Mortgage Loan of $26,000 for 20 Years at 3.375%
What's the payment on a 20 year home loan for $26k at 3.375% interest?
Results
Monthly payment: $149.12
$1,789 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 20 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 149.12 | 76.00 | 73.13 | 25,924.00 |
2 | 149.12 | 76.21 | 72.91 | 25,847.79 |
3 | 149.12 | 76.43 | 72.70 | 25,771.36 |
4 | 149.12 | 76.64 | 72.48 | 25,694.72 |
5 | 149.12 | 76.86 | 72.27 | 25,617.86 |
6 | 149.12 | 77.07 | 72.05 | 25,540.78 |
7 | 149.12 | 77.29 | 71.83 | 25,463.49 |
8 | 149.12 | 77.51 | 71.62 | 25,385.98 |
9 | 149.12 | 77.73 | 71.40 | 25,308.26 |
10 | 149.12 | 77.95 | 71.18 | 25,230.31 |
11 | 149.12 | 78.16 | 70.96 | 25,152.15 |
12 | 149.12 | 78.38 | 70.74 | 25,073.76 |
13 | 149.12 | 78.60 | 70.52 | 24,995.16 |
14 | 149.12 | 78.83 | 70.30 | 24,916.33 |
15 | 149.12 | 79.05 | 70.08 | 24,837.28 |
16 | 149.12 | 79.27 | 69.85 | 24,758.01 |
17 | 149.12 | 79.49 | 69.63 | 24,678.52 |
18 | 149.12 | 79.72 | 69.41 | 24,598.80 |
19 | 149.12 | 79.94 | 69.18 | 24,518.86 |
20 | 149.12 | 80.17 | 68.96 | 24,438.70 |
21 | 149.12 | 80.39 | 68.73 | 24,358.31 |
22 | 149.12 | 80.62 | 68.51 | 24,277.69 |
23 | 149.12 | 80.84 | 68.28 | 24,196.85 |
24 | 149.12 | 81.07 | 68.05 | 24,115.77 |
25 | 149.12 | 81.30 | 67.83 | 24,034.47 |
26 | 149.12 | 81.53 | 67.60 | 23,952.95 |
27 | 149.12 | 81.76 | 67.37 | 23,871.19 |
28 | 149.12 | 81.99 | 67.14 | 23,789.20 |
29 | 149.12 | 82.22 | 66.91 | 23,706.98 |
30 | 149.12 | 82.45 | 66.68 | 23,624.54 |
31 | 149.12 | 82.68 | 66.44 | 23,541.86 |
32 | 149.12 | 82.91 | 66.21 | 23,458.94 |
33 | 149.12 | 83.15 | 65.98 | 23,375.80 |
34 | 149.12 | 83.38 | 65.74 | 23,292.41 |
35 | 149.12 | 83.61 | 65.51 | 23,208.80 |
36 | 149.12 | 83.85 | 65.27 | 23,124.95 |
37 | 149.12 | 84.09 | 65.04 | 23,040.86 |
38 | 149.12 | 84.32 | 64.80 | 22,956.54 |
39 | 149.12 | 84.56 | 64.57 | 22,871.98 |
40 | 149.12 | 84.80 | 64.33 | 22,787.18 |
41 | 149.12 | 85.04 | 64.09 | 22,702.15 |
42 | 149.12 | 85.28 | 63.85 | 22,616.87 |
43 | 149.12 | 85.51 | 63.61 | 22,531.36 |
44 | 149.12 | 85.76 | 63.37 | 22,445.60 |
45 | 149.12 | 86.00 | 63.13 | 22,359.61 |
46 | 149.12 | 86.24 | 62.89 | 22,273.37 |
47 | 149.12 | 86.48 | 62.64 | 22,186.89 |
48 | 149.12 | 86.72 | 62.40 | 22,100.16 |
49 | 149.12 | 86.97 | 62.16 | 22,013.19 |
50 | 149.12 | 87.21 | 61.91 | 21,925.98 |
51 | 149.12 | 87.46 | 61.67 | 21,838.52 |
52 | 149.12 | 87.70 | 61.42 | 21,750.82 |
53 | 149.12 | 87.95 | 61.17 | 21,662.87 |
54 | 149.12 | 88.20 | 60.93 | 21,574.67 |
55 | 149.12 | 88.45 | 60.68 | 21,486.23 |
56 | 149.12 | 88.69 | 60.43 | 21,397.53 |
