Mortgage Loan of $26,000 for 20 Years at 1.50%
What's the payment on a 20 year home loan for $26k at 1.50% interest?
Results
Monthly payment: $125.46
$1,506 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 20 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 125.46 | 92.96 | 32.50 | 25,907.04 |
2 | 125.46 | 93.08 | 32.38 | 25,813.96 |
3 | 125.46 | 93.19 | 32.27 | 25,720.77 |
4 | 125.46 | 93.31 | 32.15 | 25,627.45 |
5 | 125.46 | 93.43 | 32.03 | 25,534.03 |
6 | 125.46 | 93.54 | 31.92 | 25,440.48 |
7 | 125.46 | 93.66 | 31.80 | 25,346.82 |
8 | 125.46 | 93.78 | 31.68 | 25,253.04 |
9 | 125.46 | 93.90 | 31.57 | 25,159.15 |
10 | 125.46 | 94.01 | 31.45 | 25,065.14 |
11 | 125.46 | 94.13 | 31.33 | 24,971.00 |
12 | 125.46 | 94.25 | 31.21 | 24,876.76 |
13 | 125.46 | 94.37 | 31.10 | 24,782.39 |
14 | 125.46 | 94.48 | 30.98 | 24,687.91 |
15 | 125.46 | 94.60 | 30.86 | 24,593.31 |
16 | 125.46 | 94.72 | 30.74 | 24,498.59 |
17 | 125.46 | 94.84 | 30.62 | 24,403.75 |
18 | 125.46 | 94.96 | 30.50 | 24,308.79 |
19 | 125.46 | 95.08 | 30.39 | 24,213.71 |
20 | 125.46 | 95.19 | 30.27 | 24,118.52 |
21 | 125.46 | 95.31 | 30.15 | 24,023.21 |
22 | 125.46 | 95.43 | 30.03 | 23,927.77 |
23 | 125.46 | 95.55 | 29.91 | 23,832.22 |
24 | 125.46 | 95.67 | 29.79 | 23,736.55 |
25 | 125.46 | 95.79 | 29.67 | 23,640.76 |
26 | 125.46 | 95.91 | 29.55 | 23,544.85 |
27 | 125.46 | 96.03 | 29.43 | 23,448.82 |
28 | 125.46 | 96.15 | 29.31 | 23,352.67 |
29 | 125.46 | 96.27 | 29.19 | 23,256.39 |
30 | 125.46 | 96.39 | 29.07 | 23,160.00 |
31 | 125.46 | 96.51 | 28.95 | 23,063.49 |
32 | 125.46 | 96.63 | 28.83 | 22,966.86 |
33 | 125.46 | 96.75 | 28.71 | 22,870.11 |
34 | 125.46 | 96.87 | 28.59 | 22,773.23 |
35 | 125.46 | 97.00 | 28.47 | 22,676.24 |
36 | 125.46 | 97.12 | 28.35 | 22,579.12 |
37 | 125.46 | 97.24 | 28.22 | 22,481.88 |
38 | 125.46 | 97.36 | 28.10 | 22,384.52 |
39 | 125.46 | 97.48 | 27.98 | 22,287.04 |
40 | 125.46 | 97.60 | 27.86 | 22,189.44 |
41 | 125.46 | 97.73 | 27.74 | 22,091.71 |
42 | 125.46 | 97.85 | 27.61 | 21,993.87 |
43 | 125.46 | 97.97 | 27.49 | 21,895.90 |
44 | 125.46 | 98.09 | 27.37 | 21,797.80 |
45 | 125.46 | 98.21 | 27.25 | 21,699.59 |
46 | 125.46 | 98.34 | 27.12 | 21,601.25 |
47 | 125.46 | 98.46 | 27.00 | 21,502.79 |
48 | 125.46 | 98.58 | 26.88 | 21,404.21 |
49 | 125.46 | 98.71 | 26.76 | 21,305.50 |
50 | 125.46 | 98.83 | 26.63 | 21,206.67 |
51 | 125.46 | 98.95 | 26.51 | 21,107.72 |
52 | 125.46 | 99.08 | 26.38 | 21,008.64 |
53 | 125.46 | 99.20 | 26.26 | 20,909.44 |
54 | 125.46 | 99.33 | 26.14 | 20,810.12 |
55 | 125.46 | 99.45 | 26.01 | 20,710.67 |
56 | 125.46 | 99.57 | 25.89 | 20,611.09 |
