Mortgage Loan of $234,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $234k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,076.15
$12,914 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $234k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 234,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,076.15 881.15 195.00 233,118.85
2 1,076.15 881.89 194.27 232,236.96
3 1,076.15 882.62 193.53 231,354.34
4 1,076.15 883.36 192.80 230,470.98
5 1,076.15 884.09 192.06 229,586.89
6 1,076.15 884.83 191.32 228,702.06
7 1,076.15 885.57 190.59 227,816.49
8 1,076.15 886.31 189.85 226,930.18
9 1,076.15 887.04 189.11 226,043.14
10 1,076.15 887.78 188.37 225,155.36
11 1,076.15 888.52 187.63 224,266.83
12 1,076.15 889.26 186.89 223,377.57
13 1,076.15 890.00 186.15 222,487.56
14 1,076.15 890.75 185.41 221,596.82
15 1,076.15 891.49 184.66 220,705.33
16 1,076.15 892.23 183.92 219,813.10
17 1,076.15 892.98 183.18 218,920.12
18 1,076.15 893.72 182.43 218,026.40
19 1,076.15 894.46 181.69 217,131.94
20 1,076.15 895.21 180.94 216,236.73
21 1,076.15 895.96 180.20 215,340.78
22 1,076.15 896.70 179.45 214,444.07
23 1,076.15 897.45 178.70 213,546.62
24 1,076.15 898.20 177.96 212,648.43
25 1,076.15 898.95 177.21 211,749.48
26 1,076.15 899.69 176.46 210,849.79
27 1,076.15 900.44 175.71 209,949.34
28 1,076.15 901.19 174.96 209,048.15
29 1,076.15 901.95 174.21 208,146.20
30 1,076.15 902.70 173.46 207,243.50
31 1,076.15 903.45 172.70 206,340.05
32 1,076.15 904.20 171.95 205,435.85
33 1,076.15 904.96 171.20 204,530.89
34 1,076.15 905.71 170.44 203,625.18
35 1,076.15 906.47 169.69 202,718.72
36 1,076.15 907.22 168.93 201,811.50
37 1,076.15 907.98 168.18 200,903.52
38 1,076.15 908.73 167.42 199,994.79
39 1,076.15 909.49 166.66 199,085.30
40 1,076.15 910.25 165.90 198,175.05
41 1,076.15 911.01 165.15 197,264.04
42 1,076.15 911.77 164.39 196,352.28
43 1,076.15 912.53 163.63 195,439.75
44 1,076.15 913.29 162.87 194,526.47
45 1,076.15 914.05 162.11 193,612.42
46 1,076.15 914.81 161.34 192,697.61
47 1,076.15 915.57 160.58 191,782.04
48 1,076.15 916.33 159.82 190,865.70
49 1,076.15 917.10 159.05 189,948.61
50 1,076.15 917.86 158.29 189,030.74
51 1,076.15 918.63 157.53 188,112.12
52 1,076.15 919.39 156.76 187,192.72
53 1,076.15 920.16 155.99 186,272.57
54 1,076.15 920.93 155.23 185,351.64
55 1,076.15 921.69 154.46 184,429.95
56 1,076.15 922.46 153.69 183,507.49
57 1,076.15 923.23 152.92 182,584.26
58 1,076.15 924.00 152.15 181,660.26
59 1,076.15 924.77 151.38 180,735.49
60 1,076.15 925.54 150.61 179,809.95
61 1,076.15 926.31 149.84 178,883.64
62 1,076.15 927.08 149.07 177,956.55
63 1,076.15 927.86 148.30 177,028.70
64 1,076.15 928.63 147.52 176,100.07
65 1,076.15 929.40 146.75 175,170.67
66 1,076.15 930.18 145.98 174,240.49
67 1,076.15 930.95 145.20 173,309.54
68 1,076.15 931.73 144.42 172,377.81
69 1,076.15 932.50 143.65 171,445.31
70 1,076.15 933.28 142.87 170,512.02
71 1,076.15 934.06 142.09 169,577.96
72 1,076.15 934.84 141.31 168,643.13
73 1,076.15 935.62 140.54 167,707.51
74 1,076.15 936.40 139.76 166,771.11
75 1,076.15 937.18 138.98 165,833.94