57 | 149.12 | 88.94 | 60.18 | 21,308.59 |
58 | 149.12 | 89.19 | 59.93 | 21,219.39 |
59 | 149.12 | 89.45 | 59.68 | 21,129.95 |
60 | 149.12 | 89.70 | 59.43 | 21,040.25 |
61 | 149.12 | 89.95 | 59.18 | 20,950.30 |
62 | 149.12 | 90.20 | 58.92 | 20,860.10 |
63 | 149.12 | 90.46 | 58.67 | 20,769.64 |
64 | 149.12 | 90.71 | 58.41 | 20,678.93 |
65 | 149.12 | 90.97 | 58.16 | 20,587.97 |
66 | 149.12 | 91.22 | 57.90 | 20,496.75 |
67 | 149.12 | 91.48 | 57.65 | 20,405.27 |
68 | 149.12 | 91.74 | 57.39 | 20,313.53 |
69 | 149.12 | 91.99 | 57.13 | 20,221.54 |
70 | 149.12 | 92.25 | 56.87 | 20,129.29 |
71 | 149.12 | 92.51 | 56.61 | 20,036.78 |
72 | 149.12 | 92.77 | 56.35 | 19,944.01 |
73 | 149.12 | 93.03 | 56.09 | 19,850.97 |
74 | 149.12 | 93.29 | 55.83 | 19,757.68 |
75 | 149.12 | 93.56 | 55.57 | 19,664.12 |
76 | 149.12 | 93.82 | 55.31 | 19,570.30 |
77 | 149.12 | 94.08 | 55.04 | 19,476.22 |
78 | 149.12 | 94.35 | 54.78 | 19,381.87 |
79 | 149.12 | 94.61 | 54.51 | 19,287.26 |
80 | 149.12 | 94.88 | 54.25 | 19,192.38 |
81 | 149.12 | 95.15 | 53.98 | 19,097.23 |
82 | 149.12 | 95.41 | 53.71 | 19,001.82 |
83 | 149.12 | 95.68 | 53.44 | 18,906.14 |
84 | 149.12 | 95.95 | 53.17 | 18,810.19 |
85 | 149.12 | 96.22 | 52.90 | 18,713.96 |
86 | 149.12 | 96.49 | 52.63 | 18,617.47 |
87 | 149.12 | 96.76 | 52.36 | 18,520.71 |
88 | 149.12 | 97.04 | 52.09 | 18,423.67 |
89 | 149.12 | 97.31 | 51.82 | 18,326.37 |
90 | 149.12 | 97.58 | 51.54 | 18,228.78 |
91 | 149.12 | 97.86 | 51.27 | 18,130.93 |
92 | 149.12 | 98.13 | 50.99 | 18,032.80 |
93 | 149.12 | 98.41 | 50.72 | 17,934.39 |
94 | 149.12 | 98.68 | 50.44 | 17,835.70 |
95 | 149.12 | 98.96 | 50.16 | 17,736.74 |
96 | 149.12 | 99.24 | 49.88 | 17,637.50 |
97 | 149.12 | 99.52 | 49.61 | 17,537.98 |
98 | 149.12 | 99.80 | 49.33 | 17,438.18 |
99 | 149.12 | 100.08 | 49.04 | 17,338.10 |
100 | 149.12 | 100.36 | 48.76 | 17,237.74 |
101 | 149.12 | 100.64 | 48.48 | 17,137.10 |
102 | 149.12 | 100.93 | 48.20 | 17,036.17 |
103 | 149.12 | 101.21 | 47.91 | 16,934.96 |
104 | 149.12 | 101.50 | 47.63 | 16,833.47 |
105 | 149.12 | 101.78 | 47.34 | 16,731.68 |
106 | 149.12 | 102.07 | 47.06 | 16,629.62 |
107 | 149.12 | 102.35 | 46.77 | 16,527.26 |
108 | 149.12 | 102.64 | 46.48 | 16,424.62 |
109 | 149.12 | 102.93 | 46.19 | 16,321.69 |
110 | 149.12 | 103.22 | 45.90 | 16,218.47 |
111 | 149.12 | 103.51 | 45.61 | 16,114.96 |
112 | 149.12 | 103.80 | 45.32 | 16,011.16 |
113 | 149.12 | 104.09 | 45.03 | 15,907.07 |
114 | 149.12 | 104.39 | 44.74 | 15,802.68 |
115 | 149.12 | 104.68 | 44.45 | 15,698.00 |
116 | 149.12 | 104.97 | 44.15 | 15,593.03 |
117 | 149.12 | 105.27 | 43.86 | 15,487.76 |
118 | 149.12 | 105.57 | 43.56 | 15,382.19 |
