809.18 175,982.65
48 1,375.77 569.19 806.59 175,413.46
49 1,375.77 571.80 803.98 174,841.66
50 1,375.77 574.42 801.36 174,267.25
51 1,375.77 577.05 798.72 173,690.20
52 1,375.77 579.69 796.08 173,110.50
53 1,375.77 582.35 793.42 172,528.15
54 1,375.77 585.02 790.75 171,943.13
55 1,375.77 587.70 788.07 171,355.43
56 1,375.77 590.40 785.38 170,765.03
57 1,375.77 593.10 782.67 170,171.93
58 1,375.77 595.82 779.95 169,576.11
59 1,375.77 598.55 777.22 168,977.56
60 1,375.77 601.29 774.48 168,376.27
61 1,375.77 604.05 771.72 167,772.22
62 1,375.77 606.82 768.96 167,165.40
63 1,375.77 609.60 766.17 166,555.80
64 1,375.77 612.39 763.38 165,943.40
65 1,375.77 615.20 760.57 165,328.20
66 1,375.77 618.02 757.75 164,710.18
67 1,375.77 620.85 754.92 164,089.33
68 1,375.77 623.70 752.08 163,465.63
69 1,375.77 626.56 749.22 162,839.07
70 1,375.77 629.43 746.35 162,209.65
71 1,375.77 632.31 743.46 161,577.33
72 1,375.77 635.21 740.56 160,942.12
73 1,375.77 638.12 737.65 160,304.00
74 1,375.77 641.05 734.73 159,662.95
75 1,375.77 643.99 731.79 159,018.96
76 1,375.77 646.94 728.84 158,372.03
77 1,375.77 649.90 725.87 157,722.12
78 1,375.77 652.88 722.89 157,069.24
79 1,375.77 655.87 719.90 156,413.37
80 1,375.77 658.88 716.89 155,754.49
81 1,375.77 661.90 713.87 155,092.59
82 1,375.77 664.93 710.84 154,427.65
83 1,375.77 667.98 707.79 153,759.67
84 1,375.77 671.04 704.73 153,088.63
85 1,375.77 674.12 701.66 152,414.51
86 1,375.77 677.21 698.57 151,737.30
87 1,375.77 680.31 695.46 151,056.99
88 1,375.77 683.43 692.34 150,373.56
89 1,375.77 686.56 689.21 149,687.00
90 1,375.77 689.71 686.07 148,997.29
91 1,375.77 692.87 682.90 148,304.42
92 1,375.77 696.05 679.73 147,608.37
93 1,375.77 699.24 676.54 146,909.14
94 1,375.77 702.44 673.33 146,206.70
95 1,375.77 705.66 670.11 145,501.03
96 1,375.77 708.89 666.88 144,792.14
97 1,375.77 712.14 663.63 144,080.00
98 1,375.77 715.41 660.37 143,364.59
99 1,375.77 718.69 657.09 142,645.90
100 1,375.77 721.98 653.79 141,923.92
101 1,375.77 725.29 650.48 141,198.63
102 1,375.77 728.61 647.16 140,470.02
103 1,375.77 731.95 643.82 139,738.06
104 1,375.77 735.31 640.47 139,002.75
105 1,375.77 738.68 637.10 138,264.08
106 1,375.77 742.06 633.71 137,522.01
107 1,375.77 745.47 630.31 136,776.55
108 1,375.77 748.88 626.89 136,027.66
109 1,375.77 752.31 623.46 135,275.35
110 1,375.77 755.76 620.01 134,519.59
111 1,375.77 759.23 616.55 133,760.36
112 1,375.77 762.71 613.07 132,997.65
113 1,375.77 766.20 609.57 132,231.45
114 1,375.77 769.71 606.06 131,461.74
115 1,375.77 773.24 602.53 130,688.50
116 1,375.77 776.79 598.99 129,911.71
117 1,375.77 780.35 595.43 129,131.36
118 1,375.77 783.92 591.85 128,347.44
119 1,375.77 787.52 588.26 127,559.93
120 1,375.77 791.12 584.65 126,768.80
121 1,375.77 794.75 581.02 125,974.05
122 1,375.77 798.39 577.38 125,175.66
123 1,375.77 802.05 573.72 124,373.60
124 1,375.77 805.73 570.05 123,567.87
125 1,375.77 809.42 566.35 122,758.45
126 1,375.77 813.13 562.64 121,945.32
127 1,375.77 816.86 558.92 121,128.46
128 1,375.77 820.60 555.17 120,307.86
129 1,375.77 824.36 551.41 119,483.50
130 1,375.77 828.14 547.63 118,655.35
131 1,375.77 831.94 543.84 117,823.42
132 1,375.77 835.75 540.02 116,987.67
133 1,375.77 839.58 536.19 116,148.09
134 1,375.77 843.43 532.35 115,304.66
135 1,375.77 847.29 528.48 114,457.36
136 1,375.77 851.18 524.60 113,606.18
137 1,375.77 855.08 520.70 112,751.10
138 1,375.77 859.00 516.78 111,892.10
139 1,375.77 862.94 512.84 111,029.17
140 1,375.77 866.89 508.88 110,162.28
141 1,375.77 870.86 504.91 109,291.41
142 1,375.77 874.86 500.92 108,416.56
143 1,375.77 878.87 496.91 107,537.69
144 1,375.77 882.89 492.88 106,654.80
145 1,375.77 886.94 488.83 105,767.86
