Mortgage Loan of $230,000 for 20 Years at 1.25%

What's the payment on a 20 year home loan for $230k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,083.61
$13,003 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $230k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 230,000 loan for 20 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,083.61 844.02 239.58 229,155.98
2 1,083.61 844.90 238.70 228,311.07
3 1,083.61 845.78 237.82 227,465.29
4 1,083.61 846.66 236.94 226,618.62
5 1,083.61 847.55 236.06 225,771.08
6 1,083.61 848.43 235.18 224,922.65
7 1,083.61 849.31 234.29 224,073.34
8 1,083.61 850.20 233.41 223,223.14
9 1,083.61 851.08 232.52 222,372.05
10 1,083.61 851.97 231.64 221,520.08
11 1,083.61 852.86 230.75 220,667.23
12 1,083.61 853.75 229.86 219,813.48
13 1,083.61 854.64 228.97 218,958.85
14 1,083.61 855.53 228.08 218,103.32
15 1,083.61 856.42 227.19 217,246.90
16 1,083.61 857.31 226.30 216,389.59
17 1,083.61 858.20 225.41 215,531.39
18 1,083.61 859.10 224.51 214,672.30
19 1,083.61 859.99 223.62 213,812.31
20 1,083.61 860.89 222.72 212,951.42
21 1,083.61 861.78 221.82 212,089.64
22 1,083.61 862.68 220.93 211,226.96
23 1,083.61 863.58 220.03 210,363.38
24 1,083.61 864.48 219.13 209,498.90
25 1,083.61 865.38 218.23 208,633.52
26 1,083.61 866.28 217.33 207,767.24
27 1,083.61 867.18 216.42 206,900.05
28 1,083.61 868.09 215.52 206,031.97
29 1,083.61 868.99 214.62 205,162.98
30 1,083.61 869.90 213.71 204,293.08
31 1,083.61 870.80 212.81 203,422.28
32 1,083.61 871.71 211.90 202,550.57
33 1,083.61 872.62 210.99 201,677.95
34 1,083.61 873.53 210.08 200,804.42
35 1,083.61 874.44 209.17 199,929.99
36 1,083.61 875.35 208.26 199,054.64
37 1,083.61 876.26 207.35 198,178.38
38 1,083.61 877.17 206.44 197,301.21
39 1,083.61 878.09 205.52 196,423.12
40 1,083.61 879.00 204.61 195,544.12
41 1,083.61 879.92 203.69 194,664.21
42 1,083.61 880.83 202.78 193,783.38
43 1,083.61 881.75 201.86 192,901.63
44 1,083.61 882.67 200.94 192,018.96
45 1,083.61 883.59 200.02 191,135.37
46 1,083.61 884.51 199.10 190,250.86
47 1,083.61 885.43 198.18 189,365.43
48 1,083.61 886.35 197.26 188,479.08
49 1,083.61 887.28 196.33 187,591.80
50 1,083.61 888.20 195.41 186,703.61
51 1,083.61 889.12 194.48 185,814.48
52 1,083.61 890.05 193.56 184,924.43
53 1,083.61 890.98 192.63 184,033.45
54 1,083.61 891.91 191.70 183,141.55
55 1,083.61 892.84 190.77 182,248.71
56 1,083.61 893.77 189.84 181,354.95
57 1,083.61 894.70 188.91 180,460.25
58 1,083.61 895.63 187.98 179,564.62
59 1,083.61 896.56 187.05 178,668.06
60 1,083.61 897.50 186.11 177,770.57
61 1,083.61 898.43 185.18 176,872.14
62 1,083.61 899.37 184.24 175,972.77
63 1,083.61 900.30 183.30 175,072.47
64 1,083.61 901.24 182.37 174,171.23
65 1,083.61 902.18 181.43 173,269.05
66 1,083.61 903.12 180.49 172,365.93
67 1,083.61 904.06 179.55 171,461.87
68 1,083.61 905.00 178.61 170,556.87
69 1,083.61 905.94 177.66 169,650.92
70 1,083.61 906.89 176.72 168,744.03
71 1,083.61 907.83 175.78 167,836.20
72 1,083.61 908.78 174.83 166,927.42
73 1,083.61 909.72 173.88 166,017.70
74 1,083.61 910.67 172.94 165,107.03
75 1,083.61 911.62 171.99 164,195.41