119 | 149.12 | 105.86 | 43.26 | 15,276.33 |
120 | 149.12 | 106.16 | 42.96 | 15,170.17 |
121 | 149.12 | 106.46 | 42.67 | 15,063.71 |
122 | 149.12 | 106.76 | 42.37 | 14,956.95 |
123 | 149.12 | 107.06 | 42.07 | 14,849.89 |
124 | 149.12 | 107.36 | 41.77 | 14,742.53 |
125 | 149.12 | 107.66 | 41.46 | 14,634.87 |
126 | 149.12 | 107.96 | 41.16 | 14,526.91 |
127 | 149.12 | 108.27 | 40.86 | 14,418.64 |
128 | 149.12 | 108.57 | 40.55 | 14,310.07 |
129 | 149.12 | 108.88 | 40.25 | 14,201.19 |
130 | 149.12 | 109.18 | 39.94 | 14,092.01 |
131 | 149.12 | 109.49 | 39.63 | 13,982.51 |
132 | 149.12 | 109.80 | 39.33 | 13,872.71 |
133 | 149.12 | 110.11 | 39.02 | 13,762.61 |
134 | 149.12 | 110.42 | 38.71 | 13,652.19 |
135 | 149.12 | 110.73 | 38.40 | 13,541.46 |
136 | 149.12 | 111.04 | 38.09 | 13,430.42 |
137 | 149.12 | 111.35 | 37.77 | 13,319.07 |
138 | 149.12 | 111.66 | 37.46 | 13,207.41 |
139 | 149.12 | 111.98 | 37.15 | 13,095.43 |
140 | 149.12 | 112.29 | 36.83 | 12,983.13 |
141 | 149.12 | 112.61 | 36.52 | 12,870.52 |
142 | 149.12 | 112.93 | 36.20 | 12,757.60 |
143 | 149.12 | 113.24 | 35.88 | 12,644.35 |
144 | 149.12 | 113.56 | 35.56 | 12,530.79 |
145 | 149.12 | 113.88 | 35.24 | 12,416.91 |
146 | 149.12 | 114.20 | 34.92 | 12,302.71 |
147 | 149.12 | 114.52 | 34.60 | 12,188.18 |
148 | 149.12 | 114.85 | 34.28 | 12,073.34 |
149 | 149.12 | 115.17 | 33.96 | 11,958.17 |
150 | 149.12 | 115.49 | 33.63 | 11,842.67 |
151 | 149.12 | 115.82 | 33.31 | 11,726.86 |
152 | 149.12 | 116.14 | 32.98 | 11,610.71 |
153 | 149.12 | 116.47 | 32.66 | 11,494.24 |
154 | 149.12 | 116.80 | 32.33 | 11,377.45 |
155 | 149.12 | 117.13 | 32.00 | 11,260.32 |
156 | 149.12 | 117.46 | 31.67 | 11,142.87 |
157 | 149.12 | 117.79 | 31.34 | 11,025.08 |
158 | 149.12 | 118.12 | 31.01 | 10,906.96 |
159 | 149.12 | 118.45 | 30.68 | 10,788.52 |
160 | 149.12 | 118.78 | 30.34 | 10,669.73 |
161 | 149.12 | 119.12 | 30.01 | 10,550.62 |
162 | 149.12 | 119.45 | 29.67 | 10,431.17 |
163 | 149.12 | 119.79 | 29.34 | 10,311.38 |
164 | 149.12 | 120.12 | 29.00 | 10,191.25 |
165 | 149.12 | 120.46 | 28.66 | 10,070.79 |
166 | 149.12 | 120.80 | 28.32 | 9,949.99 |
167 | 149.12 | 121.14 | 27.98 | 9,828.85 |
168 | 149.12 | 121.48 | 27.64 | 9,707.37 |
169 | 149.12 | 121.82 | 27.30 | 9,585.55 |
170 | 149.12 | 122.17 | 26.96 | 9,463.38 |
171 | 149.12 | 122.51 | 26.62 | 9,340.87 |
172 | 149.12 | 122.85 | 26.27 | 9,218.02 |
173 | 149.12 | 123.20 | 25.93 | 9,094.82 |
174 | 149.12 | 123.55 | 25.58 | 8,971.27 |
175 | 149.12 | 123.89 | 25.23 | 8,847.38 |
176 | 149.12 | 124.24 | 24.88 | 8,723.14 |
177 | 149.12 | 124.59 | 24.53 | 8,598.55 |
178 | 149.12 | 124.94 | 24.18 | 8,473.61 |
