Mortgage Loan of $230,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $230k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,057.76
$12,693 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $230k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 230,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,057.76 866.09 191.67 229,133.91
2 1,057.76 866.81 190.94 228,267.10
3 1,057.76 867.53 190.22 227,399.56
4 1,057.76 868.26 189.50 226,531.31
5 1,057.76 868.98 188.78 225,662.33
6 1,057.76 869.70 188.05 224,792.62
7 1,057.76 870.43 187.33 223,922.19
8 1,057.76 871.16 186.60 223,051.04
9 1,057.76 871.88 185.88 222,179.15
10 1,057.76 872.61 185.15 221,306.55
11 1,057.76 873.33 184.42 220,433.21
12 1,057.76 874.06 183.69 219,559.15
13 1,057.76 874.79 182.97 218,684.36
14 1,057.76 875.52 182.24 217,808.84
15 1,057.76 876.25 181.51 216,932.59
16 1,057.76 876.98 180.78 216,055.61
17 1,057.76 877.71 180.05 215,177.90
18 1,057.76 878.44 179.31 214,299.46
19 1,057.76 879.17 178.58 213,420.28
20 1,057.76 879.91 177.85 212,540.38
21 1,057.76 880.64 177.12 211,659.74
22 1,057.76 881.37 176.38 210,778.36
23 1,057.76 882.11 175.65 209,896.25
24 1,057.76 882.84 174.91 209,013.41
25 1,057.76 883.58 174.18 208,129.83
26 1,057.76 884.32 173.44 207,245.52
27 1,057.76 885.05 172.70 206,360.46
28 1,057.76 885.79 171.97 205,474.67
29 1,057.76 886.53 171.23 204,588.15
30 1,057.76 887.27 170.49 203,700.88
31 1,057.76 888.01 169.75 202,812.87
32 1,057.76 888.75 169.01 201,924.13
33 1,057.76 889.49 168.27 201,034.64
34 1,057.76 890.23 167.53 200,144.41
35 1,057.76 890.97 166.79 199,253.44
36 1,057.76 891.71 166.04 198,361.73
37 1,057.76 892.46 165.30 197,469.27
38 1,057.76 893.20 164.56 196,576.08
39 1,057.76 893.94 163.81 195,682.13
40 1,057.76 894.69 163.07 194,787.44
41 1,057.76 895.43 162.32 193,892.01
42 1,057.76 896.18 161.58 192,995.83
43 1,057.76 896.93 160.83 192,098.90
44 1,057.76 897.67 160.08 191,201.23
45 1,057.76 898.42 159.33 190,302.80
46 1,057.76 899.17 158.59 189,403.63
47 1,057.76 899.92 157.84 188,503.71
48 1,057.76 900.67 157.09 187,603.04
49 1,057.76 901.42 156.34 186,701.62
50 1,057.76 902.17 155.58 185,799.45
51 1,057.76 902.92 154.83 184,896.53
52 1,057.76 903.68 154.08 183,992.85
53 1,057.76 904.43 153.33 183,088.42
54 1,057.76 905.18 152.57 182,183.24
55 1,057.76 905.94 151.82 181,277.30
56 1,057.76 906.69 151.06 180,370.61
57 1,057.76 907.45 150.31 179,463.16
58 1,057.76 908.20 149.55 178,554.95
59 1,057.76 908.96 148.80 177,645.99
60 1,057.76 909.72 148.04 176,736.27
61 1,057.76 910.48 147.28 175,825.80
62 1,057.76 911.24 146.52 174,914.56
63 1,057.76 911.99 145.76 174,002.57
64 1,057.76 912.75 145.00 173,089.81
65 1,057.76 913.52 144.24 172,176.30
66 1,057.76 914.28 143.48 171,262.02
67 1,057.76 915.04 142.72 170,346.98
68 1,057.76 915.80 141.96 169,431.18
69 1,057.76 916.56 141.19 168,514.62
70 1,057.76 917.33 140.43 167,597.29
71 1,057.76 918.09 139.66 166,679.20
72 1,057.76 918.86 138.90 165,760.34
73 1,057.76 919.62 138.13 164,840.72
74 1,057.76 920.39 137.37 163,920.33
75 1,057.76 921.16 136.60 162,999.17
