Mortgage Loan of $254,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $254k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,168.13

$14,018 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $254k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 254,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,168.13	956.46	211.67	253,043.54
2	1,168.13	957.26	210.87	252,086.27
3	1,168.13	958.06	210.07	251,128.21
4	1,168.13	958.86	209.27	250,169.36
5	1,168.13	959.66	208.47	249,209.70
6	1,168.13	960.46	207.67	248,249.24
7	1,168.13	961.26	206.87	247,287.98
8	1,168.13	962.06	206.07	246,325.93
9	1,168.13	962.86	205.27	245,363.07
10	1,168.13	963.66	204.47	244,399.40
11	1,168.13	964.47	203.67	243,434.94
12	1,168.13	965.27	202.86	242,469.67
13	1,168.13	966.07	202.06	241,503.60
14	1,168.13	966.88	201.25	240,536.72
15	1,168.13	967.68	200.45	239,569.03
16	1,168.13	968.49	199.64	238,600.54
17	1,168.13	969.30	198.83	237,631.24
18	1,168.13	970.11	198.03	236,661.14
19	1,168.13	970.91	197.22	235,690.23
20	1,168.13	971.72	196.41	234,718.50
21	1,168.13	972.53	195.60	233,745.97
22	1,168.13	973.34	194.79	232,772.63
23	1,168.13	974.15	193.98	231,798.47
24	1,168.13	974.97	193.17	230,823.51
25	1,168.13	975.78	192.35	229,847.73
26	1,168.13	976.59	191.54	228,871.14
27	1,168.13	977.41	190.73	227,893.73
28	1,168.13	978.22	189.91	226,915.51
29	1,168.13	979.04	189.10	225,936.47
30	1,168.13	979.85	188.28	224,956.62
31	1,168.13	980.67	187.46	223,975.96
32	1,168.13	981.48	186.65	222,994.47
33	1,168.13	982.30	185.83	222,012.17
34	1,168.13	983.12	185.01	221,029.05
35	1,168.13	983.94	184.19	220,045.11
36	1,168.13	984.76	183.37	219,060.35
37	1,168.13	985.58	182.55	218,074.76
38	1,168.13	986.40	181.73	217,088.36
39	1,168.13	987.22	180.91	216,101.14
40	1,168.13	988.05	180.08	215,113.09
41	1,168.13	988.87	179.26	214,124.22
42	1,168.13	989.69	178.44	213,134.52
43	1,168.13	990.52	177.61	212,144.00
44	1,168.13	991.34	176.79	211,152.66
45	1,168.13	992.17	175.96	210,160.49
46	1,168.13	993.00	175.13	209,167.49
47	1,168.13	993.83	174.31	208,173.67
48	1,168.13	994.65	173.48	207,179.01
49	1,168.13	995.48	172.65	206,183.53
50	1,168.13	996.31	171.82	205,187.22
51	1,168.13	997.14	170.99	204,190.08
52	1,168.13	997.97	170.16	203,192.10
53	1,168.13	998.80	169.33	202,193.30
54	1,168.13	999.64	168.49	201,193.66
55	1,168.13	1,000.47	167.66	200,193.19
56	1,168.13	1,001.30	166.83	199,191.89
57	1,168.13	1,002.14	165.99	198,189.75
58	1,168.13	1,002.97	165.16	197,186.78
59	1,168.13	1,003.81	164.32	196,182.97
60	1,168.13	1,004.65	163.49	195,178.32
61	1,168.13	1,005.48	162.65	194,172.84
62	1,168.13	1,006.32	161.81	193,166.52
63	1,168.13	1,007.16	160.97	192,159.36
64	1,168.13	1,008.00	160.13	191,151.36
65	1,168.13	1,008.84	159.29	190,142.52
66	1,168.13	1,009.68	158.45	189,132.84
67	1,168.13	1,010.52	157.61	188,122.32
68	1,168.13	1,011.36	156.77	187,110.96
69	1,168.13	1,012.21	155.93	186,098.75
70	1,168.13	1,013.05	155.08	185,085.70
71	1,168.13	1,013.89	154.24	184,071.81
72	1,168.13	1,014.74	153.39	183,057.07
73	1,168.13	1,015.58	152.55	182,041.49
74	1,168.13	1,016.43	151.70	181,025.06
75	1,168.13	1,017.28	150.85	180,007.78
76	1,168.13	1,018.13	150.01	178,989.65
