Mortgage Loan of $250,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $250k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,719.72
$20,637 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $250k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 250,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,719.72 573.88 1,145.83 249,426.12
2 1,719.72 576.52 1,143.20 248,849.60
3 1,719.72 579.16 1,140.56 248,270.44
4 1,719.72 581.81 1,137.91 247,688.63
5 1,719.72 584.48 1,135.24 247,104.15
6 1,719.72 587.16 1,132.56 246,516.99
7 1,719.72 589.85 1,129.87 245,927.15
8 1,719.72 592.55 1,127.17 245,334.59
9 1,719.72 595.27 1,124.45 244,739.32
10 1,719.72 598.00 1,121.72 244,141.33
11 1,719.72 600.74 1,118.98 243,540.59
12 1,719.72 603.49 1,116.23 242,937.10
13 1,719.72 606.26 1,113.46 242,330.84
14 1,719.72 609.04 1,110.68 241,721.81
15 1,719.72 611.83 1,107.89 241,109.98
16 1,719.72 614.63 1,105.09 240,495.35
17 1,719.72 617.45 1,102.27 239,877.90
18 1,719.72 620.28 1,099.44 239,257.63
19 1,719.72 623.12 1,096.60 238,634.50
20 1,719.72 625.98 1,093.74 238,008.53
21 1,719.72 628.85 1,090.87 237,379.68
22 1,719.72 631.73 1,087.99 236,747.95
23 1,719.72 634.62 1,085.09 236,113.33
24 1,719.72 637.53 1,082.19 235,475.80
25 1,719.72 640.45 1,079.26 234,835.34
26 1,719.72 643.39 1,076.33 234,191.95
27 1,719.72 646.34 1,073.38 233,545.62
28 1,719.72 649.30 1,070.42 232,896.32
29 1,719.72 652.28 1,067.44 232,244.04
30 1,719.72 655.27 1,064.45 231,588.77
31 1,719.72 658.27 1,061.45 230,930.50
32 1,719.72 661.29 1,058.43 230,269.22
33 1,719.72 664.32 1,055.40 229,604.90
34 1,719.72 667.36 1,052.36 228,937.54
35 1,719.72 670.42 1,049.30 228,267.11
36 1,719.72 673.49 1,046.22 227,593.62
37 1,719.72 676.58 1,043.14 226,917.04
38 1,719.72 679.68 1,040.04 226,237.36
39 1,719.72 682.80 1,036.92 225,554.56
40 1,719.72 685.93 1,033.79 224,868.63
41 1,719.72 689.07 1,030.65 224,179.56
42 1,719.72 692.23 1,027.49 223,487.33
43 1,719.72 695.40 1,024.32 222,791.93
44 1,719.72 698.59 1,021.13 222,093.35
45 1,719.72 701.79 1,017.93 221,391.55
46 1,719.72 705.01 1,014.71 220,686.55
47 1,719.72 708.24 1,011.48 219,978.31
48 1,719.72 711.48 1,008.23 219,266.83
49 1,719.72 714.75 1,004.97 218,552.08
50 1,719.72 718.02 1,001.70 217,834.06
51 1,719.72 721.31 998.41 217,112.75
52 1,719.72 724.62 995.10 216,388.13
53 1,719.72 727.94 991.78 215,660.19
54 1,719.72 731.28 988.44 214,928.91
55 1,719.72 734.63 985.09 214,194.29
56 1,719.72 737.99 981.72 213,456.29
57 1,719.72 741.38 978.34 212,714.91
58 1,719.72 744.77 974.94 211,970.14
59 1,719.72 748.19 971.53 211,221.95
60 1,719.72 751.62 968.10 210,470.33
61 1,719.72 755.06 964.66 209,715.27
62 1,719.72 758.52 961.19 208,956.75
63 1,719.72 762.00 957.72 208,194.75
64 1,719.72 765.49 954.23 207,429.26
65 1,719.72 769.00 950.72 206,660.25
66 1,719.72 772.53 947.19 205,887.73
67 1,719.72 776.07 943.65 205,111.66
68 1,719.72 779.62 940.10 204,332.04
69 1,719.72 783.20 936.52 203,548.84
70 1,719.72 786.79 932.93 202,762.06
71 1,719.72 790.39 929.33 201,971.66
72 1,719.72 794.01 925.70 201,177.65
73 1,719.72 797.65 922.06 200,380.00
74 1,719.72 801.31 918.41 199,578.69
75 1,719.72 804.98 914.74 198,773.70