57 | 125.46 | 99.70 | 25.76 | 20,511.40 |
58 | 125.46 | 99.82 | 25.64 | 20,411.57 |
59 | 125.46 | 99.95 | 25.51 | 20,311.63 |
60 | 125.46 | 100.07 | 25.39 | 20,211.55 |
61 | 125.46 | 100.20 | 25.26 | 20,111.36 |
62 | 125.46 | 100.32 | 25.14 | 20,011.03 |
63 | 125.46 | 100.45 | 25.01 | 19,910.59 |
64 | 125.46 | 100.57 | 24.89 | 19,810.01 |
65 | 125.46 | 100.70 | 24.76 | 19,709.31 |
66 | 125.46 | 100.83 | 24.64 | 19,608.49 |
67 | 125.46 | 100.95 | 24.51 | 19,507.54 |
68 | 125.46 | 101.08 | 24.38 | 19,406.46 |
69 | 125.46 | 101.20 | 24.26 | 19,305.25 |
70 | 125.46 | 101.33 | 24.13 | 19,203.92 |
71 | 125.46 | 101.46 | 24.00 | 19,102.47 |
72 | 125.46 | 101.58 | 23.88 | 19,000.88 |
73 | 125.46 | 101.71 | 23.75 | 18,899.17 |
74 | 125.46 | 101.84 | 23.62 | 18,797.34 |
75 | 125.46 | 101.97 | 23.50 | 18,695.37 |
76 | 125.46 | 102.09 | 23.37 | 18,593.28 |
77 | 125.46 | 102.22 | 23.24 | 18,491.06 |
78 | 125.46 | 102.35 | 23.11 | 18,388.71 |
79 | 125.46 | 102.48 | 22.99 | 18,286.23 |
80 | 125.46 | 102.60 | 22.86 | 18,183.63 |
81 | 125.46 | 102.73 | 22.73 | 18,080.90 |
82 | 125.46 | 102.86 | 22.60 | 17,978.04 |
83 | 125.46 | 102.99 | 22.47 | 17,875.05 |
84 | 125.46 | 103.12 | 22.34 | 17,771.93 |
85 | 125.46 | 103.25 | 22.21 | 17,668.68 |
86 | 125.46 | 103.38 | 22.09 | 17,565.31 |
87 | 125.46 | 103.51 | 21.96 | 17,461.80 |
88 | 125.46 | 103.63 | 21.83 | 17,358.17 |
89 | 125.46 | 103.76 | 21.70 | 17,254.40 |
90 | 125.46 | 103.89 | 21.57 | 17,150.51 |
91 | 125.46 | 104.02 | 21.44 | 17,046.49 |
92 | 125.46 | 104.15 | 21.31 | 16,942.33 |
93 | 125.46 | 104.28 | 21.18 | 16,838.05 |
94 | 125.46 | 104.41 | 21.05 | 16,733.63 |
95 | 125.46 | 104.54 | 20.92 | 16,629.09 |
96 | 125.46 | 104.68 | 20.79 | 16,524.41 |
97 | 125.46 | 104.81 | 20.66 | 16,419.61 |
98 | 125.46 | 104.94 | 20.52 | 16,314.67 |
99 | 125.46 | 105.07 | 20.39 | 16,209.60 |
100 | 125.46 | 105.20 | 20.26 | 16,104.40 |
101 | 125.46 | 105.33 | 20.13 | 15,999.07 |
102 | 125.46 | 105.46 | 20.00 | 15,893.61 |
103 | 125.46 | 105.59 | 19.87 | 15,788.01 |
104 | 125.46 | 105.73 | 19.74 | 15,682.29 |
105 | 125.46 | 105.86 | 19.60 | 15,576.43 |
106 | 125.46 | 105.99 | 19.47 | 15,470.44 |
107 | 125.46 | 106.12 | 19.34 | 15,364.31 |
108 | 125.46 | 106.26 | 19.21 | 15,258.06 |
109 | 125.46 | 106.39 | 19.07 | 15,151.67 |
110 | 125.46 | 106.52 | 18.94 | 15,045.14 |
111 | 125.46 | 106.66 | 18.81 | 14,938.49 |
112 | 125.46 | 106.79 | 18.67 | 14,831.70 |
113 | 125.46 | 106.92 | 18.54 | 14,724.78 |
114 | 125.46 | 107.06 | 18.41 | 14,617.72 |
115 | 125.46 | 107.19 | 18.27 | 14,510.53 |
116 | 125.46 | 107.32 | 18.14 | 14,403.21 |
117 | 125.46 | 107.46 | 18.00 | 14,295.75 |