76 1,057.76 921.92 135.83 162,077.24
77 1,057.76 922.69 135.06 161,154.55
78 1,057.76 923.46 134.30 160,231.09
79 1,057.76 924.23 133.53 159,306.86
80 1,057.76 925.00 132.76 158,381.86
81 1,057.76 925.77 131.98 157,456.09
82 1,057.76 926.54 131.21 156,529.54
83 1,057.76 927.32 130.44 155,602.23
84 1,057.76 928.09 129.67 154,674.14
85 1,057.76 928.86 128.90 153,745.28
86 1,057.76 929.64 128.12 152,815.64
87 1,057.76 930.41 127.35 151,885.23
88 1,057.76 931.19 126.57 150,954.04
89 1,057.76 931.96 125.80 150,022.08
90 1,057.76 932.74 125.02 149,089.34
91 1,057.76 933.52 124.24 148,155.83
92 1,057.76 934.29 123.46 147,221.53
93 1,057.76 935.07 122.68 146,286.46
94 1,057.76 935.85 121.91 145,350.61
95 1,057.76 936.63 121.13 144,413.98
96 1,057.76 937.41 120.34 143,476.57
97 1,057.76 938.19 119.56 142,538.37
98 1,057.76 938.97 118.78 141,599.40
99 1,057.76 939.76 118.00 140,659.64
100 1,057.76 940.54 117.22 139,719.10
101 1,057.76 941.32 116.43 138,777.78
102 1,057.76 942.11 115.65 137,835.67
103 1,057.76 942.89 114.86 136,892.77
104 1,057.76 943.68 114.08 135,949.10
105 1,057.76 944.47 113.29 135,004.63
106 1,057.76 945.25 112.50 134,059.38
107 1,057.76 946.04 111.72 133,113.34
108 1,057.76 946.83 110.93 132,166.51
109 1,057.76 947.62 110.14 131,218.89
110 1,057.76 948.41 109.35 130,270.48
111 1,057.76 949.20 108.56 129,321.28
112 1,057.76 949.99 107.77 128,371.29
113 1,057.76 950.78 106.98 127,420.51
114 1,057.76 951.57 106.18 126,468.94
115 1,057.76 952.37 105.39 125,516.57
116 1,057.76 953.16 104.60 124,563.41
117 1,057.76 953.95 103.80 123,609.46
118 1,057.76 954.75 103.01 122,654.71
119 1,057.76 955.54 102.21 121,699.17
120 1,057.76 956.34 101.42 120,742.82
121 1,057.76 957.14 100.62 119,785.69
122 1,057.76 957.94 99.82 118,827.75
123 1,057.76 958.73 99.02 117,869.02
124 1,057.76 959.53 98.22 116,909.48
125 1,057.76 960.33 97.42 115,949.15
126 1,057.76 961.13 96.62 114,988.02
127 1,057.76 961.93 95.82 114,026.09
128 1,057.76 962.74 95.02 113,063.35
129 1,057.76 963.54 94.22 112,099.81
130 1,057.76 964.34 93.42 111,135.47
131 1,057.76 965.14 92.61 110,170.33
132 1,057.76 965.95 91.81 109,204.38
133 1,057.76 966.75 91.00 108,237.63
134 1,057.76 967.56 90.20 107,270.07
135 1,057.76 968.37 89.39 106,301.70
136 1,057.76 969.17 88.58 105,332.53
137 1,057.76 969.98 87.78 104,362.55
138 1,057.76 970.79 86.97 103,391.76
139 1,057.76 971.60 86.16 102,420.17
140 1,057.76 972.41 85.35 101,447.76
141 1,057.76 973.22 84.54 100,474.54
142 1,057.76 974.03 83.73 99,500.51
143 1,057.76 974.84 82.92 98,525.67
144 1,057.76 975.65 82.10 97,550.02
145 1,057.76 976.47 81.29 96,573.56
146 1,057.76 977.28 80.48 95,596.28
147 1,057.76 978.09 79.66 94,618.18
148 1,057.76 978.91 78.85 93,639.28
149 1,057.76 979.72 78.03 92,659.55
150 1,057.76 980.54 77.22 91,679.01
151 1,057.76 981.36 76.40 90,697.65
152 1,057.76 982.18 75.58 89,715.48
153 1,057.76 982.99 74.76 88,732.48
154 1,057.76 983.81 73.94 87,748.67
155 1,057.76 984.63 73.12 86,764.04
156 1,057.76 985.45 72.30 85,778.58
157 1,057.76 986.27 71.48 84,792.31
158 1,057.76 987.10 70.66 83,805.21
159 1,057.76 987.92 69.84 82,817.29