146 1,375.77 891.01 484.77 104,876.85
147 1,375.77 895.09 480.69 103,981.76
148 1,375.77 899.19 476.58 103,082.57
149 1,375.77 903.31 472.46 102,179.26
150 1,375.77 907.45 468.32 101,271.81
151 1,375.77 911.61 464.16 100,360.20
152 1,375.77 915.79 459.98 99,444.40
153 1,375.77 919.99 455.79 98,524.42
154 1,375.77 924.20 451.57 97,600.21
155 1,375.77 928.44 447.33 96,671.77
156 1,375.77 932.70 443.08 95,739.08
157 1,375.77 936.97 438.80 94,802.11
158 1,375.77 941.26 434.51 93,860.84
159 1,375.77 945.58 430.20 92,915.26
160 1,375.77 949.91 425.86 91,965.35
161 1,375.77 954.27 421.51 91,011.08
162 1,375.77 958.64 417.13 90,052.44
163 1,375.77 963.03 412.74 89,089.41
164 1,375.77 967.45 408.33 88,121.96
165 1,375.77 971.88 403.89 87,150.08
166 1,375.77 976.34 399.44 86,173.74
167 1,375.77 980.81 394.96 85,192.93
168 1,375.77 985.31 390.47 84,207.62
169 1,375.77 989.82 385.95 83,217.80
170 1,375.77 994.36 381.41 82,223.44
171 1,375.77 998.92 376.86 81,224.52
172 1,375.77 1,003.50 372.28 80,221.03
173 1,375.77 1,008.09 367.68 79,212.93
174 1,375.77 1,012.72 363.06 78,200.22
175 1,375.77 1,017.36 358.42 77,182.86
176 1,375.77 1,022.02 353.75 76,160.84
177 1,375.77 1,026.70 349.07 75,134.14
178 1,375.77 1,031.41 344.36 74,102.73
179 1,375.77 1,036.14 339.64 73,066.59
180 1,375.77 1,040.89 334.89 72,025.70
181 1,375.77 1,045.66 330.12 70,980.05
182 1,375.77 1,050.45 325.33 69,929.60
183 1,375.77 1,055.26 320.51 68,874.33
184 1,375.77 1,060.10 315.67 67,814.23
185 1,375.77 1,064.96 310.82 66,749.27
186 1,375.77 1,069.84 305.93 65,679.43
187 1,375.77 1,074.74 301.03 64,604.69
188 1,375.77 1,079.67 296.10 63,525.02
189 1,375.77 1,084.62 291.16 62,440.40
190 1,375.77 1,089.59 286.19 61,350.81
191 1,375.77 1,094.58 281.19 60,256.23
192 1,375.77 1,099.60 276.17 59,156.63
193 1,375.77 1,104.64 271.13 58,051.99
194 1,375.77 1,109.70 266.07 56,942.28
195 1,375.77 1,114.79 260.99 55,827.49
196 1,375.77 1,119.90 255.88 54,707.60
197 1,375.77 1,125.03 250.74 53,582.56
198 1,375.77 1,130.19 245.59 52,452.38
199 1,375.77 1,135.37 240.41 51,317.01
200 1,375.77 1,140.57 235.20 50,176.44
201 1,375.77 1,145.80 229.98 49,030.64
202 1,375.77 1,151.05 224.72 47,879.59
203 1,375.77 1,156.33 219.45 46,723.26
204 1,375.77 1,161.63 214.15 45,561.63
205 1,375.77 1,166.95 208.82 44,394.68
206 1,375.77 1,172.30 203.48 43,222.38
207 1,375.77 1,177.67 198.10 42,044.71
208 1,375.77 1,183.07 192.70 40,861.64
209 1,375.77 1,188.49 187.28 39,673.15
210 1,375.77 1,193.94 181.84 38,479.21
211 1,375.77 1,199.41 176.36 37,279.80
212 1,375.77 1,204.91 170.87 36,074.89
213 1,375.77 1,210.43 165.34 34,864.46
214 1,375.77 1,215.98 159.80 33,648.48
215 1,375.77 1,221.55 154.22 32,426.93
216 1,375.77 1,227.15 148.62 31,199.78
217 1,375.77 1,232.78 143.00 29,967.00
218 1,375.77 1,238.43 137.35 28,728.57
219 1,375.77 1,244.10 131.67 27,484.47
220 1,375.77 1,249.80 125.97 26,234.67
221 1,375.77 1,255.53 120.24 24,979.14
222 1,375.77 1,261.29 114.49 23,717.85
223 1,375.77 1,267.07 108.71 22,450.78
224 1,375.77 1,272.88 102.90 21,177.91
225 1,375.77 1,278.71 97.07 19,899.20
226 1,375.77 1,284.57 91.20 18,614.63
227 1,375.77 1,290.46 85.32 17,324.17
228 1,375.77 1,296.37 79.40 16,027.80
229 1,375.77 1,302.31 73.46 14,725.48
230 1,375.77 1,308.28 67.49 13,417.20
231 1,375.77 1,314.28 61.50 12,102.92
232 1,375.77 1,320.30 55.47 10,782.62
233 1,375.77 1,326.35 49.42 9,456.26
234 1,375.77 1,332.43 43.34 8,123.83
235 1,375.77 1,338.54 37.23 6,785.29
236 1,375.77 1,344.68 31.10 5,440.62
237 1,375.77 1,350.84 24.94 4,089.78
238 1,375.77 1,357.03 18.74 2,732.75
239 1,375.77 1,363.25 12.53 1,369.50
240 1,375.77 1,369.50 6.28 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation