Mortgage Loan of $26,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $26k at 1.00% interest?
Results
Monthly payment: $119.57
$1,435 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 119.57 | 97.91 | 21.67 | 25,902.09 |
2 | 119.57 | 97.99 | 21.59 | 25,804.11 |
3 | 119.57 | 98.07 | 21.50 | 25,706.04 |
4 | 119.57 | 98.15 | 21.42 | 25,607.89 |
5 | 119.57 | 98.23 | 21.34 | 25,509.65 |
6 | 119.57 | 98.31 | 21.26 | 25,411.34 |
7 | 119.57 | 98.40 | 21.18 | 25,312.94 |
8 | 119.57 | 98.48 | 21.09 | 25,214.46 |
9 | 119.57 | 98.56 | 21.01 | 25,115.90 |
10 | 119.57 | 98.64 | 20.93 | 25,017.26 |
11 | 119.57 | 98.72 | 20.85 | 24,918.54 |
12 | 119.57 | 98.81 | 20.77 | 24,819.73 |
13 | 119.57 | 98.89 | 20.68 | 24,720.84 |
14 | 119.57 | 98.97 | 20.60 | 24,621.87 |
15 | 119.57 | 99.05 | 20.52 | 24,522.81 |
16 | 119.57 | 99.14 | 20.44 | 24,423.68 |
17 | 119.57 | 99.22 | 20.35 | 24,324.46 |
18 | 119.57 | 99.30 | 20.27 | 24,225.16 |
19 | 119.57 | 99.38 | 20.19 | 24,125.77 |
20 | 119.57 | 99.47 | 20.10 | 24,026.30 |
21 | 119.57 | 99.55 | 20.02 | 23,926.75 |
22 | 119.57 | 99.63 | 19.94 | 23,827.12 |
23 | 119.57 | 99.72 | 19.86 | 23,727.40 |
24 | 119.57 | 99.80 | 19.77 | 23,627.60 |
25 | 119.57 | 99.88 | 19.69 | 23,527.72 |
26 | 119.57 | 99.97 | 19.61 | 23,427.75 |
27 | 119.57 | 100.05 | 19.52 | 23,327.70 |
28 | 119.57 | 100.13 | 19.44 | 23,227.57 |
29 | 119.57 | 100.22 | 19.36 | 23,127.36 |
30 | 119.57 | 100.30 | 19.27 | 23,027.06 |
31 | 119.57 | 100.38 | 19.19 | 22,926.67 |
32 | 119.57 | 100.47 | 19.11 | 22,826.21 |
33 | 119.57 | 100.55 | 19.02 | 22,725.65 |
34 | 119.57 | 100.63 | 18.94 | 22,625.02 |
35 | 119.57 | 100.72 | 18.85 | 22,524.30 |
36 | 119.57 | 100.80 | 18.77 | 22,423.50 |
37 | 119.57 | 100.89 | 18.69 | 22,322.61 |
38 | 119.57 | 100.97 | 18.60 | 22,221.64 |
39 | 119.57 | 101.05 | 18.52 | 22,120.59 |
40 | 119.57 | 101.14 | 18.43 | 22,019.45 |
41 | 119.57 | 101.22 | 18.35 | 21,918.23 |
42 | 119.57 | 101.31 | 18.27 | 21,816.92 |
43 | 119.57 | 101.39 | 18.18 | 21,715.53 |
44 | 119.57 | 101.48 | 18.10 | 21,614.05 |
45 | 119.57 | 101.56 | 18.01 | 21,512.49 |
46 | 119.57 | 101.65 | 17.93 | 21,410.85 |
47 | 119.57 | 101.73 | 17.84 | 21,309.12 |
48 | 119.57 | 101.81 | 17.76 | 21,207.30 |
49 | 119.57 | 101.90 | 17.67 | 21,105.40 |
50 | 119.57 | 101.98 | 17.59 | 21,003.42 |
51 | 119.57 | 102.07 | 17.50 | 20,901.35 |
52 | 119.57 | 102.15 | 17.42 | 20,799.19 |
53 | 119.57 | 102.24 | 17.33 | 20,696.95 |
54 | 119.57 | 102.33 | 17.25 | 20,594.63 |
55 | 119.57 | 102.41 | 17.16 | 20,492.22 |
56 | 119.57 | 102.50 | 17.08 | 20,389.72 |
57 | 119.57 | 102.58 | 16.99 | 20,287.14 |