76 1,076.15 937.96 138.19 164,895.98
77 1,076.15 938.74 137.41 163,957.24
78 1,076.15 939.52 136.63 163,017.72
79 1,076.15 940.30 135.85 162,077.41
80 1,076.15 941.09 135.06 161,136.33
81 1,076.15 941.87 134.28 160,194.45
82 1,076.15 942.66 133.50 159,251.80
83 1,076.15 943.44 132.71 158,308.35
84 1,076.15 944.23 131.92 157,364.12
85 1,076.15 945.02 131.14 156,419.11
86 1,076.15 945.80 130.35 155,473.30
87 1,076.15 946.59 129.56 154,526.71
88 1,076.15 947.38 128.77 153,579.33
89 1,076.15 948.17 127.98 152,631.16
90 1,076.15 948.96 127.19 151,682.20
91 1,076.15 949.75 126.40 150,732.45
92 1,076.15 950.54 125.61 149,781.91
93 1,076.15 951.33 124.82 148,830.58
94 1,076.15 952.13 124.03 147,878.45
95 1,076.15 952.92 123.23 146,925.53
96 1,076.15 953.71 122.44 145,971.81
97 1,076.15 954.51 121.64 145,017.30
98 1,076.15 955.30 120.85 144,062.00
99 1,076.15 956.10 120.05 143,105.90
100 1,076.15 956.90 119.25 142,149.00
101 1,076.15 957.70 118.46 141,191.30
102 1,076.15 958.49 117.66 140,232.81
103 1,076.15 959.29 116.86 139,273.52
104 1,076.15 960.09 116.06 138,313.43
105 1,076.15 960.89 115.26 137,352.54
106 1,076.15 961.69 114.46 136,390.84
107 1,076.15 962.49 113.66 135,428.35
108 1,076.15 963.30 112.86 134,465.05
109 1,076.15 964.10 112.05 133,500.96
110 1,076.15 964.90 111.25 132,536.05
111 1,076.15 965.71 110.45 131,570.35
112 1,076.15 966.51 109.64 130,603.84
113 1,076.15 967.32 108.84 129,636.52
114 1,076.15 968.12 108.03 128,668.40
115 1,076.15 968.93 107.22 127,699.47
116 1,076.15 969.74 106.42 126,729.73
117 1,076.15 970.54 105.61 125,759.19
118 1,076.15 971.35 104.80 124,787.84
119 1,076.15 972.16 103.99 123,815.67
120 1,076.15 972.97 103.18 122,842.70
121 1,076.15 973.78 102.37 121,868.92
122 1,076.15 974.60 101.56 120,894.32
123 1,076.15 975.41 100.75 119,918.91
124 1,076.15 976.22 99.93 118,942.69
125 1,076.15 977.03 99.12 117,965.66
126 1,076.15 977.85 98.30 116,987.81
127 1,076.15 978.66 97.49 116,009.15
128 1,076.15 979.48 96.67 115,029.67
129 1,076.15 980.29 95.86 114,049.38
130 1,076.15 981.11 95.04 113,068.26
131 1,076.15 981.93 94.22 112,086.33
132 1,076.15 982.75 93.41 111,103.59
133 1,076.15 983.57 92.59 110,120.02
134 1,076.15 984.39 91.77 109,135.64
135 1,076.15 985.21 90.95 108,150.43
136 1,076.15 986.03 90.13 107,164.40
137 1,076.15 986.85 89.30 106,177.55
138 1,076.15 987.67 88.48 105,189.88
139 1,076.15 988.49 87.66 104,201.39
140 1,076.15 989.32 86.83 103,212.07
141 1,076.15 990.14 86.01 102,221.93
142 1,076.15 990.97 85.18 101,230.96
143 1,076.15 991.79 84.36 100,239.16
144 1,076.15 992.62 83.53 99,246.54
145 1,076.15 993.45 82.71 98,253.10
146 1,076.15 994.28 81.88 97,258.82
147 1,076.15 995.10 81.05 96,263.72
148 1,076.15 995.93 80.22 95,267.79
149 1,076.15 996.76 79.39 94,271.02
150 1,076.15 997.59 78.56 93,273.43
151 1,076.15 998.42 77.73 92,275.00
152 1,076.15 999.26 76.90 91,275.75
153 1,076.15 1,000.09 76.06 90,275.66
154 1,076.15 1,000.92 75.23 89,274.74
155 1,076.15 1,001.76 74.40 88,272.98
156 1,076.15 1,002.59 73.56 87,270.39
157 1,076.15 1,003.43 72.73 86,266.96
158 1,076.15 1,004.26 71.89 85,262.70
