Mortgage Loan of $262,500 for 20 Years at 2.90%

What's the payment on a 20 year home loan for $262.5k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,442.71
$17,313 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $262.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 262,500 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,442.71 808.34 634.38 261,691.66
2 1,442.71 810.29 632.42 260,881.37
3 1,442.71 812.25 630.46 260,069.12
4 1,442.71 814.21 628.50 259,254.91
5 1,442.71 816.18 626.53 258,438.73
6 1,442.71 818.15 624.56 257,620.57
7 1,442.71 820.13 622.58 256,800.44
8 1,442.71 822.11 620.60 255,978.33
9 1,442.71 824.10 618.61 255,154.23
10 1,442.71 826.09 616.62 254,328.14
11 1,442.71 828.09 614.63 253,500.06
12 1,442.71 830.09 612.63 252,669.97
13 1,442.71 832.09 610.62 251,837.87
14 1,442.71 834.10 608.61 251,003.77
15 1,442.71 836.12 606.59 250,167.65
16 1,442.71 838.14 604.57 249,329.51
17 1,442.71 840.17 602.55 248,489.34
18 1,442.71 842.20 600.52 247,647.14
19 1,442.71 844.23 598.48 246,802.91
20 1,442.71 846.27 596.44 245,956.64
21 1,442.71 848.32 594.40 245,108.32
22 1,442.71 850.37 592.35 244,257.95
23 1,442.71 852.42 590.29 243,405.53
24 1,442.71 854.48 588.23 242,551.05
25 1,442.71 856.55 586.17 241,694.50
26 1,442.71 858.62 584.10 240,835.88
27 1,442.71 860.69 582.02 239,975.19
28 1,442.71 862.77 579.94 239,112.41
29 1,442.71 864.86 577.85 238,247.56
30 1,442.71 866.95 575.76 237,380.61
31 1,442.71 869.04 573.67 236,511.56
32 1,442.71 871.14 571.57 235,640.42
33 1,442.71 873.25 569.46 234,767.17
34 1,442.71 875.36 567.35 233,891.81
35 1,442.71 877.47 565.24 233,014.34
36 1,442.71 879.60 563.12 232,134.74
37 1,442.71 881.72 560.99 231,253.02
38 1,442.71 883.85 558.86 230,369.17
39 1,442.71 885.99 556.73 229,483.18
40 1,442.71 888.13 554.58 228,595.05
41 1,442.71 890.28 552.44 227,704.78
42 1,442.71 892.43 550.29 226,812.35
43 1,442.71 894.58 548.13 225,917.77
44 1,442.71 896.75 545.97 225,021.02
45 1,442.71 898.91 543.80 224,122.11
46 1,442.71 901.08 541.63 223,221.03
47 1,442.71 903.26 539.45 222,317.76
48 1,442.71 905.45 537.27 221,412.32
49 1,442.71 907.63 535.08 220,504.69
50 1,442.71 909.83 532.89 219,594.86
51 1,442.71 912.03 530.69 218,682.83
52 1,442.71 914.23 528.48 217,768.60
53 1,442.71 916.44 526.27 216,852.17
54 1,442.71 918.65 524.06 215,933.51
55 1,442.71 920.87 521.84 215,012.64
56 1,442.71 923.10 519.61 214,089.54
57 1,442.71 925.33 517.38 213,164.21
58 1,442.71 927.57 515.15 212,236.64
59 1,442.71 929.81 512.91 211,306.83
60 1,442.71 932.05 510.66 210,374.78
61 1,442.71 934.31 508.41 209,440.47
62 1,442.71 936.57 506.15 208,503.91
63 1,442.71 938.83 503.88 207,565.08
64 1,442.71 941.10 501.62 206,623.98
65 1,442.71 943.37 499.34 205,680.61
66 1,442.71 945.65 497.06 204,734.96
67 1,442.71 947.94 494.78 203,787.02
68 1,442.71 950.23 492.49 202,836.79
69 1,442.71 952.52 490.19 201,884.27
70 1,442.71 954.83 487.89 200,929.44
71 1,442.71 957.13 485.58 199,972.31
72 1,442.71 959.45 483.27 199,012.86
73 1,442.71 961.77 480.95 198,051.10
74 1,442.71 964.09 478.62 197,087.01
75 1,442.71 966.42 476.29 196,120.59
76 1,442.71 968.76 473.96 195,151.83
77 1,442.71 971.10 471.62 194,180.74