118 | 125.46 | 107.59 | 17.87 | 14,188.16 |
119 | 125.46 | 107.73 | 17.74 | 14,080.43 |
120 | 125.46 | 107.86 | 17.60 | 13,972.57 |
121 | 125.46 | 108.00 | 17.47 | 13,864.57 |
122 | 125.46 | 108.13 | 17.33 | 13,756.44 |
123 | 125.46 | 108.27 | 17.20 | 13,648.18 |
124 | 125.46 | 108.40 | 17.06 | 13,539.78 |
125 | 125.46 | 108.54 | 16.92 | 13,431.24 |
126 | 125.46 | 108.67 | 16.79 | 13,322.57 |
127 | 125.46 | 108.81 | 16.65 | 13,213.76 |
128 | 125.46 | 108.94 | 16.52 | 13,104.81 |
129 | 125.46 | 109.08 | 16.38 | 12,995.73 |
130 | 125.46 | 109.22 | 16.24 | 12,886.51 |
131 | 125.46 | 109.35 | 16.11 | 12,777.16 |
132 | 125.46 | 109.49 | 15.97 | 12,667.67 |
133 | 125.46 | 109.63 | 15.83 | 12,558.04 |
134 | 125.46 | 109.76 | 15.70 | 12,448.28 |
135 | 125.46 | 109.90 | 15.56 | 12,338.38 |
136 | 125.46 | 110.04 | 15.42 | 12,228.34 |
137 | 125.46 | 110.18 | 15.29 | 12,118.16 |
138 | 125.46 | 110.31 | 15.15 | 12,007.85 |
139 | 125.46 | 110.45 | 15.01 | 11,897.40 |
140 | 125.46 | 110.59 | 14.87 | 11,786.81 |
141 | 125.46 | 110.73 | 14.73 | 11,676.08 |
142 | 125.46 | 110.87 | 14.60 | 11,565.21 |
143 | 125.46 | 111.01 | 14.46 | 11,454.21 |
144 | 125.46 | 111.14 | 14.32 | 11,343.06 |
145 | 125.46 | 111.28 | 14.18 | 11,231.78 |
146 | 125.46 | 111.42 | 14.04 | 11,120.36 |
147 | 125.46 | 111.56 | 13.90 | 11,008.80 |
148 | 125.46 | 111.70 | 13.76 | 10,897.09 |
149 | 125.46 | 111.84 | 13.62 | 10,785.25 |
150 | 125.46 | 111.98 | 13.48 | 10,673.27 |
151 | 125.46 | 112.12 | 13.34 | 10,561.15 |
152 | 125.46 | 112.26 | 13.20 | 10,448.89 |
153 | 125.46 | 112.40 | 13.06 | 10,336.49 |
154 | 125.46 | 112.54 | 12.92 | 10,223.95 |
155 | 125.46 | 112.68 | 12.78 | 10,111.27 |
156 | 125.46 | 112.82 | 12.64 | 9,998.45 |
157 | 125.46 | 112.96 | 12.50 | 9,885.48 |
158 | 125.46 | 113.10 | 12.36 | 9,772.38 |
159 | 125.46 | 113.25 | 12.22 | 9,659.13 |
160 | 125.46 | 113.39 | 12.07 | 9,545.74 |
161 | 125.46 | 113.53 | 11.93 | 9,432.21 |
162 | 125.46 | 113.67 | 11.79 | 9,318.54 |
163 | 125.46 | 113.81 | 11.65 | 9,204.73 |
164 | 125.46 | 113.96 | 11.51 | 9,090.77 |
165 | 125.46 | 114.10 | 11.36 | 8,976.67 |
166 | 125.46 | 114.24 | 11.22 | 8,862.43 |
167 | 125.46 | 114.38 | 11.08 | 8,748.05 |
168 | 125.46 | 114.53 | 10.94 | 8,633.52 |
169 | 125.46 | 114.67 | 10.79 | 8,518.85 |
170 | 125.46 | 114.81 | 10.65 | 8,404.04 |
171 | 125.46 | 114.96 | 10.51 | 8,289.08 |
172 | 125.46 | 115.10 | 10.36 | 8,173.98 |
173 | 125.46 | 115.24 | 10.22 | 8,058.74 |
174 | 125.46 | 115.39 | 10.07 | 7,943.35 |
175 | 125.46 | 115.53 | 9.93 | 7,827.82 |
176 | 125.46 | 115.68 | 9.78 | 7,712.14 |
177 | 125.46 | 115.82 | 9.64 | 7,596.32 |
