Mortgage Loan of $272,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $272k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,250.91

$15,011 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $272k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 272,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,250.91	1,024.25	226.67	270,975.75
2	1,250.91	1,025.10	225.81	269,950.65
3	1,250.91	1,025.95	224.96	268,924.70
4	1,250.91	1,026.81	224.10	267,897.89
5	1,250.91	1,027.66	223.25	266,870.23
6	1,250.91	1,028.52	222.39	265,841.71
7	1,250.91	1,029.38	221.53	264,812.33
8	1,250.91	1,030.24	220.68	263,782.09
9	1,250.91	1,031.09	219.82	262,751.00
10	1,250.91	1,031.95	218.96	261,719.05
11	1,250.91	1,032.81	218.10	260,686.23
12	1,250.91	1,033.67	217.24	259,652.56
13	1,250.91	1,034.54	216.38	258,618.02
14	1,250.91	1,035.40	215.52	257,582.63
15	1,250.91	1,036.26	214.65	256,546.37
16	1,250.91	1,037.12	213.79	255,509.24
17	1,250.91	1,037.99	212.92	254,471.25
18	1,250.91	1,038.85	212.06	253,432.40
19	1,250.91	1,039.72	211.19	252,392.68
20	1,250.91	1,040.59	210.33	251,352.10
21	1,250.91	1,041.45	209.46	250,310.64
22	1,250.91	1,042.32	208.59	249,268.32
23	1,250.91	1,043.19	207.72	248,225.14
24	1,250.91	1,044.06	206.85	247,181.08
25	1,250.91	1,044.93	205.98	246,136.15
26	1,250.91	1,045.80	205.11	245,090.35
27	1,250.91	1,046.67	204.24	244,043.68
28	1,250.91	1,047.54	203.37	242,996.14
29	1,250.91	1,048.42	202.50	241,947.72
30	1,250.91	1,049.29	201.62	240,898.43
31	1,250.91	1,050.16	200.75	239,848.27
32	1,250.91	1,051.04	199.87	238,797.23
33	1,250.91	1,051.91	199.00	237,745.31
34	1,250.91	1,052.79	198.12	236,692.52
35	1,250.91	1,053.67	197.24	235,638.85
36	1,250.91	1,054.55	196.37	234,584.31
37	1,250.91	1,055.43	195.49	233,528.88
38	1,250.91	1,056.31	194.61	232,472.58
39	1,250.91	1,057.19	193.73	231,415.39
40	1,250.91	1,058.07	192.85	230,357.32
41	1,250.91	1,058.95	191.96	229,298.38
42	1,250.91	1,059.83	191.08	228,238.55
43	1,250.91	1,060.71	190.20	227,177.83
44	1,250.91	1,061.60	189.31	226,116.23
45	1,250.91	1,062.48	188.43	225,053.75
46	1,250.91	1,063.37	187.54	223,990.38
47	1,250.91	1,064.25	186.66	222,926.13
48	1,250.91	1,065.14	185.77	221,860.99
49	1,250.91	1,066.03	184.88	220,794.96
50	1,250.91	1,066.92	184.00	219,728.04
51	1,250.91	1,067.81	183.11	218,660.24
52	1,250.91	1,068.70	182.22	217,591.54
53	1,250.91	1,069.59	181.33	216,521.96
54	1,250.91	1,070.48	180.43	215,451.48
55	1,250.91	1,071.37	179.54	214,380.11
56	1,250.91	1,072.26	178.65	213,307.85
57	1,250.91	1,073.16	177.76	212,234.69
58	1,250.91	1,074.05	176.86	211,160.64
59	1,250.91	1,074.95	175.97	210,085.70
60	1,250.91	1,075.84	175.07	209,009.85
61	1,250.91	1,076.74	174.17	207,933.12
62	1,250.91	1,077.63	173.28	206,855.48