77	1,168.13	1,018.97	149.16	177,970.68
78	1,168.13	1,019.82	148.31	176,950.86
79	1,168.13	1,020.67	147.46	175,930.18
80	1,168.13	1,021.52	146.61	174,908.66
81	1,168.13	1,022.37	145.76	173,886.29
82	1,168.13	1,023.23	144.91	172,863.06
83	1,168.13	1,024.08	144.05	171,838.98
84	1,168.13	1,024.93	143.20	170,814.05
85	1,168.13	1,025.79	142.35	169,788.26
86	1,168.13	1,026.64	141.49	168,761.62
87	1,168.13	1,027.50	140.63	167,734.12
88	1,168.13	1,028.35	139.78	166,705.77
89	1,168.13	1,029.21	138.92	165,676.56
90	1,168.13	1,030.07	138.06	164,646.49
91	1,168.13	1,030.93	137.21	163,615.57
92	1,168.13	1,031.79	136.35	162,583.78
93	1,168.13	1,032.65	135.49	161,551.14
94	1,168.13	1,033.51	134.63	160,517.63
95	1,168.13	1,034.37	133.76	159,483.26
96	1,168.13	1,035.23	132.90	158,448.04
97	1,168.13	1,036.09	132.04	157,411.94
98	1,168.13	1,036.95	131.18	156,374.99
99	1,168.13	1,037.82	130.31	155,337.17
100	1,168.13	1,038.68	129.45	154,298.49
101	1,168.13	1,039.55	128.58	153,258.94
102	1,168.13	1,040.42	127.72	152,218.52
103	1,168.13	1,041.28	126.85	151,177.24
104	1,168.13	1,042.15	125.98	150,135.09
105	1,168.13	1,043.02	125.11	149,092.07
106	1,168.13	1,043.89	124.24	148,048.18
107	1,168.13	1,044.76	123.37	147,003.42
108	1,168.13	1,045.63	122.50	145,957.79
109	1,168.13	1,046.50	121.63	144,911.29
110	1,168.13	1,047.37	120.76	143,863.92
111	1,168.13	1,048.24	119.89	142,815.68
112	1,168.13	1,049.12	119.01	141,766.56
113	1,168.13	1,049.99	118.14	140,716.57
114	1,168.13	1,050.87	117.26	139,665.70
115	1,168.13	1,051.74	116.39	138,613.95
116	1,168.13	1,052.62	115.51	137,561.33
117	1,168.13	1,053.50	114.63	136,507.84
118	1,168.13	1,054.38	113.76	135,453.46
119	1,168.13	1,055.25	112.88	134,398.21
120	1,168.13	1,056.13	112.00	133,342.08
121	1,168.13	1,057.01	111.12	132,285.06
122	1,168.13	1,057.89	110.24	131,227.17
123	1,168.13	1,058.78	109.36	130,168.39
124	1,168.13	1,059.66	108.47	129,108.74
125	1,168.13	1,060.54	107.59	128,048.19
126	1,168.13	1,061.42	106.71	126,986.77
127	1,168.13	1,062.31	105.82	125,924.46
128	1,168.13	1,063.19	104.94	124,861.27
129	1,168.13	1,064.08	104.05	123,797.19
130	1,168.13	1,064.97	103.16	122,732.22
131	1,168.13	1,065.85	102.28	121,666.36
132	1,168.13	1,066.74	101.39	120,599.62
133	1,168.13	1,067.63	100.50	119,531.99
134	1,168.13	1,068.52	99.61	118,463.47
135	1,168.13	1,069.41	98.72	117,394.06
136	1,168.13	1,070.30	97.83	116,323.75
137	1,168.13	1,071.20	96.94	115,252.56
138	1,168.13	1,072.09	96.04	114,180.47
139	1,168.13	1,072.98	95.15	113,107.49
140	1,168.13	1,073.88	94.26	112,033.61
141	1,168.13	1,074.77	93.36	110,958.84
142	1,168.13	1,075.67	92.47	109,883.18
143	1,168.13	1,076.56	91.57	108,806.61
144	1,168.13	1,077.46	90.67	107,729.16
145	1,168.13	1,078.36	89.77	106,650.80
146	1,168.13	1,079.26	88.88	105,571.54
147	1,168.13	1,080.16	87.98	104,491.39
148	1,168.13	1,081.06	87.08	103,410.33
149	1,168.13	1,081.96	86.18	102,328.38
150	1,168.13	1,082.86	85.27	101,245.52
151	1,168.13	1,083.76	84.37	100,161.76
152	1,168.13	1,084.66	83.47	99,077.09
153	1,168.13	1,085.57	82.56	97,991.53
154	1,168.13	1,086.47	81.66	96,905.05
155	1,168.13	1,087.38	80.75	95,817.68
156	1,168.13	1,088.28	79.85	94,729.39
