Mortgage Loan of $230,000 for 20 Years at 2.95%

What's the payment on a 20 year home loan for $230k at 2.95% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,269.83
$15,238 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $230k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 230,000 loan for 20 years at 2.95 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,269.83 704.41 565.42 229,295.59
2 1,269.83 706.14 563.68 228,589.45
3 1,269.83 707.88 561.95 227,881.57
4 1,269.83 709.62 560.21 227,171.96
5 1,269.83 711.36 558.46 226,460.60
6 1,269.83 713.11 556.72 225,747.49
7 1,269.83 714.86 554.96 225,032.63
8 1,269.83 716.62 553.21 224,316.01
9 1,269.83 718.38 551.44 223,597.62
10 1,269.83 720.15 549.68 222,877.48
11 1,269.83 721.92 547.91 222,155.56
12 1,269.83 723.69 546.13 221,431.86
13 1,269.83 725.47 544.35 220,706.39
14 1,269.83 727.26 542.57 219,979.14
15 1,269.83 729.04 540.78 219,250.09
16 1,269.83 730.84 538.99 218,519.26
17 1,269.83 732.63 537.19 217,786.63
18 1,269.83 734.43 535.39 217,052.19
19 1,269.83 736.24 533.59 216,315.95
20 1,269.83 738.05 531.78 215,577.91
21 1,269.83 739.86 529.96 214,838.04
22 1,269.83 741.68 528.14 214,096.36
23 1,269.83 743.51 526.32 213,352.86
24 1,269.83 745.33 524.49 212,607.52
25 1,269.83 747.17 522.66 211,860.36
26 1,269.83 749.00 520.82 211,111.36
27 1,269.83 750.84 518.98 210,360.51
28 1,269.83 752.69 517.14 209,607.82
29 1,269.83 754.54 515.29 208,853.28
30 1,269.83 756.39 513.43 208,096.89
31 1,269.83 758.25 511.57 207,338.64
32 1,269.83 760.12 509.71 206,578.52
33 1,269.83 761.99 507.84 205,816.53
34 1,269.83 763.86 505.97 205,052.67
35 1,269.83 765.74 504.09 204,286.93
36 1,269.83 767.62 502.21 203,519.31
37 1,269.83 769.51 500.32 202,749.81
38 1,269.83 771.40 498.43 201,978.41
39 1,269.83 773.30 496.53 201,205.11
40 1,269.83 775.20 494.63 200,429.92
41 1,269.83 777.10 492.72 199,652.82
42 1,269.83 779.01 490.81 198,873.80
43 1,269.83 780.93 488.90 198,092.88
44 1,269.83 782.85 486.98 197,310.03
45 1,269.83 784.77 485.05 196,525.26
46 1,269.83 786.70 483.12 195,738.56
47 1,269.83 788.63 481.19 194,949.92
48 1,269.83 790.57 479.25 194,159.35
49 1,269.83 792.52 477.31 193,366.83
50 1,269.83 794.47 475.36 192,572.37
51 1,269.83 796.42 473.41 191,775.95
52 1,269.83 798.38 471.45 190,977.57
53 1,269.83 800.34 469.49 190,177.23
54 1,269.83 802.31 467.52 189,374.93
55 1,269.83 804.28 465.55 188,570.65
56 1,269.83 806.26 463.57 187,764.39
57 1,269.83 808.24 461.59 186,956.16
58 1,269.83 810.22 459.60 186,145.93
59 1,269.83 812.22 457.61 185,333.71
60 1,269.83 814.21 455.61 184,519.50
61 1,269.83 816.21 453.61 183,703.29
62 1,269.83 818.22 451.60 182,885.07
63 1,269.83 820.23 449.59 182,064.83
64 1,269.83 822.25 447.58 181,242.58
65 1,269.83 824.27 445.55 180,418.31
66 1,269.83 826.30 443.53 179,592.02
67 1,269.83 828.33 441.50 178,763.69
68 1,269.83 830.36 439.46 177,933.32
69 1,269.83 832.41 437.42 177,100.92
70 1,269.83 834.45 435.37 176,266.46
71 1,269.83 836.50 433.32 175,429.96
72 1,269.83 838.56 431.27 174,591.40
73 1,269.83 840.62 429.20 173,750.78
74 1,269.83 842.69 427.14 172,908.09
75 1,269.83 844.76 425.07 172,063.33