58 | 119.57 | 102.67 | 16.91 | 20,184.47 |
59 | 119.57 | 102.75 | 16.82 | 20,081.72 |
60 | 119.57 | 102.84 | 16.73 | 19,978.88 |
61 | 119.57 | 102.92 | 16.65 | 19,875.96 |
62 | 119.57 | 103.01 | 16.56 | 19,772.95 |
63 | 119.57 | 103.10 | 16.48 | 19,669.86 |
64 | 119.57 | 103.18 | 16.39 | 19,566.67 |
65 | 119.57 | 103.27 | 16.31 | 19,463.41 |
66 | 119.57 | 103.35 | 16.22 | 19,360.05 |
67 | 119.57 | 103.44 | 16.13 | 19,256.62 |
68 | 119.57 | 103.53 | 16.05 | 19,153.09 |
69 | 119.57 | 103.61 | 15.96 | 19,049.48 |
70 | 119.57 | 103.70 | 15.87 | 18,945.78 |
71 | 119.57 | 103.78 | 15.79 | 18,842.00 |
72 | 119.57 | 103.87 | 15.70 | 18,738.13 |
73 | 119.57 | 103.96 | 15.62 | 18,634.17 |
74 | 119.57 | 104.04 | 15.53 | 18,530.12 |
75 | 119.57 | 104.13 | 15.44 | 18,425.99 |
76 | 119.57 | 104.22 | 15.35 | 18,321.78 |
77 | 119.57 | 104.30 | 15.27 | 18,217.47 |
78 | 119.57 | 104.39 | 15.18 | 18,113.08 |
79 | 119.57 | 104.48 | 15.09 | 18,008.60 |
80 | 119.57 | 104.57 | 15.01 | 17,904.04 |
81 | 119.57 | 104.65 | 14.92 | 17,799.38 |
82 | 119.57 | 104.74 | 14.83 | 17,694.64 |
83 | 119.57 | 104.83 | 14.75 | 17,589.82 |
84 | 119.57 | 104.91 | 14.66 | 17,484.90 |
85 | 119.57 | 105.00 | 14.57 | 17,379.90 |
86 | 119.57 | 105.09 | 14.48 | 17,274.81 |
87 | 119.57 | 105.18 | 14.40 | 17,169.63 |
88 | 119.57 | 105.26 | 14.31 | 17,064.37 |
89 | 119.57 | 105.35 | 14.22 | 16,959.02 |
90 | 119.57 | 105.44 | 14.13 | 16,853.58 |
91 | 119.57 | 105.53 | 14.04 | 16,748.05 |
92 | 119.57 | 105.62 | 13.96 | 16,642.43 |
93 | 119.57 | 105.70 | 13.87 | 16,536.73 |
94 | 119.57 | 105.79 | 13.78 | 16,430.94 |
95 | 119.57 | 105.88 | 13.69 | 16,325.06 |
96 | 119.57 | 105.97 | 13.60 | 16,219.09 |
97 | 119.57 | 106.06 | 13.52 | 16,113.03 |
98 | 119.57 | 106.14 | 13.43 | 16,006.89 |
99 | 119.57 | 106.23 | 13.34 | 15,900.66 |
100 | 119.57 | 106.32 | 13.25 | 15,794.33 |
101 | 119.57 | 106.41 | 13.16 | 15,687.92 |
102 | 119.57 | 106.50 | 13.07 | 15,581.42 |
103 | 119.57 | 106.59 | 12.98 | 15,474.84 |
104 | 119.57 | 106.68 | 12.90 | 15,368.16 |
105 | 119.57 | 106.77 | 12.81 | 15,261.39 |
106 | 119.57 | 106.85 | 12.72 | 15,154.54 |
107 | 119.57 | 106.94 | 12.63 | 15,047.59 |
108 | 119.57 | 107.03 | 12.54 | 14,940.56 |
109 | 119.57 | 107.12 | 12.45 | 14,833.44 |
110 | 119.57 | 107.21 | 12.36 | 14,726.23 |
111 | 119.57 | 107.30 | 12.27 | 14,618.93 |
112 | 119.57 | 107.39 | 12.18 | 14,511.54 |
113 | 119.57 | 107.48 | 12.09 | 14,404.06 |
114 | 119.57 | 107.57 | 12.00 | 14,296.49 |
115 | 119.57 | 107.66 | 11.91 | 14,188.83 |
116 | 119.57 | 107.75 | 11.82 | 14,081.08 |
117 | 119.57 | 107.84 | 11.73 | 13,973.24 |
