Mortgage Loan of $26,000 for 20 Years at 2.90%
What's the payment on a 20 year home loan for $26k at 2.90% interest?
Results
Monthly payment: $142.90
$1,715 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 142.90 | 80.06 | 62.83 | 25,919.94 |
2 | 142.90 | 80.26 | 62.64 | 25,839.68 |
3 | 142.90 | 80.45 | 62.45 | 25,759.23 |
4 | 142.90 | 80.65 | 62.25 | 25,678.58 |
5 | 142.90 | 80.84 | 62.06 | 25,597.74 |
6 | 142.90 | 81.04 | 61.86 | 25,516.70 |
7 | 142.90 | 81.23 | 61.67 | 25,435.47 |
8 | 142.90 | 81.43 | 61.47 | 25,354.04 |
9 | 142.90 | 81.63 | 61.27 | 25,272.42 |
10 | 142.90 | 81.82 | 61.08 | 25,190.60 |
11 | 142.90 | 82.02 | 60.88 | 25,108.58 |
12 | 142.90 | 82.22 | 60.68 | 25,026.36 |
13 | 142.90 | 82.42 | 60.48 | 24,943.94 |
14 | 142.90 | 82.62 | 60.28 | 24,861.33 |
15 | 142.90 | 82.82 | 60.08 | 24,778.51 |
16 | 142.90 | 83.02 | 59.88 | 24,695.49 |
17 | 142.90 | 83.22 | 59.68 | 24,612.28 |
18 | 142.90 | 83.42 | 59.48 | 24,528.86 |
19 | 142.90 | 83.62 | 59.28 | 24,445.24 |
20 | 142.90 | 83.82 | 59.08 | 24,361.42 |
21 | 142.90 | 84.02 | 58.87 | 24,277.40 |
22 | 142.90 | 84.23 | 58.67 | 24,193.17 |
23 | 142.90 | 84.43 | 58.47 | 24,108.74 |
24 | 142.90 | 84.63 | 58.26 | 24,024.10 |
25 | 142.90 | 84.84 | 58.06 | 23,939.26 |
26 | 142.90 | 85.04 | 57.85 | 23,854.22 |
27 | 142.90 | 85.25 | 57.65 | 23,768.97 |
28 | 142.90 | 85.46 | 57.44 | 23,683.52 |
29 | 142.90 | 85.66 | 57.24 | 23,597.85 |
30 | 142.90 | 85.87 | 57.03 | 23,511.98 |
31 | 142.90 | 86.08 | 56.82 | 23,425.91 |
32 | 142.90 | 86.28 | 56.61 | 23,339.62 |
33 | 142.90 | 86.49 | 56.40 | 23,253.13 |
34 | 142.90 | 86.70 | 56.20 | 23,166.43 |
35 | 142.90 | 86.91 | 55.99 | 23,079.52 |
36 | 142.90 | 87.12 | 55.78 | 22,992.39 |
37 | 142.90 | 87.33 | 55.56 | 22,905.06 |
38 | 142.90 | 87.54 | 55.35 | 22,817.52 |
39 | 142.90 | 87.75 | 55.14 | 22,729.76 |
40 | 142.90 | 87.97 | 54.93 | 22,641.80 |
41 | 142.90 | 88.18 | 54.72 | 22,553.62 |
42 | 142.90 | 88.39 | 54.50 | 22,465.22 |
43 | 142.90 | 88.61 | 54.29 | 22,376.62 |
44 | 142.90 | 88.82 | 54.08 | 22,287.80 |
45 | 142.90 | 89.04 | 53.86 | 22,198.76 |
46 | 142.90 | 89.25 | 53.65 | 22,109.51 |
47 | 142.90 | 89.47 | 53.43 | 22,020.05 |
48 | 142.90 | 89.68 | 53.22 | 21,930.36 |
49 | 142.90 | 89.90 | 53.00 | 21,840.46 |
50 | 142.90 | 90.12 | 52.78 | 21,750.35 |
51 | 142.90 | 90.33 | 52.56 | 21,660.01 |
52 | 142.90 | 90.55 | 52.35 | 21,569.46 |
53 | 142.90 | 90.77 | 52.13 | 21,478.69 |
54 | 142.90 | 90.99 | 51.91 | 21,387.70 |
55 | 142.90 | 91.21 | 51.69 | 21,296.49 |
56 | 142.90 | 91.43 | 51.47 | 21,205.06 |
57 | 142.90 | 91.65 | 51.25 | 21,113.41 |