78 1,442.71 973.44 469.27 193,207.29
79 1,442.71 975.80 466.92 192,231.50
80 1,442.71 978.15 464.56 191,253.34
81 1,442.71 980.52 462.20 190,272.83
82 1,442.71 982.89 459.83 189,289.94
83 1,442.71 985.26 457.45 188,304.68
84 1,442.71 987.64 455.07 187,317.03
85 1,442.71 990.03 452.68 186,327.00
86 1,442.71 992.42 450.29 185,334.58
87 1,442.71 994.82 447.89 184,339.76
88 1,442.71 997.23 445.49 183,342.53
89 1,442.71 999.64 443.08 182,342.90
90 1,442.71 1,002.05 440.66 181,340.85
91 1,442.71 1,004.47 438.24 180,336.37
92 1,442.71 1,006.90 435.81 179,329.47
93 1,442.71 1,009.33 433.38 178,320.14
94 1,442.71 1,011.77 430.94 177,308.37
95 1,442.71 1,014.22 428.50 176,294.15
96 1,442.71 1,016.67 426.04 175,277.48
97 1,442.71 1,019.13 423.59 174,258.35
98 1,442.71 1,021.59 421.12 173,236.77
99 1,442.71 1,024.06 418.66 172,212.71
100 1,442.71 1,026.53 416.18 171,186.18
101 1,442.71 1,029.01 413.70 170,157.16
102 1,442.71 1,031.50 411.21 169,125.66
103 1,442.71 1,033.99 408.72 168,091.67
104 1,442.71 1,036.49 406.22 167,055.18
105 1,442.71 1,039.00 403.72 166,016.18
106 1,442.71 1,041.51 401.21 164,974.67
107 1,442.71 1,044.02 398.69 163,930.65
108 1,442.71 1,046.55 396.17 162,884.10
109 1,442.71 1,049.08 393.64 161,835.03
110 1,442.71 1,051.61 391.10 160,783.41
111 1,442.71 1,054.15 388.56 159,729.26
112 1,442.71 1,056.70 386.01 158,672.56
113 1,442.71 1,059.25 383.46 157,613.31
114 1,442.71 1,061.81 380.90 156,551.49
115 1,442.71 1,064.38 378.33 155,487.11
116 1,442.71 1,066.95 375.76 154,420.16
117 1,442.71 1,069.53 373.18 153,350.63
118 1,442.71 1,072.12 370.60 152,278.51
119 1,442.71 1,074.71 368.01 151,203.81
120 1,442.71 1,077.30 365.41 150,126.50
121 1,442.71 1,079.91 362.81 149,046.59
122 1,442.71 1,082.52 360.20 147,964.08
123 1,442.71 1,085.13 357.58 146,878.94
124 1,442.71 1,087.76 354.96 145,791.19
125 1,442.71 1,090.38 352.33 144,700.80
126 1,442.71 1,093.02 349.69 143,607.78
127 1,442.71 1,095.66 347.05 142,512.12
128 1,442.71 1,098.31 344.40 141,413.81
129 1,442.71 1,100.96 341.75 140,312.85
130 1,442.71 1,103.62 339.09 139,209.23
131 1,442.71 1,106.29 336.42 138,102.94
132 1,442.71 1,108.96 333.75 136,993.97
133 1,442.71 1,111.64 331.07 135,882.33
134 1,442.71 1,114.33 328.38 134,768.00
135 1,442.71 1,117.02 325.69 133,650.97
136 1,442.71 1,119.72 322.99 132,531.25
137 1,442.71 1,122.43 320.28 131,408.82
138 1,442.71 1,125.14 317.57 130,283.68
139 1,442.71 1,127.86 314.85 129,155.82
140 1,442.71 1,130.59 312.13 128,025.23
141 1,442.71 1,133.32 309.39 126,891.91
142 1,442.71 1,136.06 306.66 125,755.85
143 1,442.71 1,138.80 303.91 124,617.05
144 1,442.71 1,141.56 301.16 123,475.50
145 1,442.71 1,144.31 298.40 122,331.18
146 1,442.71 1,147.08 295.63 121,184.10
147 1,442.71 1,149.85 292.86 120,034.25
148 1,442.71 1,152.63 290.08 118,881.62
149 1,442.71 1,155.42 287.30 117,726.21
150 1,442.71 1,158.21 284.50 116,568.00
151 1,442.71 1,161.01 281.71 115,406.99
152 1,442.71 1,163.81 278.90 114,243.18
153 1,442.71 1,166.63 276.09 113,076.55
154 1,442.71 1,169.44 273.27 111,907.11
155 1,442.71 1,172.27 270.44 110,734.84
156 1,442.71 1,175.10 267.61 109,559.73
157 1,442.71 1,177.94 264.77 108,381.79
158 1,442.71 1,180.79 261.92 107,201.00