76 1,083.61 912.57 171.04 163,282.83
77 1,083.61 913.52 170.09 162,369.31
78 1,083.61 914.47 169.13 161,454.84
79 1,083.61 915.43 168.18 160,539.42
80 1,083.61 916.38 167.23 159,623.04
81 1,083.61 917.33 166.27 158,705.70
82 1,083.61 918.29 165.32 157,787.41
83 1,083.61 919.25 164.36 156,868.17
84 1,083.61 920.20 163.40 155,947.96
85 1,083.61 921.16 162.45 155,026.80
86 1,083.61 922.12 161.49 154,104.68
87 1,083.61 923.08 160.53 153,181.60
88 1,083.61 924.04 159.56 152,257.56
89 1,083.61 925.01 158.60 151,332.55
90 1,083.61 925.97 157.64 150,406.58
91 1,083.61 926.93 156.67 149,479.65
92 1,083.61 927.90 155.71 148,551.75
93 1,083.61 928.87 154.74 147,622.88
94 1,083.61 929.83 153.77 146,693.05
95 1,083.61 930.80 152.81 145,762.24
96 1,083.61 931.77 151.84 144,830.47
97 1,083.61 932.74 150.87 143,897.73
98 1,083.61 933.71 149.89 142,964.02
99 1,083.61 934.69 148.92 142,029.33
100 1,083.61 935.66 147.95 141,093.67
101 1,083.61 936.64 146.97 140,157.03
102 1,083.61 937.61 146.00 139,219.42
103 1,083.61 938.59 145.02 138,280.84
104 1,083.61 939.57 144.04 137,341.27
105 1,083.61 940.54 143.06 136,400.73
106 1,083.61 941.52 142.08 135,459.20
107 1,083.61 942.50 141.10 134,516.70
108 1,083.61 943.49 140.12 133,573.21
109 1,083.61 944.47 139.14 132,628.74
110 1,083.61 945.45 138.15 131,683.29
111 1,083.61 946.44 137.17 130,736.85
112 1,083.61 947.42 136.18 129,789.43
113 1,083.61 948.41 135.20 128,841.02
114 1,083.61 949.40 134.21 127,891.62
115 1,083.61 950.39 133.22 126,941.24
116 1,083.61 951.38 132.23 125,989.86
117 1,083.61 952.37 131.24 125,037.49
118 1,083.61 953.36 130.25 124,084.13
119 1,083.61 954.35 129.25 123,129.78
120 1,083.61 955.35 128.26 122,174.43
121 1,083.61 956.34 127.27 121,218.09
122 1,083.61 957.34 126.27 120,260.75
123 1,083.61 958.34 125.27 119,302.41
124 1,083.61 959.33 124.27 118,343.08
125 1,083.61 960.33 123.27 117,382.74
126 1,083.61 961.33 122.27 116,421.41
127 1,083.61 962.34 121.27 115,459.08
128 1,083.61 963.34 120.27 114,495.74
129 1,083.61 964.34 119.27 113,531.40
130 1,083.61 965.35 118.26 112,566.05
131 1,083.61 966.35 117.26 111,599.70
132 1,083.61 967.36 116.25 110,632.34
133 1,083.61 968.37 115.24 109,663.98
134 1,083.61 969.37 114.23 108,694.60
135 1,083.61 970.38 113.22 107,724.22
136 1,083.61 971.39 112.21 106,752.82
137 1,083.61 972.41 111.20 105,780.42
138 1,083.61 973.42 110.19 104,807.00
139 1,083.61 974.43 109.17 103,832.56
140 1,083.61 975.45 108.16 102,857.11
141 1,083.61 976.46 107.14 101,880.65
142 1,083.61 977.48 106.13 100,903.17
143 1,083.61 978.50 105.11 99,924.67
144 1,083.61 979.52 104.09 98,945.15
145 1,083.61 980.54 103.07 97,964.61
146 1,083.61 981.56 102.05 96,983.05
147 1,083.61 982.58 101.02 96,000.46
148 1,083.61 983.61 100.00 95,016.86
149 1,083.61 984.63 98.98 94,032.22
150 1,083.61 985.66 97.95 93,046.57
151 1,083.61 986.68 96.92 92,059.88
152 1,083.61 987.71 95.90 91,072.17
153 1,083.61 988.74 94.87 90,083.43
154 1,083.61 989.77 93.84 89,093.66
155 1,083.61 990.80 92.81 88,102.86
156 1,083.61 991.83 91.77 87,111.02
157 1,083.61 992.87 90.74 86,118.16