58 | 142.90 | 91.87 | 51.02 | 21,021.53 |
59 | 142.90 | 92.10 | 50.80 | 20,929.44 |
60 | 142.90 | 92.32 | 50.58 | 20,837.12 |
61 | 142.90 | 92.54 | 50.36 | 20,744.58 |
62 | 142.90 | 92.76 | 50.13 | 20,651.82 |
63 | 142.90 | 92.99 | 49.91 | 20,558.83 |
64 | 142.90 | 93.21 | 49.68 | 20,465.61 |
65 | 142.90 | 93.44 | 49.46 | 20,372.17 |
66 | 142.90 | 93.66 | 49.23 | 20,278.51 |
67 | 142.90 | 93.89 | 49.01 | 20,184.62 |
68 | 142.90 | 94.12 | 48.78 | 20,090.50 |
69 | 142.90 | 94.35 | 48.55 | 19,996.16 |
70 | 142.90 | 94.57 | 48.32 | 19,901.58 |
71 | 142.90 | 94.80 | 48.10 | 19,806.78 |
72 | 142.90 | 95.03 | 47.87 | 19,711.75 |
73 | 142.90 | 95.26 | 47.64 | 19,616.49 |
74 | 142.90 | 95.49 | 47.41 | 19,521.00 |
75 | 142.90 | 95.72 | 47.18 | 19,425.28 |
76 | 142.90 | 95.95 | 46.94 | 19,329.32 |
77 | 142.90 | 96.18 | 46.71 | 19,233.14 |
78 | 142.90 | 96.42 | 46.48 | 19,136.72 |
79 | 142.90 | 96.65 | 46.25 | 19,040.07 |
80 | 142.90 | 96.88 | 46.01 | 18,943.19 |
81 | 142.90 | 97.12 | 45.78 | 18,846.07 |
82 | 142.90 | 97.35 | 45.54 | 18,748.72 |
83 | 142.90 | 97.59 | 45.31 | 18,651.13 |
84 | 142.90 | 97.82 | 45.07 | 18,553.31 |
85 | 142.90 | 98.06 | 44.84 | 18,455.25 |
86 | 142.90 | 98.30 | 44.60 | 18,356.95 |
87 | 142.90 | 98.53 | 44.36 | 18,258.41 |
88 | 142.90 | 98.77 | 44.12 | 18,159.64 |
89 | 142.90 | 99.01 | 43.89 | 18,060.63 |
90 | 142.90 | 99.25 | 43.65 | 17,961.38 |
91 | 142.90 | 99.49 | 43.41 | 17,861.89 |
92 | 142.90 | 99.73 | 43.17 | 17,762.16 |
93 | 142.90 | 99.97 | 42.93 | 17,662.19 |
94 | 142.90 | 100.21 | 42.68 | 17,561.97 |
95 | 142.90 | 100.46 | 42.44 | 17,461.52 |
96 | 142.90 | 100.70 | 42.20 | 17,360.82 |
97 | 142.90 | 100.94 | 41.96 | 17,259.88 |
98 | 142.90 | 101.19 | 41.71 | 17,158.69 |
99 | 142.90 | 101.43 | 41.47 | 17,057.26 |
100 | 142.90 | 101.68 | 41.22 | 16,955.58 |
101 | 142.90 | 101.92 | 40.98 | 16,853.66 |
102 | 142.90 | 102.17 | 40.73 | 16,751.49 |
103 | 142.90 | 102.41 | 40.48 | 16,649.08 |
104 | 142.90 | 102.66 | 40.24 | 16,546.42 |
105 | 142.90 | 102.91 | 39.99 | 16,443.51 |
106 | 142.90 | 103.16 | 39.74 | 16,340.35 |
107 | 142.90 | 103.41 | 39.49 | 16,236.94 |
108 | 142.90 | 103.66 | 39.24 | 16,133.28 |
109 | 142.90 | 103.91 | 38.99 | 16,029.37 |
110 | 142.90 | 104.16 | 38.74 | 15,925.21 |
111 | 142.90 | 104.41 | 38.49 | 15,820.80 |
112 | 142.90 | 104.66 | 38.23 | 15,716.14 |
113 | 142.90 | 104.92 | 37.98 | 15,611.22 |
114 | 142.90 | 105.17 | 37.73 | 15,506.05 |
115 | 142.90 | 105.42 | 37.47 | 15,400.63 |
116 | 142.90 | 105.68 | 37.22 | 15,294.95 |
117 | 142.90 | 105.93 | 36.96 | 15,189.01 |
118 | 142.90 | 106.19 | 36.71 | 15,082.82 |