76 1,269.83 846.84 422.99 171,216.50
77 1,269.83 848.92 420.91 170,367.58
78 1,269.83 851.01 418.82 169,516.57
79 1,269.83 853.10 416.73 168,663.48
80 1,269.83 855.19 414.63 167,808.28
81 1,269.83 857.30 412.53 166,950.98
82 1,269.83 859.40 410.42 166,091.58
83 1,269.83 861.52 408.31 165,230.06
84 1,269.83 863.63 406.19 164,366.43
85 1,269.83 865.76 404.07 163,500.67
86 1,269.83 867.89 401.94 162,632.79
87 1,269.83 870.02 399.81 161,762.77
88 1,269.83 872.16 397.67 160,890.61
89 1,269.83 874.30 395.52 160,016.30
90 1,269.83 876.45 393.37 159,139.85
91 1,269.83 878.61 391.22 158,261.25
92 1,269.83 880.77 389.06 157,380.48
93 1,269.83 882.93 386.89 156,497.55
94 1,269.83 885.10 384.72 155,612.45
95 1,269.83 887.28 382.55 154,725.17
96 1,269.83 889.46 380.37 153,835.71
97 1,269.83 891.65 378.18 152,944.06
98 1,269.83 893.84 375.99 152,050.22
99 1,269.83 896.04 373.79 151,154.19
100 1,269.83 898.24 371.59 150,255.95
101 1,269.83 900.45 369.38 149,355.51
102 1,269.83 902.66 367.17 148,452.85
103 1,269.83 904.88 364.95 147,547.97
104 1,269.83 907.10 362.72 146,640.86
105 1,269.83 909.33 360.49 145,731.53
106 1,269.83 911.57 358.26 144,819.96
107 1,269.83 913.81 356.02 143,906.15
108 1,269.83 916.06 353.77 142,990.10
109 1,269.83 918.31 351.52 142,071.79
110 1,269.83 920.57 349.26 141,151.22
111 1,269.83 922.83 347.00 140,228.39
112 1,269.83 925.10 344.73 139,303.30
113 1,269.83 927.37 342.45 138,375.93
114 1,269.83 929.65 340.17 137,446.28
115 1,269.83 931.94 337.89 136,514.34
116 1,269.83 934.23 335.60 135,580.11
117 1,269.83 936.52 333.30 134,643.59
118 1,269.83 938.83 331.00 133,704.76
119 1,269.83 941.13 328.69 132,763.63
120 1,269.83 943.45 326.38 131,820.18
121 1,269.83 945.77 324.06 130,874.41
122 1,269.83 948.09 321.73 129,926.32
123 1,269.83 950.42 319.40 128,975.90
124 1,269.83 952.76 317.07 128,023.14
125 1,269.83 955.10 314.72 127,068.03
126 1,269.83 957.45 312.38 126,110.58
127 1,269.83 959.80 310.02 125,150.78
128 1,269.83 962.16 307.66 124,188.62
129 1,269.83 964.53 305.30 123,224.09
130 1,269.83 966.90 302.93 122,257.19
131 1,269.83 969.28 300.55 121,287.91
132 1,269.83 971.66 298.17 120,316.25
133 1,269.83 974.05 295.78 119,342.21
134 1,269.83 976.44 293.38 118,365.76
135 1,269.83 978.84 290.98 117,386.92
136 1,269.83 981.25 288.58 116,405.67
137 1,269.83 983.66 286.16 115,422.01
138 1,269.83 986.08 283.75 114,435.93
139 1,269.83 988.50 281.32 113,447.43
140 1,269.83 990.93 278.89 112,456.49
141 1,269.83 993.37 276.46 111,463.12
142 1,269.83 995.81 274.01 110,467.31
143 1,269.83 998.26 271.57 109,469.05
144 1,269.83 1,000.71 269.11 108,468.34
145 1,269.83 1,003.17 266.65 107,465.16
146 1,269.83 1,005.64 264.19 106,459.52
147 1,269.83 1,008.11 261.71 105,451.41
148 1,269.83 1,010.59 259.23 104,440.82
149 1,269.83 1,013.07 256.75 103,427.75
150 1,269.83 1,015.57 254.26 102,412.18
151 1,269.83 1,018.06 251.76 101,394.12
152 1,269.83 1,020.56 249.26 100,373.55
153 1,269.83 1,023.07 246.75 99,350.48
154 1,269.83 1,025.59 244.24 98,324.89
155 1,269.83 1,028.11 241.72 97,296.78
156 1,269.83 1,030.64 239.19 96,266.15
157 1,269.83 1,033.17 236.65 95,232.97
158 1,269.83 1,035.71 234.11 94,197.26