179 | 149.12 | 125.29 | 23.83 | 8,348.31 |
180 | 149.12 | 125.65 | 23.48 | 8,222.67 |
181 | 149.12 | 126.00 | 23.13 | 8,096.67 |
182 | 149.12 | 126.35 | 22.77 | 7,970.32 |
183 | 149.12 | 126.71 | 22.42 | 7,843.61 |
184 | 149.12 | 127.06 | 22.06 | 7,716.54 |
185 | 149.12 | 127.42 | 21.70 | 7,589.12 |
186 | 149.12 | 127.78 | 21.34 | 7,461.34 |
187 | 149.12 | 128.14 | 20.99 | 7,333.20 |
188 | 149.12 | 128.50 | 20.62 | 7,204.70 |
189 | 149.12 | 128.86 | 20.26 | 7,075.84 |
190 | 149.12 | 129.22 | 19.90 | 6,946.62 |
191 | 149.12 | 129.59 | 19.54 | 6,817.03 |
192 | 149.12 | 129.95 | 19.17 | 6,687.08 |
193 | 149.12 | 130.32 | 18.81 | 6,556.76 |
194 | 149.12 | 130.68 | 18.44 | 6,426.08 |
195 | 149.12 | 131.05 | 18.07 | 6,295.02 |
196 | 149.12 | 131.42 | 17.70 | 6,163.60 |
197 | 149.12 | 131.79 | 17.34 | 6,031.81 |
198 | 149.12 | 132.16 | 16.96 | 5,899.65 |
199 | 149.12 | 132.53 | 16.59 | 5,767.12 |
200 | 149.12 | 132.90 | 16.22 | 5,634.22 |
201 | 149.12 | 133.28 | 15.85 | 5,500.94 |
202 | 149.12 | 133.65 | 15.47 | 5,367.28 |
203 | 149.12 | 134.03 | 15.10 | 5,233.26 |
204 | 149.12 | 134.41 | 14.72 | 5,098.85 |
205 | 149.12 | 134.78 | 14.34 | 4,964.06 |
206 | 149.12 | 135.16 | 13.96 | 4,828.90 |
207 | 149.12 | 135.54 | 13.58 | 4,693.36 |
208 | 149.12 | 135.92 | 13.20 | 4,557.43 |
209 | 149.12 | 136.31 | 12.82 | 4,421.13 |
210 | 149.12 | 136.69 | 12.43 | 4,284.44 |
211 | 149.12 | 137.07 | 12.05 | 4,147.36 |
212 | 149.12 | 137.46 | 11.66 | 4,009.90 |
213 | 149.12 | 137.85 | 11.28 | 3,872.05 |
214 | 149.12 | 138.23 | 10.89 | 3,733.82 |
215 | 149.12 | 138.62 | 10.50 | 3,595.20 |
216 | 149.12 | 139.01 | 10.11 | 3,456.18 |
217 | 149.12 | 139.40 | 9.72 | 3,316.78 |
218 | 149.12 | 139.80 | 9.33 | 3,176.98 |
219 | 149.12 | 140.19 | 8.94 | 3,036.79 |
220 | 149.12 | 140.58 | 8.54 | 2,896.21 |
221 | 149.12 | 140.98 | 8.15 | 2,755.23 |
222 | 149.12 | 141.38 | 7.75 | 2,613.85 |
223 | 149.12 | 141.77 | 7.35 | 2,472.08 |
224 | 149.12 | 142.17 | 6.95 | 2,329.91 |
225 | 149.12 | 142.57 | 6.55 | 2,187.34 |
226 | 149.12 | 142.97 | 6.15 | 2,044.36 |
227 | 149.12 | 143.38 | 5.75 | 1,900.99 |
228 | 149.12 | 143.78 | 5.35 | 1,757.21 |
229 | 149.12 | 144.18 | 4.94 | 1,613.03 |
230 | 149.12 | 144.59 | 4.54 | 1,468.44 |
231 | 149.12 | 144.99 | 4.13 | 1,323.44 |
232 | 149.12 | 145.40 | 3.72 | 1,178.04 |
233 | 149.12 | 145.81 | 3.31 | 1,032.23 |
234 | 149.12 | 146.22 | 2.90 | 886.01 |
235 | 149.12 | 146.63 | 2.49 | 739.37 |
236 | 149.12 | 147.05 | 2.08 | 592.33 |
237 | 149.12 | 147.46 | 1.67 | 444.87 |
238 | 149.12 | 147.87 | 1.25 | 297.00 |
239 | 149.12 | 148.29 | 0.84 | 148.71 |
240 | 149.12 | 148.71 | 0.42 | 0.00 |