119 | 142.90 | 106.45 | 36.45 | 14,976.38 |
120 | 142.90 | 106.70 | 36.19 | 14,869.67 |
121 | 142.90 | 106.96 | 35.94 | 14,762.71 |
122 | 142.90 | 107.22 | 35.68 | 14,655.49 |
123 | 142.90 | 107.48 | 35.42 | 14,548.01 |
124 | 142.90 | 107.74 | 35.16 | 14,440.27 |
125 | 142.90 | 108.00 | 34.90 | 14,332.27 |
126 | 142.90 | 108.26 | 34.64 | 14,224.01 |
127 | 142.90 | 108.52 | 34.37 | 14,115.49 |
128 | 142.90 | 108.78 | 34.11 | 14,006.70 |
129 | 142.90 | 109.05 | 33.85 | 13,897.65 |
130 | 142.90 | 109.31 | 33.59 | 13,788.34 |
131 | 142.90 | 109.58 | 33.32 | 13,678.77 |
132 | 142.90 | 109.84 | 33.06 | 13,568.93 |
133 | 142.90 | 110.11 | 32.79 | 13,458.82 |
134 | 142.90 | 110.37 | 32.53 | 13,348.45 |
135 | 142.90 | 110.64 | 32.26 | 13,237.81 |
136 | 142.90 | 110.91 | 31.99 | 13,126.90 |
137 | 142.90 | 111.17 | 31.72 | 13,015.73 |
138 | 142.90 | 111.44 | 31.45 | 12,904.29 |
139 | 142.90 | 111.71 | 31.19 | 12,792.58 |
140 | 142.90 | 111.98 | 30.92 | 12,680.59 |
141 | 142.90 | 112.25 | 30.64 | 12,568.34 |
142 | 142.90 | 112.52 | 30.37 | 12,455.82 |
143 | 142.90 | 112.80 | 30.10 | 12,343.02 |
144 | 142.90 | 113.07 | 29.83 | 12,229.95 |
145 | 142.90 | 113.34 | 29.56 | 12,116.61 |
146 | 142.90 | 113.62 | 29.28 | 12,003.00 |
147 | 142.90 | 113.89 | 29.01 | 11,889.11 |
148 | 142.90 | 114.17 | 28.73 | 11,774.94 |
149 | 142.90 | 114.44 | 28.46 | 11,660.50 |
150 | 142.90 | 114.72 | 28.18 | 11,545.78 |
151 | 142.90 | 114.99 | 27.90 | 11,430.79 |
152 | 142.90 | 115.27 | 27.62 | 11,315.51 |
153 | 142.90 | 115.55 | 27.35 | 11,199.96 |
154 | 142.90 | 115.83 | 27.07 | 11,084.13 |
155 | 142.90 | 116.11 | 26.79 | 10,968.02 |
156 | 142.90 | 116.39 | 26.51 | 10,851.63 |
157 | 142.90 | 116.67 | 26.22 | 10,734.96 |
158 | 142.90 | 116.95 | 25.94 | 10,618.00 |
159 | 142.90 | 117.24 | 25.66 | 10,500.77 |
160 | 142.90 | 117.52 | 25.38 | 10,383.25 |
161 | 142.90 | 117.80 | 25.09 | 10,265.44 |
162 | 142.90 | 118.09 | 24.81 | 10,147.35 |
163 | 142.90 | 118.37 | 24.52 | 10,028.98 |
164 | 142.90 | 118.66 | 24.24 | 9,910.32 |
165 | 142.90 | 118.95 | 23.95 | 9,791.37 |
166 | 142.90 | 119.23 | 23.66 | 9,672.14 |
167 | 142.90 | 119.52 | 23.37 | 9,552.61 |
168 | 142.90 | 119.81 | 23.09 | 9,432.80 |
169 | 142.90 | 120.10 | 22.80 | 9,312.70 |
170 | 142.90 | 120.39 | 22.51 | 9,192.31 |
171 | 142.90 | 120.68 | 22.21 | 9,071.62 |
172 | 142.90 | 120.97 | 21.92 | 8,950.65 |
173 | 142.90 | 121.27 | 21.63 | 8,829.38 |
174 | 142.90 | 121.56 | 21.34 | 8,707.82 |
175 | 142.90 | 121.85 | 21.04 | 8,585.97 |
176 | 142.90 | 122.15 | 20.75 | 8,463.82 |
177 | 142.90 | 122.44 | 20.45 | 8,341.38 |
178 | 142.90 | 122.74 | 20.16 | 8,218.64 |