157	1,168.13	1,089.19	78.94	93,640.20
158	1,168.13	1,090.10	78.03	92,550.11
159	1,168.13	1,091.01	77.13	91,459.10
160	1,168.13	1,091.92	76.22	90,367.18
161	1,168.13	1,092.83	75.31	89,274.36
162	1,168.13	1,093.74	74.40	88,180.62
163	1,168.13	1,094.65	73.48	87,085.97
164	1,168.13	1,095.56	72.57	85,990.41
165	1,168.13	1,096.47	71.66	84,893.94
166	1,168.13	1,097.39	70.74	83,796.55
167	1,168.13	1,098.30	69.83	82,698.25
168	1,168.13	1,099.22	68.92	81,599.04
169	1,168.13	1,100.13	68.00	80,498.90
170	1,168.13	1,101.05	67.08	79,397.86
171	1,168.13	1,101.97	66.16	78,295.89
172	1,168.13	1,102.88	65.25	77,193.00
173	1,168.13	1,103.80	64.33	76,089.20
174	1,168.13	1,104.72	63.41	74,984.48
175	1,168.13	1,105.64	62.49	73,878.83
176	1,168.13	1,106.57	61.57	72,772.27
177	1,168.13	1,107.49	60.64	71,664.78
178	1,168.13	1,108.41	59.72	70,556.37
179	1,168.13	1,109.33	58.80	69,447.03
180	1,168.13	1,110.26	57.87	68,336.77
181	1,168.13	1,111.18	56.95	67,225.59
182	1,168.13	1,112.11	56.02	66,113.48
183	1,168.13	1,113.04	55.09	65,000.44
184	1,168.13	1,113.96	54.17	63,886.48
185	1,168.13	1,114.89	53.24	62,771.58
186	1,168.13	1,115.82	52.31	61,655.76
187	1,168.13	1,116.75	51.38	60,539.01
188	1,168.13	1,117.68	50.45	59,421.33
189	1,168.13	1,118.61	49.52	58,302.71
190	1,168.13	1,119.55	48.59	57,183.17
191	1,168.13	1,120.48	47.65	56,062.69
192	1,168.13	1,121.41	46.72	54,941.28
193	1,168.13	1,122.35	45.78	53,818.93
194	1,168.13	1,123.28	44.85	52,695.65
195	1,168.13	1,124.22	43.91	51,571.43
196	1,168.13	1,125.16	42.98	50,446.27
197	1,168.13	1,126.09	42.04	49,320.18
198	1,168.13	1,127.03	41.10	48,193.15
199	1,168.13	1,127.97	40.16	47,065.18
200	1,168.13	1,128.91	39.22	45,936.27
201	1,168.13	1,129.85	38.28	44,806.42
202	1,168.13	1,130.79	37.34	43,675.62
203	1,168.13	1,131.74	36.40	42,543.89
204	1,168.13	1,132.68	35.45	41,411.21
205	1,168.13	1,133.62	34.51	40,277.59
206	1,168.13	1,134.57	33.56	39,143.02
207	1,168.13	1,135.51	32.62	38,007.51
208	1,168.13	1,136.46	31.67	36,871.05
209	1,168.13	1,137.41	30.73	35,733.64
210	1,168.13	1,138.35	29.78	34,595.29
211	1,168.13	1,139.30	28.83	33,455.99
212	1,168.13	1,140.25	27.88	32,315.74
213	1,168.13	1,141.20	26.93	31,174.54
214	1,168.13	1,142.15	25.98	30,032.38
215	1,168.13	1,143.10	25.03	28,889.28
216	1,168.13	1,144.06	24.07	27,745.22
217	1,168.13	1,145.01	23.12	26,600.21
218	1,168.13	1,145.96	22.17	25,454.25
219	1,168.13	1,146.92	21.21	24,307.33
220	1,168.13	1,147.88	20.26	23,159.45
221	1,168.13	1,148.83	19.30	22,010.62
222	1,168.13	1,149.79	18.34	20,860.83
223	1,168.13	1,150.75	17.38	19,710.08
224	1,168.13	1,151.71	16.43	18,558.38
225	1,168.13	1,152.67	15.47	17,405.71
226	1,168.13	1,153.63	14.50	16,252.08
227	1,168.13	1,154.59	13.54	15,097.49
228	1,168.13	1,155.55	12.58	13,941.94
229	1,168.13	1,156.51	11.62	12,785.43
230	1,168.13	1,157.48	10.65	11,627.95
231	1,168.13	1,158.44	9.69	10,469.51
232	1,168.13	1,159.41	8.72	9,310.11
233	1,168.13	1,160.37	7.76	8,149.73
234	1,168.13	1,161.34	6.79	6,988.39
235	1,168.13	1,162.31	5.82	5,826.08
236	1,168.13	1,163.28	4.86	4,662.81
237	1,168.13	1,164.25	3.89	3,498.56
238	1,168.13	1,165.22	2.92	2,333.35
239	1,168.13	1,166.19	1.94	1,167.16
240	1,168.13	1,167.16	0.97	0.00