178 | 125.46 | 115.97 | 9.50 | 7,480.35 |
179 | 125.46 | 116.11 | 9.35 | 7,364.24 |
180 | 125.46 | 116.26 | 9.21 | 7,247.98 |
181 | 125.46 | 116.40 | 9.06 | 7,131.58 |
182 | 125.46 | 116.55 | 8.91 | 7,015.04 |
183 | 125.46 | 116.69 | 8.77 | 6,898.34 |
184 | 125.46 | 116.84 | 8.62 | 6,781.50 |
185 | 125.46 | 116.98 | 8.48 | 6,664.52 |
186 | 125.46 | 117.13 | 8.33 | 6,547.39 |
187 | 125.46 | 117.28 | 8.18 | 6,430.11 |
188 | 125.46 | 117.42 | 8.04 | 6,312.69 |
189 | 125.46 | 117.57 | 7.89 | 6,195.12 |
190 | 125.46 | 117.72 | 7.74 | 6,077.40 |
191 | 125.46 | 117.87 | 7.60 | 5,959.53 |
192 | 125.46 | 118.01 | 7.45 | 5,841.52 |
193 | 125.46 | 118.16 | 7.30 | 5,723.36 |
194 | 125.46 | 118.31 | 7.15 | 5,605.05 |
195 | 125.46 | 118.46 | 7.01 | 5,486.60 |
196 | 125.46 | 118.60 | 6.86 | 5,367.99 |
197 | 125.46 | 118.75 | 6.71 | 5,249.24 |
198 | 125.46 | 118.90 | 6.56 | 5,130.34 |
199 | 125.46 | 119.05 | 6.41 | 5,011.29 |
200 | 125.46 | 119.20 | 6.26 | 4,892.09 |
201 | 125.46 | 119.35 | 6.12 | 4,772.75 |
202 | 125.46 | 119.50 | 5.97 | 4,653.25 |
203 | 125.46 | 119.65 | 5.82 | 4,533.61 |
204 | 125.46 | 119.79 | 5.67 | 4,413.81 |
205 | 125.46 | 119.94 | 5.52 | 4,293.87 |
206 | 125.46 | 120.09 | 5.37 | 4,173.77 |
207 | 125.46 | 120.24 | 5.22 | 4,053.53 |
208 | 125.46 | 120.39 | 5.07 | 3,933.13 |
209 | 125.46 | 120.55 | 4.92 | 3,812.59 |
210 | 125.46 | 120.70 | 4.77 | 3,691.89 |
211 | 125.46 | 120.85 | 4.61 | 3,571.04 |
212 | 125.46 | 121.00 | 4.46 | 3,450.05 |
213 | 125.46 | 121.15 | 4.31 | 3,328.90 |
214 | 125.46 | 121.30 | 4.16 | 3,207.60 |
215 | 125.46 | 121.45 | 4.01 | 3,086.14 |
216 | 125.46 | 121.60 | 3.86 | 2,964.54 |
217 | 125.46 | 121.76 | 3.71 | 2,842.78 |
218 | 125.46 | 121.91 | 3.55 | 2,720.88 |
219 | 125.46 | 122.06 | 3.40 | 2,598.82 |
220 | 125.46 | 122.21 | 3.25 | 2,476.60 |
221 | 125.46 | 122.37 | 3.10 | 2,354.24 |
222 | 125.46 | 122.52 | 2.94 | 2,231.72 |
223 | 125.46 | 122.67 | 2.79 | 2,109.04 |
224 | 125.46 | 122.83 | 2.64 | 1,986.22 |
225 | 125.46 | 122.98 | 2.48 | 1,863.24 |
226 | 125.46 | 123.13 | 2.33 | 1,740.11 |
227 | 125.46 | 123.29 | 2.18 | 1,616.82 |
228 | 125.46 | 123.44 | 2.02 | 1,493.38 |
229 | 125.46 | 123.60 | 1.87 | 1,369.79 |
230 | 125.46 | 123.75 | 1.71 | 1,246.04 |
231 | 125.46 | 123.90 | 1.56 | 1,122.13 |
232 | 125.46 | 124.06 | 1.40 | 998.07 |
233 | 125.46 | 124.21 | 1.25 | 873.86 |
234 | 125.46 | 124.37 | 1.09 | 749.49 |
235 | 125.46 | 124.52 | 0.94 | 624.96 |
236 | 125.46 | 124.68 | 0.78 | 500.28 |
237 | 125.46 | 124.84 | 0.63 | 375.45 |
238 | 125.46 | 124.99 | 0.47 | 250.45 |
239 | 125.46 | 125.15 | 0.31 | 125.31 |
240 | 125.46 | 125.31 | 0.16 | 0.00 |