159 1,442.71 1,183.64 259.07 106,017.35
160 1,442.71 1,186.50 256.21 104,830.85
161 1,442.71 1,189.37 253.34 103,641.48
162 1,442.71 1,192.25 250.47 102,449.23
163 1,442.71 1,195.13 247.59 101,254.10
164 1,442.71 1,198.02 244.70 100,056.09
165 1,442.71 1,200.91 241.80 98,855.18
166 1,442.71 1,203.81 238.90 97,651.36
167 1,442.71 1,206.72 235.99 96,444.64
168 1,442.71 1,209.64 233.07 95,235.00
169 1,442.71 1,212.56 230.15 94,022.44
170 1,442.71 1,215.49 227.22 92,806.95
171 1,442.71 1,218.43 224.28 91,588.52
172 1,442.71 1,221.37 221.34 90,367.14
173 1,442.71 1,224.33 218.39 89,142.82
174 1,442.71 1,227.28 215.43 87,915.53
175 1,442.71 1,230.25 212.46 86,685.28
176 1,442.71 1,233.22 209.49 85,452.06
177 1,442.71 1,236.20 206.51 84,215.86
178 1,442.71 1,239.19 203.52 82,976.66
179 1,442.71 1,242.19 200.53 81,734.48
180 1,442.71 1,245.19 197.52 80,489.29
181 1,442.71 1,248.20 194.52 79,241.09
182 1,442.71 1,251.21 191.50 77,989.88
183 1,442.71 1,254.24 188.48 76,735.64
184 1,442.71 1,257.27 185.44 75,478.37
185 1,442.71 1,260.31 182.41 74,218.07
186 1,442.71 1,263.35 179.36 72,954.71
187 1,442.71 1,266.41 176.31 71,688.31
188 1,442.71 1,269.47 173.25 70,418.84
189 1,442.71 1,272.53 170.18 69,146.31
190 1,442.71 1,275.61 167.10 67,870.70
191 1,442.71 1,278.69 164.02 66,592.00
192 1,442.71 1,281.78 160.93 65,310.22
193 1,442.71 1,284.88 157.83 64,025.34
194 1,442.71 1,287.99 154.73 62,737.36
195 1,442.71 1,291.10 151.62 61,446.26
196 1,442.71 1,294.22 148.50 60,152.04
197 1,442.71 1,297.35 145.37 58,854.70
198 1,442.71 1,300.48 142.23 57,554.21
199 1,442.71 1,303.62 139.09 56,250.59
200 1,442.71 1,306.77 135.94 54,943.82
201 1,442.71 1,309.93 132.78 53,633.88
202 1,442.71 1,313.10 129.62 52,320.79
203 1,442.71 1,316.27 126.44 51,004.52
204 1,442.71 1,319.45 123.26 49,685.06
205 1,442.71 1,322.64 120.07 48,362.42
206 1,442.71 1,325.84 116.88 47,036.58
207 1,442.71 1,329.04 113.67 45,707.54
208 1,442.71 1,332.25 110.46 44,375.29
209 1,442.71 1,335.47 107.24 43,039.82
210 1,442.71 1,338.70 104.01 41,701.12
211 1,442.71 1,341.94 100.78 40,359.18
212 1,442.71 1,345.18 97.53 39,014.00
213 1,442.71 1,348.43 94.28 37,665.57
214 1,442.71 1,351.69 91.03 36,313.89
215 1,442.71 1,354.95 87.76 34,958.93
216 1,442.71 1,358.23 84.48 33,600.70
217 1,442.71 1,361.51 81.20 32,239.19
218 1,442.71 1,364.80 77.91 30,874.39
219 1,442.71 1,368.10 74.61 29,506.29
220 1,442.71 1,371.41 71.31 28,134.88
221 1,442.71 1,374.72 67.99 26,760.16
222 1,442.71 1,378.04 64.67 25,382.12
223 1,442.71 1,381.37 61.34 24,000.75
224 1,442.71 1,384.71 58.00 22,616.04
225 1,442.71 1,388.06 54.66 21,227.98
226 1,442.71 1,391.41 51.30 19,836.57
227 1,442.71 1,394.77 47.94 18,441.79
228 1,442.71 1,398.15 44.57 17,043.65
229 1,442.71 1,401.52 41.19 15,642.12
230 1,442.71 1,404.91 37.80 14,237.21
231 1,442.71 1,408.31 34.41 12,828.90
232 1,442.71 1,411.71 31.00 11,417.19
233 1,442.71 1,415.12 27.59 10,002.07
234 1,442.71 1,418.54 24.17 8,583.53
235 1,442.71 1,421.97 20.74 7,161.56
236 1,442.71 1,425.41 17.31 5,736.15
237 1,442.71 1,428.85 13.86 4,307.30
238 1,442.71 1,432.30 10.41 2,875.00
239 1,442.71 1,435.77 6.95 1,439.23
240 1,442.71 1,439.23 3.48 0.00