159 1,269.83 1,038.26 231.57 93,159.01
160 1,269.83 1,040.81 229.02 92,118.20
161 1,269.83 1,043.37 226.46 91,074.83
162 1,269.83 1,045.93 223.89 90,028.90
163 1,269.83 1,048.50 221.32 88,980.39
164 1,269.83 1,051.08 218.74 87,929.31
165 1,269.83 1,053.67 216.16 86,875.64
166 1,269.83 1,056.26 213.57 85,819.39
167 1,269.83 1,058.85 210.97 84,760.54
168 1,269.83 1,061.46 208.37 83,699.08
169 1,269.83 1,064.07 205.76 82,635.01
170 1,269.83 1,066.68 203.14 81,568.33
171 1,269.83 1,069.30 200.52 80,499.03
172 1,269.83 1,071.93 197.89 79,427.10
173 1,269.83 1,074.57 195.26 78,352.53
174 1,269.83 1,077.21 192.62 77,275.32
175 1,269.83 1,079.86 189.97 76,195.47
176 1,269.83 1,082.51 187.31 75,112.95
177 1,269.83 1,085.17 184.65 74,027.78
178 1,269.83 1,087.84 181.98 72,939.94
179 1,269.83 1,090.51 179.31 71,849.43
180 1,269.83 1,093.20 176.63 70,756.23
181 1,269.83 1,095.88 173.94 69,660.35
182 1,269.83 1,098.58 171.25 68,561.77
183 1,269.83 1,101.28 168.55 67,460.49
184 1,269.83 1,103.98 165.84 66,356.51
185 1,269.83 1,106.70 163.13 65,249.81
186 1,269.83 1,109.42 160.41 64,140.39
187 1,269.83 1,112.15 157.68 63,028.24
188 1,269.83 1,114.88 154.94 61,913.36
189 1,269.83 1,117.62 152.20 60,795.74
190 1,269.83 1,120.37 149.46 59,675.37
191 1,269.83 1,123.12 146.70 58,552.25
192 1,269.83 1,125.88 143.94 57,426.36
193 1,269.83 1,128.65 141.17 56,297.71
194 1,269.83 1,131.43 138.40 55,166.29
195 1,269.83 1,134.21 135.62 54,032.08
196 1,269.83 1,137.00 132.83 52,895.08
197 1,269.83 1,139.79 130.03 51,755.29
198 1,269.83 1,142.59 127.23 50,612.70
199 1,269.83 1,145.40 124.42 49,467.29
200 1,269.83 1,148.22 121.61 48,319.08
201 1,269.83 1,151.04 118.78 47,168.03
202 1,269.83 1,153.87 115.95 46,014.16
203 1,269.83 1,156.71 113.12 44,857.46
204 1,269.83 1,159.55 110.27 43,697.91
205 1,269.83 1,162.40 107.42 42,535.50
206 1,269.83 1,165.26 104.57 41,370.25
207 1,269.83 1,168.12 101.70 40,202.12
208 1,269.83 1,171.00 98.83 39,031.13
209 1,269.83 1,173.87 95.95 37,857.25
210 1,269.83 1,176.76 93.07 36,680.49
211 1,269.83 1,179.65 90.17 35,500.84
212 1,269.83 1,182.55 87.27 34,318.29
213 1,269.83 1,185.46 84.37 33,132.83
214 1,269.83 1,188.37 81.45 31,944.46
215 1,269.83 1,191.30 78.53 30,753.16
216 1,269.83 1,194.22 75.60 29,558.94
217 1,269.83 1,197.16 72.67 28,361.78
218 1,269.83 1,200.10 69.72 27,161.67
219 1,269.83 1,203.05 66.77 25,958.62
220 1,269.83 1,206.01 63.81 24,752.61
221 1,269.83 1,208.98 60.85 23,543.64
222 1,269.83 1,211.95 57.88 22,331.69
223 1,269.83 1,214.93 54.90 21,116.76
224 1,269.83 1,217.91 51.91 19,898.85
225 1,269.83 1,220.91 48.92 18,677.94
226 1,269.83 1,223.91 45.92 17,454.03
227 1,269.83 1,226.92 42.91 16,227.12
228 1,269.83 1,229.93 39.89 14,997.18
229 1,269.83 1,232.96 36.87 13,764.23
230 1,269.83 1,235.99 33.84 12,528.24
231 1,269.83 1,239.03 30.80 11,289.21
232 1,269.83 1,242.07 27.75 10,047.14
233 1,269.83 1,245.13 24.70 8,802.01
234 1,269.83 1,248.19 21.64 7,553.82
235 1,269.83 1,251.26 18.57 6,302.57
236 1,269.83 1,254.33 15.49 5,048.24
237 1,269.83 1,257.42 12.41 3,790.82
238 1,269.83 1,260.51 9.32 2,530.32
239 1,269.83 1,263.60 6.22 1,266.71
240 1,269.83 1,266.71 3.11 0.00