179 | 142.90 | 123.04 | 19.86 | 8,095.61 |
180 | 142.90 | 123.33 | 19.56 | 7,972.27 |
181 | 142.90 | 123.63 | 19.27 | 7,848.64 |
182 | 142.90 | 123.93 | 18.97 | 7,724.71 |
183 | 142.90 | 124.23 | 18.67 | 7,600.48 |
184 | 142.90 | 124.53 | 18.37 | 7,475.95 |
185 | 142.90 | 124.83 | 18.07 | 7,351.12 |
186 | 142.90 | 125.13 | 17.77 | 7,225.99 |
187 | 142.90 | 125.43 | 17.46 | 7,100.56 |
188 | 142.90 | 125.74 | 17.16 | 6,974.82 |
189 | 142.90 | 126.04 | 16.86 | 6,848.78 |
190 | 142.90 | 126.35 | 16.55 | 6,722.43 |
191 | 142.90 | 126.65 | 16.25 | 6,595.78 |
192 | 142.90 | 126.96 | 15.94 | 6,468.82 |
193 | 142.90 | 127.26 | 15.63 | 6,341.56 |
194 | 142.90 | 127.57 | 15.33 | 6,213.99 |
195 | 142.90 | 127.88 | 15.02 | 6,086.11 |
196 | 142.90 | 128.19 | 14.71 | 5,957.92 |
197 | 142.90 | 128.50 | 14.40 | 5,829.42 |
198 | 142.90 | 128.81 | 14.09 | 5,700.61 |
199 | 142.90 | 129.12 | 13.78 | 5,571.49 |
200 | 142.90 | 129.43 | 13.46 | 5,442.05 |
201 | 142.90 | 129.75 | 13.15 | 5,312.31 |
202 | 142.90 | 130.06 | 12.84 | 5,182.25 |
203 | 142.90 | 130.37 | 12.52 | 5,051.88 |
204 | 142.90 | 130.69 | 12.21 | 4,921.19 |
205 | 142.90 | 131.00 | 11.89 | 4,790.18 |
206 | 142.90 | 131.32 | 11.58 | 4,658.86 |
207 | 142.90 | 131.64 | 11.26 | 4,527.22 |
208 | 142.90 | 131.96 | 10.94 | 4,395.27 |
209 | 142.90 | 132.28 | 10.62 | 4,262.99 |
210 | 142.90 | 132.60 | 10.30 | 4,130.40 |
211 | 142.90 | 132.92 | 9.98 | 3,997.48 |
212 | 142.90 | 133.24 | 9.66 | 3,864.24 |
213 | 142.90 | 133.56 | 9.34 | 3,730.69 |
214 | 142.90 | 133.88 | 9.02 | 3,596.80 |
215 | 142.90 | 134.21 | 8.69 | 3,462.60 |
216 | 142.90 | 134.53 | 8.37 | 3,328.07 |
217 | 142.90 | 134.85 | 8.04 | 3,193.22 |
218 | 142.90 | 135.18 | 7.72 | 3,058.03 |
219 | 142.90 | 135.51 | 7.39 | 2,922.53 |
220 | 142.90 | 135.83 | 7.06 | 2,786.69 |
221 | 142.90 | 136.16 | 6.73 | 2,650.53 |
222 | 142.90 | 136.49 | 6.41 | 2,514.04 |
223 | 142.90 | 136.82 | 6.08 | 2,377.22 |
224 | 142.90 | 137.15 | 5.74 | 2,240.06 |
225 | 142.90 | 137.48 | 5.41 | 2,102.58 |
226 | 142.90 | 137.82 | 5.08 | 1,964.76 |
227 | 142.90 | 138.15 | 4.75 | 1,826.62 |
228 | 142.90 | 138.48 | 4.41 | 1,688.13 |
229 | 142.90 | 138.82 | 4.08 | 1,549.31 |
230 | 142.90 | 139.15 | 3.74 | 1,410.16 |
231 | 142.90 | 139.49 | 3.41 | 1,270.67 |
232 | 142.90 | 139.83 | 3.07 | 1,130.85 |
233 | 142.90 | 140.16 | 2.73 | 990.68 |
234 | 142.90 | 140.50 | 2.39 | 850.18 |
235 | 142.90 | 140.84 | 2.05 | 709.34 |
236 | 142.90 | 141.18 | 1.71 | 568.15 |
237 | 142.90 | 141.52 | 1.37 | 426.63 |
238 | 142.90 | 141.87 | 1.03 | 284.76 |
239 | 142.90 | 142.21 | 0.69 | 142.55 |
240 | 142.90 | 142.55 | 0.34 | 0.00 |