118 | 119.57 | 107.93 | 11.64 | 13,865.32 |
119 | 119.57 | 108.02 | 11.55 | 13,757.30 |
120 | 119.57 | 108.11 | 11.46 | 13,649.19 |
121 | 119.57 | 108.20 | 11.37 | 13,540.99 |
122 | 119.57 | 108.29 | 11.28 | 13,432.70 |
123 | 119.57 | 108.38 | 11.19 | 13,324.32 |
124 | 119.57 | 108.47 | 11.10 | 13,215.85 |
125 | 119.57 | 108.56 | 11.01 | 13,107.30 |
126 | 119.57 | 108.65 | 10.92 | 12,998.65 |
127 | 119.57 | 108.74 | 10.83 | 12,889.91 |
128 | 119.57 | 108.83 | 10.74 | 12,781.07 |
129 | 119.57 | 108.92 | 10.65 | 12,672.15 |
130 | 119.57 | 109.01 | 10.56 | 12,563.14 |
131 | 119.57 | 109.10 | 10.47 | 12,454.04 |
132 | 119.57 | 109.19 | 10.38 | 12,344.84 |
133 | 119.57 | 109.29 | 10.29 | 12,235.56 |
134 | 119.57 | 109.38 | 10.20 | 12,126.18 |
135 | 119.57 | 109.47 | 10.11 | 12,016.71 |
136 | 119.57 | 109.56 | 10.01 | 11,907.16 |
137 | 119.57 | 109.65 | 9.92 | 11,797.51 |
138 | 119.57 | 109.74 | 9.83 | 11,687.76 |
139 | 119.57 | 109.83 | 9.74 | 11,577.93 |
140 | 119.57 | 109.92 | 9.65 | 11,468.01 |
141 | 119.57 | 110.02 | 9.56 | 11,357.99 |
142 | 119.57 | 110.11 | 9.46 | 11,247.88 |
143 | 119.57 | 110.20 | 9.37 | 11,137.68 |
144 | 119.57 | 110.29 | 9.28 | 11,027.39 |
145 | 119.57 | 110.38 | 9.19 | 10,917.01 |
146 | 119.57 | 110.48 | 9.10 | 10,806.54 |
147 | 119.57 | 110.57 | 9.01 | 10,695.97 |
148 | 119.57 | 110.66 | 8.91 | 10,585.31 |
149 | 119.57 | 110.75 | 8.82 | 10,474.56 |
150 | 119.57 | 110.84 | 8.73 | 10,363.71 |
151 | 119.57 | 110.94 | 8.64 | 10,252.78 |
152 | 119.57 | 111.03 | 8.54 | 10,141.75 |
153 | 119.57 | 111.12 | 8.45 | 10,030.63 |
154 | 119.57 | 111.21 | 8.36 | 9,919.42 |
155 | 119.57 | 111.31 | 8.27 | 9,808.11 |
156 | 119.57 | 111.40 | 8.17 | 9,696.71 |
157 | 119.57 | 111.49 | 8.08 | 9,585.22 |
158 | 119.57 | 111.58 | 7.99 | 9,473.63 |
159 | 119.57 | 111.68 | 7.89 | 9,361.95 |
160 | 119.57 | 111.77 | 7.80 | 9,250.18 |
161 | 119.57 | 111.86 | 7.71 | 9,138.32 |
162 | 119.57 | 111.96 | 7.62 | 9,026.36 |
163 | 119.57 | 112.05 | 7.52 | 8,914.31 |
164 | 119.57 | 112.14 | 7.43 | 8,802.17 |
165 | 119.57 | 112.24 | 7.34 | 8,689.93 |
166 | 119.57 | 112.33 | 7.24 | 8,577.60 |
167 | 119.57 | 112.42 | 7.15 | 8,465.18 |
168 | 119.57 | 112.52 | 7.05 | 8,352.66 |
169 | 119.57 | 112.61 | 6.96 | 8,240.05 |
170 | 119.57 | 112.71 | 6.87 | 8,127.34 |
171 | 119.57 | 112.80 | 6.77 | 8,014.54 |
172 | 119.57 | 112.89 | 6.68 | 7,901.65 |
173 | 119.57 | 112.99 | 6.58 | 7,788.66 |
174 | 119.57 | 113.08 | 6.49 | 7,675.58 |
175 | 119.57 | 113.18 | 6.40 | 7,562.40 |
176 | 119.57 | 113.27 | 6.30 | 7,449.13 |
177 | 119.57 | 113.36 | 6.21 | 7,335.76 |
178 | 119.57 | 113.46 | 6.11 | 7,222.31 |