159 1,076.15 1,005.10 71.05 84,257.59
160 1,076.15 1,005.94 70.21 83,251.66
161 1,076.15 1,006.78 69.38 82,244.88
162 1,076.15 1,007.62 68.54 81,237.27
163 1,076.15 1,008.45 67.70 80,228.81
164 1,076.15 1,009.30 66.86 79,219.51
165 1,076.15 1,010.14 66.02 78,209.38
166 1,076.15 1,010.98 65.17 77,198.40
167 1,076.15 1,011.82 64.33 76,186.58
168 1,076.15 1,012.66 63.49 75,173.92
169 1,076.15 1,013.51 62.64 74,160.41
170 1,076.15 1,014.35 61.80 73,146.06
171 1,076.15 1,015.20 60.96 72,130.86
172 1,076.15 1,016.04 60.11 71,114.81
173 1,076.15 1,016.89 59.26 70,097.92
174 1,076.15 1,017.74 58.41 69,080.19
175 1,076.15 1,018.59 57.57 68,061.60
176 1,076.15 1,019.43 56.72 67,042.17
177 1,076.15 1,020.28 55.87 66,021.88
178 1,076.15 1,021.13 55.02 65,000.75
179 1,076.15 1,021.99 54.17 63,978.76
180 1,076.15 1,022.84 53.32 62,955.92
181 1,076.15 1,023.69 52.46 61,932.24
182 1,076.15 1,024.54 51.61 60,907.69
183 1,076.15 1,025.40 50.76 59,882.30
184 1,076.15 1,026.25 49.90 58,856.05
185 1,076.15 1,027.11 49.05 57,828.94
186 1,076.15 1,027.96 48.19 56,800.98
187 1,076.15 1,028.82 47.33 55,772.16
188 1,076.15 1,029.68 46.48 54,742.48
189 1,076.15 1,030.53 45.62 53,711.95
190 1,076.15 1,031.39 44.76 52,680.56
191 1,076.15 1,032.25 43.90 51,648.30
192 1,076.15 1,033.11 43.04 50,615.19
193 1,076.15 1,033.97 42.18 49,581.22
194 1,076.15 1,034.83 41.32 48,546.38
195 1,076.15 1,035.70 40.46 47,510.69
196 1,076.15 1,036.56 39.59 46,474.13
197 1,076.15 1,037.42 38.73 45,436.70
198 1,076.15 1,038.29 37.86 44,398.41
199 1,076.15 1,039.15 37.00 43,359.26
200 1,076.15 1,040.02 36.13 42,319.24
201 1,076.15 1,040.89 35.27 41,278.35
202 1,076.15 1,041.75 34.40 40,236.60
203 1,076.15 1,042.62 33.53 39,193.98
204 1,076.15 1,043.49 32.66 38,150.49
205 1,076.15 1,044.36 31.79 37,106.12
206 1,076.15 1,045.23 30.92 36,060.89
207 1,076.15 1,046.10 30.05 35,014.79
208 1,076.15 1,046.97 29.18 33,967.82
209 1,076.15 1,047.85 28.31 32,919.97
210 1,076.15 1,048.72 27.43 31,871.25
211 1,076.15 1,049.59 26.56 30,821.66
212 1,076.15 1,050.47 25.68 29,771.19
213 1,076.15 1,051.34 24.81 28,719.85
214 1,076.15 1,052.22 23.93 27,667.63
215 1,076.15 1,053.10 23.06 26,614.53
216 1,076.15 1,053.97 22.18 25,560.56
217 1,076.15 1,054.85 21.30 24,505.71
218 1,076.15 1,055.73 20.42 23,449.97
219 1,076.15 1,056.61 19.54 22,393.36
220 1,076.15 1,057.49 18.66 21,335.87
221 1,076.15 1,058.37 17.78 20,277.50
222 1,076.15 1,059.25 16.90 19,218.24
223 1,076.15 1,060.14 16.02 18,158.11
224 1,076.15 1,061.02 15.13 17,097.09
225 1,076.15 1,061.91 14.25 16,035.18
226 1,076.15 1,062.79 13.36 14,972.39
227 1,076.15 1,063.68 12.48 13,908.72
228 1,076.15 1,064.56 11.59 12,844.15
229 1,076.15 1,065.45 10.70 11,778.70
230 1,076.15 1,066.34 9.82 10,712.37
231 1,076.15 1,067.23 8.93 9,645.14
232 1,076.15 1,068.12 8.04 8,577.03
233 1,076.15 1,069.01 7.15 7,508.02
234 1,076.15 1,069.90 6.26 6,438.13
235 1,076.15 1,070.79 5.37 5,367.34
236 1,076.15 1,071.68 4.47 4,295.66
237 1,076.15 1,072.57 3.58 3,223.08
238 1,076.15 1,073.47 2.69 2,149.62
239 1,076.15 1,074.36 1.79 1,075.26
240 1,076.15 1,075.26 0.90 0.00