76 1,719.72 808.67 911.05 197,965.03
77 1,719.72 812.38 907.34 197,152.65
78 1,719.72 816.10 903.62 196,336.55
79 1,719.72 819.84 899.88 195,516.71
80 1,719.72 823.60 896.12 194,693.11
81 1,719.72 827.37 892.34 193,865.73
82 1,719.72 831.17 888.55 193,034.57
83 1,719.72 834.98 884.74 192,199.59
84 1,719.72 838.80 880.91 191,360.79
85 1,719.72 842.65 877.07 190,518.14
86 1,719.72 846.51 873.21 189,671.63
87 1,719.72 850.39 869.33 188,821.24
88 1,719.72 854.29 865.43 187,966.95
89 1,719.72 858.20 861.52 187,108.75
90 1,719.72 862.14 857.58 186,246.61
91 1,719.72 866.09 853.63 185,380.52
92 1,719.72 870.06 849.66 184,510.47
93 1,719.72 874.05 845.67 183,636.42
94 1,719.72 878.05 841.67 182,758.37
95 1,719.72 882.08 837.64 181,876.29
96 1,719.72 886.12 833.60 180,990.17
97 1,719.72 890.18 829.54 180,099.99
98 1,719.72 894.26 825.46 179,205.73
99 1,719.72 898.36 821.36 178,307.38
100 1,719.72 902.48 817.24 177,404.90
101 1,719.72 906.61 813.11 176,498.29
102 1,719.72 910.77 808.95 175,587.52
103 1,719.72 914.94 804.78 174,672.58
104 1,719.72 919.14 800.58 173,753.44
105 1,719.72 923.35 796.37 172,830.09
106 1,719.72 927.58 792.14 171,902.51
107 1,719.72 931.83 787.89 170,970.68
108 1,719.72 936.10 783.62 170,034.58
109 1,719.72 940.39 779.33 169,094.19
110 1,719.72 944.70 775.02 168,149.48
111 1,719.72 949.03 770.69 167,200.45
112 1,719.72 953.38 766.34 166,247.07
113 1,719.72 957.75 761.97 165,289.31
114 1,719.72 962.14 757.58 164,327.17
115 1,719.72 966.55 753.17 163,360.62
116 1,719.72 970.98 748.74 162,389.64
117 1,719.72 975.43 744.29 161,414.21
118 1,719.72 979.90 739.82 160,434.30
119 1,719.72 984.39 735.32 159,449.91
120 1,719.72 988.91 730.81 158,461.00
121 1,719.72 993.44 726.28 157,467.56
122 1,719.72 997.99 721.73 156,469.57
123 1,719.72 1,002.57 717.15 155,467.00
124 1,719.72 1,007.16 712.56 154,459.84
125 1,719.72 1,011.78 707.94 153,448.07
126 1,719.72 1,016.41 703.30 152,431.65
127 1,719.72 1,021.07 698.65 151,410.58
128 1,719.72 1,025.75 693.97 150,384.83
129 1,719.72 1,030.45 689.26 149,354.37
130 1,719.72 1,035.18 684.54 148,319.19
131 1,719.72 1,039.92 679.80 147,279.27
132 1,719.72 1,044.69 675.03 146,234.58
133 1,719.72 1,049.48 670.24 145,185.11
134 1,719.72 1,054.29 665.43 144,130.82
135 1,719.72 1,059.12 660.60 143,071.70
136 1,719.72 1,063.97 655.75 142,007.73
137 1,719.72 1,068.85 650.87 140,938.88
138 1,719.72 1,073.75 645.97 139,865.13
139 1,719.72 1,078.67 641.05 138,786.46
140 1,719.72 1,083.61 636.10 137,702.85
141 1,719.72 1,088.58 631.14 136,614.27
142 1,719.72 1,093.57 626.15 135,520.70
143 1,719.72 1,098.58 621.14 134,422.12
144 1,719.72 1,103.62 616.10 133,318.50
145 1,719.72 1,108.68 611.04 132,209.82
146 1,719.72 1,113.76 605.96 131,096.07
147 1,719.72 1,118.86 600.86 129,977.21
148 1,719.72 1,123.99 595.73 128,853.22
149 1,719.72 1,129.14 590.58 127,724.08
150 1,719.72 1,134.32 585.40 126,589.76
151 1,719.72 1,139.52 580.20 125,450.24
152 1,719.72 1,144.74 574.98 124,305.51
153 1,719.72 1,149.98 569.73 123,155.52
154 1,719.72 1,155.26 564.46 122,000.27
155 1,719.72 1,160.55 559.17 120,839.72
156 1,719.72 1,165.87 553.85 119,673.85
157 1,719.72 1,171.21 548.51 118,502.63
158 1,719.72 1,176.58 543.14 117,326.05