160 1,057.76 988.74 69.01 81,828.55
161 1,057.76 989.57 68.19 80,838.99
162 1,057.76 990.39 67.37 79,848.59
163 1,057.76 991.22 66.54 78,857.38
164 1,057.76 992.04 65.71 77,865.34
165 1,057.76 992.87 64.89 76,872.47
166 1,057.76 993.70 64.06 75,878.77
167 1,057.76 994.52 63.23 74,884.24
168 1,057.76 995.35 62.40 73,888.89
169 1,057.76 996.18 61.57 72,892.71
170 1,057.76 997.01 60.74 71,895.70
171 1,057.76 997.84 59.91 70,897.85
172 1,057.76 998.68 59.08 69,899.18
173 1,057.76 999.51 58.25 68,899.67
174 1,057.76 1,000.34 57.42 67,899.33
175 1,057.76 1,001.17 56.58 66,898.15
176 1,057.76 1,002.01 55.75 65,896.15
177 1,057.76 1,002.84 54.91 64,893.30
178 1,057.76 1,003.68 54.08 63,889.62
179 1,057.76 1,004.52 53.24 62,885.11
180 1,057.76 1,005.35 52.40 61,879.76
181 1,057.76 1,006.19 51.57 60,873.56
182 1,057.76 1,007.03 50.73 59,866.54
183 1,057.76 1,007.87 49.89 58,858.67
184 1,057.76 1,008.71 49.05 57,849.96
185 1,057.76 1,009.55 48.21 56,840.41
186 1,057.76 1,010.39 47.37 55,830.02
187 1,057.76 1,011.23 46.53 54,818.79
188 1,057.76 1,012.07 45.68 53,806.71
189 1,057.76 1,012.92 44.84 52,793.80
190 1,057.76 1,013.76 43.99 51,780.03
191 1,057.76 1,014.61 43.15 50,765.43
192 1,057.76 1,015.45 42.30 49,749.98
193 1,057.76 1,016.30 41.46 48,733.68
194 1,057.76 1,017.15 40.61 47,716.53
195 1,057.76 1,017.99 39.76 46,698.54
196 1,057.76 1,018.84 38.92 45,679.70
197 1,057.76 1,019.69 38.07 44,660.01
198 1,057.76 1,020.54 37.22 43,639.47
199 1,057.76 1,021.39 36.37 42,618.08
200 1,057.76 1,022.24 35.52 41,595.83
201 1,057.76 1,023.09 34.66 40,572.74
202 1,057.76 1,023.95 33.81 39,548.79
203 1,057.76 1,024.80 32.96 38,523.99
204 1,057.76 1,025.65 32.10 37,498.34
205 1,057.76 1,026.51 31.25 36,471.83
206 1,057.76 1,027.36 30.39 35,444.47
207 1,057.76 1,028.22 29.54 34,416.25
208 1,057.76 1,029.08 28.68 33,387.17
209 1,057.76 1,029.93 27.82 32,357.24
210 1,057.76 1,030.79 26.96 31,326.44
211 1,057.76 1,031.65 26.11 30,294.79
212 1,057.76 1,032.51 25.25 29,262.28
213 1,057.76 1,033.37 24.39 28,228.91
214 1,057.76 1,034.23 23.52 27,194.68
215 1,057.76 1,035.09 22.66 26,159.58
216 1,057.76 1,035.96 21.80 25,123.63
217 1,057.76 1,036.82 20.94 24,086.81
218 1,057.76 1,037.68 20.07 23,049.12
219 1,057.76 1,038.55 19.21 22,010.57
220 1,057.76 1,039.41 18.34 20,971.16
221 1,057.76 1,040.28 17.48 19,930.88
222 1,057.76 1,041.15 16.61 18,889.73
223 1,057.76 1,042.02 15.74 17,847.71
224 1,057.76 1,042.88 14.87 16,804.83
225 1,057.76 1,043.75 14.00 15,761.08
226 1,057.76 1,044.62 13.13 14,716.45
227 1,057.76 1,045.49 12.26 13,670.96
228 1,057.76 1,046.36 11.39 12,624.60
229 1,057.76 1,047.24 10.52 11,577.36
230 1,057.76 1,048.11 9.65 10,529.25
231 1,057.76 1,048.98 8.77 9,480.27
232 1,057.76 1,049.86 7.90 8,430.41
233 1,057.76 1,050.73 7.03 7,379.68
234 1,057.76 1,051.61 6.15 6,328.07
235 1,057.76 1,052.48 5.27 5,275.59
236 1,057.76 1,053.36 4.40 4,222.23
237 1,057.76 1,054.24 3.52 3,167.99
238 1,057.76 1,055.12 2.64 2,112.87
239 1,057.76 1,056.00 1.76 1,056.88
240 1,057.76 1,056.88 0.88 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation