Mortgage Loan of $230,000 for 20 Years at 2.50%

What's the payment on a 20 year home loan for $230k at 2.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,218.78
$14,625 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $230k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 230,000 loan for 20 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,218.78 739.61 479.17 229,260.39
2 1,218.78 741.15 477.63 228,519.24
3 1,218.78 742.69 476.08 227,776.54
4 1,218.78 744.24 474.53 227,032.30
5 1,218.78 745.79 472.98 226,286.51
6 1,218.78 747.35 471.43 225,539.16
7 1,218.78 748.90 469.87 224,790.26
8 1,218.78 750.46 468.31 224,039.80
9 1,218.78 752.03 466.75 223,287.77
10 1,218.78 753.59 465.18 222,534.18
11 1,218.78 755.16 463.61 221,779.01
12 1,218.78 756.74 462.04 221,022.27
13 1,218.78 758.31 460.46 220,263.96
14 1,218.78 759.89 458.88 219,504.07
15 1,218.78 761.48 457.30 218,742.59
16 1,218.78 763.06 455.71 217,979.53
17 1,218.78 764.65 454.12 217,214.88
18 1,218.78 766.25 452.53 216,448.63
19 1,218.78 767.84 450.93 215,680.79
20 1,218.78 769.44 449.33 214,911.35
21 1,218.78 771.04 447.73 214,140.30
22 1,218.78 772.65 446.13 213,367.65
23 1,218.78 774.26 444.52 212,593.39
24 1,218.78 775.87 442.90 211,817.52
25 1,218.78 777.49 441.29 211,040.03
26 1,218.78 779.11 439.67 210,260.92
27 1,218.78 780.73 438.04 209,480.18
28 1,218.78 782.36 436.42 208,697.82
29 1,218.78 783.99 434.79 207,913.83
30 1,218.78 785.62 433.15 207,128.21
31 1,218.78 787.26 431.52 206,340.95
32 1,218.78 788.90 429.88 205,552.05
33 1,218.78 790.54 428.23 204,761.51
34 1,218.78 792.19 426.59 203,969.32
35 1,218.78 793.84 424.94 203,175.48
36 1,218.78 795.49 423.28 202,379.98
37 1,218.78 797.15 421.62 201,582.83
38 1,218.78 798.81 419.96 200,784.02
39 1,218.78 800.48 418.30 199,983.54
40 1,218.78 802.14 416.63 199,181.40
41 1,218.78 803.82 414.96 198,377.58
42 1,218.78 805.49 413.29 197,572.09
43 1,218.78 807.17 411.61 196,764.92
44 1,218.78 808.85 409.93 195,956.07
45 1,218.78 810.53 408.24 195,145.54
46 1,218.78 812.22 406.55 194,333.32
47 1,218.78 813.92 404.86 193,519.40
48 1,218.78 815.61 403.17 192,703.79
49 1,218.78 817.31 401.47 191,886.48
50 1,218.78 819.01 399.76 191,067.47
51 1,218.78 820.72 398.06 190,246.75
52 1,218.78 822.43 396.35 189,424.32
53 1,218.78 824.14 394.63 188,600.17
54 1,218.78 825.86 392.92 187,774.31
55 1,218.78 827.58 391.20 186,946.73
56 1,218.78 829.30 389.47 186,117.43
57 1,218.78 831.03 387.74 185,286.40
58 1,218.78 832.76 386.01 184,453.64
59 1,218.78 834.50 384.28 183,619.14
60 1,218.78 836.24 382.54 182,782.90
61 1,218.78 837.98 380.80 181,944.92
62 1,218.78 839.72 379.05 181,105.20
63 1,218.78 841.47 377.30 180,263.72
64 1,218.78 843.23 375.55 179,420.50
65 1,218.78 844.98 373.79 178,575.51
66 1,218.78 846.74 372.03 177,728.77
67 1,218.78 848.51 370.27 176,880.26
68 1,218.78 850.28 368.50 176,029.98
69 1,218.78 852.05 366.73 175,177.93
70 1,218.78 853.82 364.95 174,324.11
71 1,218.78 855.60 363.18 173,468.51
72 1,218.78 857.38 361.39 172,611.13
73 1,218.78 859.17 359.61 171,751.96
74 1,218.78 860.96 357.82 170,891.00
75 1,218.78 862.75 356.02 170,028.24
76 1,218.78 864.55 354.23 169,163.69
77 1,218.78 866.35 352.42 168,297.34
78 1,218.78 868.16 350.62 167,429.18
79 1,218.78 869.97 348.81 166,559.22
80 1,218.78 871.78 347.00 165,687.44
81 1,218.78 873.59 345.18 164,813.84
82 1,218.78 875.41 343.36 163,938.43
83 1,218.78 877.24 341.54 163,061.19
84 1,218.78 879.07 339.71 162,182.12
85 1,218.78 880.90 337.88 161,301.23
86 1,218.78 882.73 336.04 160,418.50
87 1,218.78 884.57 334.21 159,533.92
88 1,218.78 886.41 332.36 158,647.51
89 1,218.78 888.26 330.52 157,759.25
90 1,218.78 890.11 328.67 156,869.14
91 1,218.78 891.97 326.81 155,977.17
92 1,218.78 893.82 324.95 155,083.35
93 1,218.78 895.69 323.09 154,187.66
94 1,218.78 897.55 321.22 153,290.11
95 1,218.78 899.42 319.35 152,390.69
96 1,218.78 901.30 317.48 151,489.39
97 1,218.78 903.17 315.60 150,586.22
98 1,218.78 905.06 313.72 149,681.16
99 1,218.78 906.94 311.84 148,774.22
100 1,218.78 908.83 309.95 147,865.39
101 1,218.78 910.72 308.05 146,954.67
102 1,218.78 912.62 306.16 146,042.04
103 1,218.78 914.52 304.25 145,127.52
104 1,218.78 916.43 302.35 144,211.09
105 1,218.78 918.34 300.44 143,292.76
106 1,218.78 920.25 298.53 142,372.51
107 1,218.78 922.17 296.61 141,450.34
108 1,218.78 924.09 294.69 140,526.25
109 1,218.78 926.01 292.76 139,600.24
110 1,218.78 927.94 290.83 138,672.30
111 1,218.78 929.88 288.90 137,742.42
112 1,218.78 931.81 286.96 136,810.61
113 1,218.78 933.75 285.02 135,876.85
114 1,218.78 935.70 283.08 134,941.15
115 1,218.78 937.65 281.13 134,003.50
116 1,218.78 939.60 279.17 133,063.90
117 1,218.78 941.56 277.22 132,122.34
118 1,218.78 943.52 275.25 131,178.82
119 1,218.78 945.49 273.29 130,233.33
120 1,218.78 947.46 271.32 129,285.87
121 1,218.78 949.43 269.35 128,336.44
122 1,218.78 951.41 267.37 127,385.03
123 1,218.78 953.39 265.39 126,431.64
124 1,218.78 955.38 263.40 125,476.26
125 1,218.78 957.37 261.41 124,518.90
126 1,218.78 959.36 259.41 123,559.53
127 1,218.78 961.36 257.42 122,598.17
128 1,218.78 963.36 255.41 121,634.81
129 1,218.78 965.37 253.41 120,669.44
130 1,218.78 967.38 251.39 119,702.06
131 1,218.78 969.40 249.38 118,732.66
132 1,218.78 971.42 247.36 117,761.24
133 1,218.78 973.44 245.34 116,787.80
134 1,218.78 975.47 243.31 115,812.33
135 1,218.78 977.50 241.28 114,834.83
136 1,218.78 979.54 239.24 113,855.29
137 1,218.78 981.58 237.20 112,873.72
138 1,218.78 983.62 235.15 111,890.09
139 1,218.78 985.67 233.10 110,904.42
140 1,218.78 987.73 231.05 109,916.70
141 1,218.78 989.78 228.99 108,926.91
142 1,218.78 991.85 226.93 107,935.07
143 1,218.78 993.91 224.86 106,941.15
144 1,218.78 995.98 222.79 105,945.17
145 1,218.78 998.06 220.72 104,947.11
146 1,218.78 1,000.14 218.64 103,946.98
147 1,218.78 1,002.22 216.56 102,944.76
148 1,218.78 1,004.31 214.47 101,940.45
149 1,218.78 1,006.40 212.38 100,934.05
150 1,218.78 1,008.50 210.28 99,925.55
151 1,218.78 1,010.60 208.18 98,914.95
152 1,218.78 1,012.70 206.07 97,902.25
153 1,218.78 1,014.81 203.96 96,887.43
154 1,218.78 1,016.93 201.85 95,870.51
155 1,218.78 1,019.05 199.73 94,851.46
156 1,218.78 1,021.17 197.61 93,830.29
157 1,218.78 1,023.30 195.48 92,806.99
158 1,218.78 1,025.43 193.35 91,781.57
159 1,218.78 1,027.57 191.21 90,754.00
160 1,218.78 1,029.71 189.07 89,724.29
161 1,218.78 1,031.85 186.93 88,692.44
162 1,218.78 1,034.00 184.78 87,658.44
163 1,218.78 1,036.15 182.62 86,622.29
164 1,218.78 1,038.31 180.46 85,583.97
165 1,218.78 1,040.48 178.30 84,543.50
166 1,218.78 1,042.64 176.13 83,500.85
167 1,218.78 1,044.82 173.96 82,456.04
168 1,218.78 1,046.99 171.78 81,409.04
169 1,218.78 1,049.17 169.60 80,359.87
170 1,218.78 1,051.36 167.42 79,308.51
171 1,218.78 1,053.55 165.23 78,254.96
172 1,218.78 1,055.75 163.03 77,199.21
173 1,218.78 1,057.94 160.83 76,141.27
174 1,218.78 1,060.15 158.63 75,081.12
175 1,218.78 1,062.36 156.42 74,018.76
176 1,218.78 1,064.57 154.21 72,954.19
177 1,218.78 1,066.79 151.99 71,887.40
178 1,218.78 1,069.01 149.77 70,818.39
179 1,218.78 1,071.24 147.54 69,747.15
180 1,218.78 1,073.47 145.31 68,673.68
181 1,218.78 1,075.71 143.07 67,597.97
182 1,218.78 1,077.95 140.83 66,520.03
183 1,218.78 1,080.19 138.58 65,439.83
184 1,218.78 1,082.44 136.33 64,357.39
185 1,218.78 1,084.70 134.08 63,272.69
186 1,218.78 1,086.96 131.82 62,185.73
187 1,218.78 1,089.22 129.55 61,096.51
188 1,218.78 1,091.49 127.28 60,005.02
189 1,218.78 1,093.77 125.01 58,911.25
190 1,218.78 1,096.04 122.73 57,815.21
191 1,218.78 1,098.33 120.45 56,716.88
192 1,218.78 1,100.62 118.16 55,616.26
193 1,218.78 1,102.91 115.87 54,513.35
194 1,218.78 1,105.21 113.57 53,408.15
195 1,218.78 1,107.51 111.27 52,300.64
196 1,218.78 1,109.82 108.96 51,190.82
197 1,218.78 1,112.13 106.65 50,078.69
198 1,218.78 1,114.45 104.33 48,964.24
199 1,218.78 1,116.77 102.01 47,847.48
200 1,218.78 1,119.09 99.68 46,728.38
201 1,218.78 1,121.43 97.35 45,606.96
202 1,218.78 1,123.76 95.01 44,483.19
203 1,218.78 1,126.10 92.67 43,357.09
204 1,218.78 1,128.45 90.33 42,228.64
205 1,218.78 1,130.80 87.98 41,097.84
206 1,218.78 1,133.16 85.62 39,964.68
207 1,218.78 1,135.52 83.26 38,829.17
208 1,218.78 1,137.88 80.89 37,691.28
209 1,218.78 1,140.25 78.52 36,551.03
210 1,218.78 1,142.63 76.15 35,408.40
211 1,218.78 1,145.01 73.77 34,263.39
212 1,218.78 1,147.39 71.38 33,116.00
213 1,218.78 1,149.78 68.99 31,966.21
214 1,218.78 1,152.18 66.60 30,814.03
215 1,218.78 1,154.58 64.20 29,659.45
216 1,218.78 1,156.99 61.79 28,502.47
217 1,218.78 1,159.40 59.38 27,343.07
218 1,218.78 1,161.81 56.96 26,181.26
219 1,218.78 1,164.23 54.54 25,017.03
220 1,218.78 1,166.66 52.12 23,850.37
221 1,218.78 1,169.09 49.69 22,681.28
222 1,218.78 1,171.52 47.25 21,509.76
223 1,218.78 1,173.96 44.81 20,335.79
224 1,218.78 1,176.41 42.37 19,159.38
225 1,218.78 1,178.86 39.92 17,980.52
226 1,218.78 1,181.32 37.46 16,799.20
227 1,218.78 1,183.78 35.00 15,615.42
228 1,218.78 1,186.24 32.53 14,429.18
229 1,218.78 1,188.72 30.06 13,240.46
230 1,218.78 1,191.19 27.58 12,049.27
231 1,218.78 1,193.67 25.10 10,855.60
232 1,218.78 1,196.16 22.62 9,659.44
233 1,218.78 1,198.65 20.12 8,460.78
234 1,218.78 1,201.15 17.63 7,259.63
235 1,218.78 1,203.65 15.12 6,055.98
236 1,218.78 1,206.16 12.62 4,849.82
237 1,218.78 1,208.67 10.10 3,641.15
238 1,218.78 1,211.19 7.59 2,429.96
239 1,218.78 1,213.71 5.06 1,216.24
240 1,218.78 1,216.24 2.53 0.00