179 | 119.57 | 113.55 | 6.02 | 7,108.75 |
180 | 119.57 | 113.65 | 5.92 | 6,995.10 |
181 | 119.57 | 113.74 | 5.83 | 6,881.36 |
182 | 119.57 | 113.84 | 5.73 | 6,767.52 |
183 | 119.57 | 113.93 | 5.64 | 6,653.59 |
184 | 119.57 | 114.03 | 5.54 | 6,539.56 |
185 | 119.57 | 114.12 | 5.45 | 6,425.44 |
186 | 119.57 | 114.22 | 5.35 | 6,311.22 |
187 | 119.57 | 114.31 | 5.26 | 6,196.91 |
188 | 119.57 | 114.41 | 5.16 | 6,082.50 |
189 | 119.57 | 114.50 | 5.07 | 5,967.99 |
190 | 119.57 | 114.60 | 4.97 | 5,853.40 |
191 | 119.57 | 114.69 | 4.88 | 5,738.70 |
192 | 119.57 | 114.79 | 4.78 | 5,623.91 |
193 | 119.57 | 114.89 | 4.69 | 5,509.02 |
194 | 119.57 | 114.98 | 4.59 | 5,394.04 |
195 | 119.57 | 115.08 | 4.50 | 5,278.97 |
196 | 119.57 | 115.17 | 4.40 | 5,163.79 |
197 | 119.57 | 115.27 | 4.30 | 5,048.52 |
198 | 119.57 | 115.37 | 4.21 | 4,933.16 |
199 | 119.57 | 115.46 | 4.11 | 4,817.70 |
200 | 119.57 | 115.56 | 4.01 | 4,702.14 |
201 | 119.57 | 115.65 | 3.92 | 4,586.48 |
202 | 119.57 | 115.75 | 3.82 | 4,470.73 |
203 | 119.57 | 115.85 | 3.73 | 4,354.89 |
204 | 119.57 | 115.94 | 3.63 | 4,238.94 |
205 | 119.57 | 116.04 | 3.53 | 4,122.90 |
206 | 119.57 | 116.14 | 3.44 | 4,006.77 |
207 | 119.57 | 116.23 | 3.34 | 3,890.53 |
208 | 119.57 | 116.33 | 3.24 | 3,774.20 |
209 | 119.57 | 116.43 | 3.15 | 3,657.77 |
210 | 119.57 | 116.52 | 3.05 | 3,541.25 |
211 | 119.57 | 116.62 | 2.95 | 3,424.63 |
212 | 119.57 | 116.72 | 2.85 | 3,307.91 |
213 | 119.57 | 116.82 | 2.76 | 3,191.09 |
214 | 119.57 | 116.91 | 2.66 | 3,074.18 |
215 | 119.57 | 117.01 | 2.56 | 2,957.17 |
216 | 119.57 | 117.11 | 2.46 | 2,840.06 |
217 | 119.57 | 117.21 | 2.37 | 2,722.86 |
218 | 119.57 | 117.30 | 2.27 | 2,605.55 |
219 | 119.57 | 117.40 | 2.17 | 2,488.15 |
220 | 119.57 | 117.50 | 2.07 | 2,370.65 |
221 | 119.57 | 117.60 | 1.98 | 2,253.06 |
222 | 119.57 | 117.69 | 1.88 | 2,135.36 |
223 | 119.57 | 117.79 | 1.78 | 2,017.57 |
224 | 119.57 | 117.89 | 1.68 | 1,899.68 |
225 | 119.57 | 117.99 | 1.58 | 1,781.69 |
226 | 119.57 | 118.09 | 1.48 | 1,663.60 |
227 | 119.57 | 118.19 | 1.39 | 1,545.41 |
228 | 119.57 | 118.28 | 1.29 | 1,427.13 |
229 | 119.57 | 118.38 | 1.19 | 1,308.74 |
230 | 119.57 | 118.48 | 1.09 | 1,190.26 |
231 | 119.57 | 118.58 | 0.99 | 1,071.68 |
232 | 119.57 | 118.68 | 0.89 | 953.00 |
233 | 119.57 | 118.78 | 0.79 | 834.22 |
234 | 119.57 | 118.88 | 0.70 | 715.35 |
235 | 119.57 | 118.98 | 0.60 | 596.37 |
236 | 119.57 | 119.08 | 0.50 | 477.30 |
237 | 119.57 | 119.17 | 0.40 | 358.12 |
238 | 119.57 | 119.27 | 0.30 | 238.85 |
239 | 119.57 | 119.37 | 0.20 | 119.47 |
240 | 119.57 | 119.47 | 0.10 | 0.00 |