159 1,719.72 1,181.97 537.74 116,144.08
160 1,719.72 1,187.39 532.33 114,956.69
161 1,719.72 1,192.83 526.88 113,763.85
162 1,719.72 1,198.30 521.42 112,565.55
163 1,719.72 1,203.79 515.93 111,361.76
164 1,719.72 1,209.31 510.41 110,152.45
165 1,719.72 1,214.85 504.87 108,937.60
166 1,719.72 1,220.42 499.30 107,717.18
167 1,719.72 1,226.01 493.70 106,491.16
168 1,719.72 1,231.63 488.08 105,259.53
169 1,719.72 1,237.28 482.44 104,022.25
170 1,719.72 1,242.95 476.77 102,779.30
171 1,719.72 1,248.65 471.07 101,530.65
172 1,719.72 1,254.37 465.35 100,276.28
173 1,719.72 1,260.12 459.60 99,016.16
174 1,719.72 1,265.89 453.82 97,750.27
175 1,719.72 1,271.70 448.02 96,478.57
176 1,719.72 1,277.52 442.19 95,201.05
177 1,719.72 1,283.38 436.34 93,917.67
178 1,719.72 1,289.26 430.46 92,628.41
179 1,719.72 1,295.17 424.55 91,333.24
180 1,719.72 1,301.11 418.61 90,032.13
181 1,719.72 1,307.07 412.65 88,725.06
182 1,719.72 1,313.06 406.66 87,411.99
183 1,719.72 1,319.08 400.64 86,092.91
184 1,719.72 1,325.13 394.59 84,767.79
185 1,719.72 1,331.20 388.52 83,436.59
186 1,719.72 1,337.30 382.42 82,099.29
187 1,719.72 1,343.43 376.29 80,755.86
188 1,719.72 1,349.59 370.13 79,406.27
189 1,719.72 1,355.77 363.95 78,050.50
190 1,719.72 1,361.99 357.73 76,688.51
191 1,719.72 1,368.23 351.49 75,320.28
192 1,719.72 1,374.50 345.22 73,945.78
193 1,719.72 1,380.80 338.92 72,564.98
194 1,719.72 1,387.13 332.59 71,177.85
195 1,719.72 1,393.49 326.23 69,784.37
196 1,719.72 1,399.87 319.85 68,384.49
197 1,719.72 1,406.29 313.43 66,978.21
198 1,719.72 1,412.73 306.98 65,565.47
199 1,719.72 1,419.21 300.51 64,146.26
200 1,719.72 1,425.71 294.00 62,720.55
201 1,719.72 1,432.25 287.47 61,288.30
202 1,719.72 1,438.81 280.90 59,849.48
203 1,719.72 1,445.41 274.31 58,404.07
204 1,719.72 1,452.03 267.69 56,952.04
205 1,719.72 1,458.69 261.03 55,493.35
206 1,719.72 1,465.37 254.34 54,027.98
207 1,719.72 1,472.09 247.63 52,555.89
208 1,719.72 1,478.84 240.88 51,077.05
209 1,719.72 1,485.62 234.10 49,591.44
210 1,719.72 1,492.42 227.29 48,099.01
211 1,719.72 1,499.26 220.45 46,599.75
212 1,719.72 1,506.14 213.58 45,093.61
213 1,719.72 1,513.04 206.68 43,580.57
214 1,719.72 1,519.97 199.74 42,060.60
215 1,719.72 1,526.94 192.78 40,533.66
216 1,719.72 1,533.94 185.78 38,999.72
217 1,719.72 1,540.97 178.75 37,458.75
218 1,719.72 1,548.03 171.69 35,910.72
219 1,719.72 1,555.13 164.59 34,355.59
220 1,719.72 1,562.26 157.46 32,793.34
221 1,719.72 1,569.42 150.30 31,223.92
222 1,719.72 1,576.61 143.11 29,647.31
223 1,719.72 1,583.83 135.88 28,063.48
224 1,719.72 1,591.09 128.62 26,472.38
225 1,719.72 1,598.39 121.33 24,874.00
226 1,719.72 1,605.71 114.01 23,268.28
227 1,719.72 1,613.07 106.65 21,655.21
228 1,719.72 1,620.47 99.25 20,034.75
229 1,719.72 1,627.89 91.83 18,406.85
230 1,719.72 1,635.35 84.36 16,771.50
231 1,719.72 1,642.85 76.87 15,128.65
232 1,719.72 1,650.38 69.34 13,478.27
233 1,719.72 1,657.94 61.78 11,820.33
234 1,719.72 1,665.54 54.18 10,154.79
235 1,719.72 1,673.18 46.54 8,481.61
236 1,719.72 1,680.84 38.87 6,800.77
237 1,719.72 1,688.55 31.17 5,112.22
238 1,719.72 1,696.29 23.43 3,415.93
239 1,719.72 1,704.06 15.66 1,711.87
240 1,719.72 1,711.87 7.85 0.00