158 1,083.61 993.90 89.71 85,124.26
159 1,083.61 994.94 88.67 84,129.32
160 1,083.61 995.97 87.63 83,133.35
161 1,083.61 997.01 86.60 82,136.34
162 1,083.61 998.05 85.56 81,138.29
163 1,083.61 999.09 84.52 80,139.20
164 1,083.61 1,000.13 83.48 79,139.07
165 1,083.61 1,001.17 82.44 78,137.90
166 1,083.61 1,002.21 81.39 77,135.69
167 1,083.61 1,003.26 80.35 76,132.43
168 1,083.61 1,004.30 79.30 75,128.12
169 1,083.61 1,005.35 78.26 74,122.78
170 1,083.61 1,006.40 77.21 73,116.38
171 1,083.61 1,007.44 76.16 72,108.93
172 1,083.61 1,008.49 75.11 71,100.44
173 1,083.61 1,009.54 74.06 70,090.90
174 1,083.61 1,010.60 73.01 69,080.30
175 1,083.61 1,011.65 71.96 68,068.65
176 1,083.61 1,012.70 70.90 67,055.95
177 1,083.61 1,013.76 69.85 66,042.19
178 1,083.61 1,014.81 68.79 65,027.38
179 1,083.61 1,015.87 67.74 64,011.51
180 1,083.61 1,016.93 66.68 62,994.58
181 1,083.61 1,017.99 65.62 61,976.59
182 1,083.61 1,019.05 64.56 60,957.54
183 1,083.61 1,020.11 63.50 59,937.43
184 1,083.61 1,021.17 62.43 58,916.26
185 1,083.61 1,022.24 61.37 57,894.02
186 1,083.61 1,023.30 60.31 56,870.72
187 1,083.61 1,024.37 59.24 55,846.35
188 1,083.61 1,025.43 58.17 54,820.92
189 1,083.61 1,026.50 57.11 53,794.41
190 1,083.61 1,027.57 56.04 52,766.84
191 1,083.61 1,028.64 54.97 51,738.20
192 1,083.61 1,029.71 53.89 50,708.49
193 1,083.61 1,030.79 52.82 49,677.70
194 1,083.61 1,031.86 51.75 48,645.84
195 1,083.61 1,032.93 50.67 47,612.91
196 1,083.61 1,034.01 49.60 46,578.90
197 1,083.61 1,035.09 48.52 45,543.81
198 1,083.61 1,036.17 47.44 44,507.64
199 1,083.61 1,037.25 46.36 43,470.40
200 1,083.61 1,038.33 45.28 42,432.07
201 1,083.61 1,039.41 44.20 41,392.66
202 1,083.61 1,040.49 43.12 40,352.17
203 1,083.61 1,041.57 42.03 39,310.60
204 1,083.61 1,042.66 40.95 38,267.94
205 1,083.61 1,043.75 39.86 37,224.19
206 1,083.61 1,044.83 38.78 36,179.36
207 1,083.61 1,045.92 37.69 35,133.44
208 1,083.61 1,047.01 36.60 34,086.43
209 1,083.61 1,048.10 35.51 33,038.33
210 1,083.61 1,049.19 34.41 31,989.14
211 1,083.61 1,050.29 33.32 30,938.85
212 1,083.61 1,051.38 32.23 29,887.47
213 1,083.61 1,052.47 31.13 28,835.00
214 1,083.61 1,053.57 30.04 27,781.43
215 1,083.61 1,054.67 28.94 26,726.76
216 1,083.61 1,055.77 27.84 25,670.99
217 1,083.61 1,056.87 26.74 24,614.12
218 1,083.61 1,057.97 25.64 23,556.16
219 1,083.61 1,059.07 24.54 22,497.09
220 1,083.61 1,060.17 23.43 21,436.91
221 1,083.61 1,061.28 22.33 20,375.63
222 1,083.61 1,062.38 21.22 19,313.25
223 1,083.61 1,063.49 20.12 18,249.76
224 1,083.61 1,064.60 19.01 17,185.16
225 1,083.61 1,065.71 17.90 16,119.46
226 1,083.61 1,066.82 16.79 15,052.64
227 1,083.61 1,067.93 15.68 13,984.71
228 1,083.61 1,069.04 14.57 12,915.67
229 1,083.61 1,070.15 13.45 11,845.52
230 1,083.61 1,071.27 12.34 10,774.25
231 1,083.61 1,072.38 11.22 9,701.87
232 1,083.61 1,073.50 10.11 8,628.37
233 1,083.61 1,074.62 8.99 7,553.75
234 1,083.61 1,075.74 7.87 6,478.01
235 1,083.61 1,076.86 6.75 5,401.15
236 1,083.61 1,077.98 5.63 4,323.17
237 1,083.61 1,079.10 4.50 3,244.06
238 1,083.61 1,080.23 3.38 2,163.83
239 1,083.61 1,081.35 2.25 1,082.48
240 1,083.61 1,082.48 1.13 0.00