63	1,250.91	1,078.53	172.38	205,776.95
64	1,250.91	1,079.43	171.48	204,697.52
65	1,250.91	1,080.33	170.58	203,617.19
66	1,250.91	1,081.23	169.68	202,535.95
67	1,250.91	1,082.13	168.78	201,453.82
68	1,250.91	1,083.03	167.88	200,370.79
69	1,250.91	1,083.94	166.98	199,286.85
70	1,250.91	1,084.84	166.07	198,202.01
71	1,250.91	1,085.74	165.17	197,116.27
72	1,250.91	1,086.65	164.26	196,029.62
73	1,250.91	1,087.55	163.36	194,942.06
74	1,250.91	1,088.46	162.45	193,853.60
75	1,250.91	1,089.37	161.54	192,764.23
76	1,250.91	1,090.28	160.64	191,673.96
77	1,250.91	1,091.18	159.73	190,582.77
78	1,250.91	1,092.09	158.82	189,490.68
79	1,250.91	1,093.00	157.91	188,397.68
80	1,250.91	1,093.91	157.00	187,303.76
81	1,250.91	1,094.83	156.09	186,208.94
82	1,250.91	1,095.74	155.17	185,113.20
83	1,250.91	1,096.65	154.26	184,016.55
84	1,250.91	1,097.57	153.35	182,918.98
85	1,250.91	1,098.48	152.43	181,820.50
86	1,250.91	1,099.40	151.52	180,721.11
87	1,250.91	1,100.31	150.60	179,620.79
88	1,250.91	1,101.23	149.68	178,519.57
89	1,250.91	1,102.15	148.77	177,417.42
90	1,250.91	1,103.06	147.85	176,314.36
91	1,250.91	1,103.98	146.93	175,210.37
92	1,250.91	1,104.90	146.01	174,105.47
93	1,250.91	1,105.82	145.09	172,999.64
94	1,250.91	1,106.75	144.17	171,892.90
95	1,250.91	1,107.67	143.24	170,785.23
96	1,250.91	1,108.59	142.32	169,676.64
97	1,250.91	1,109.52	141.40	168,567.12
98	1,250.91	1,110.44	140.47	167,456.68
99	1,250.91	1,111.37	139.55	166,345.32
100	1,250.91	1,112.29	138.62	165,233.02
101	1,250.91	1,113.22	137.69	164,119.81
102	1,250.91	1,114.15	136.77	163,005.66
103	1,250.91	1,115.07	135.84	161,890.59
104	1,250.91	1,116.00	134.91	160,774.58
105	1,250.91	1,116.93	133.98	159,657.65
106	1,250.91	1,117.86	133.05	158,539.78
107	1,250.91	1,118.80	132.12	157,420.99
108	1,250.91	1,119.73	131.18	156,301.26
109	1,250.91	1,120.66	130.25	155,180.60
110	1,250.91	1,121.60	129.32	154,059.00
111	1,250.91	1,122.53	128.38	152,936.47
112	1,250.91	1,123.47	127.45	151,813.01
113	1,250.91	1,124.40	126.51	150,688.61
114	1,250.91	1,125.34	125.57	149,563.27
115	1,250.91	1,126.28	124.64	148,436.99
116	1,250.91	1,127.22	123.70	147,309.78
117	1,250.91	1,128.15	122.76	146,181.62
118	1,250.91	1,129.09	121.82	145,052.53
119	1,250.91	1,130.04	120.88	143,922.49
120	1,250.91	1,130.98	119.94	142,791.51
121	1,250.91	1,131.92	118.99	141,659.59
122	1,250.91	1,132.86	118.05	140,526.73
123	1,250.91	1,133.81	117.11	139,392.92
124	1,250.91	1,134.75	116.16	138,258.17
125	1,250.91	1,135.70	115.22	137,122.48
126	1,250.91	1,136.64	114.27	135,985.83
127	1,250.91	1,137.59	113.32	134,848.24
128	1,250.91	1,138.54	112.37	133,709.70
129	1,250.91	1,139.49	111.42	132,570.21
130	1,250.91	1,140.44	110.48	131,429.78
131	1,250.91	1,141.39	109.52	130,288.39
132	1,250.91	1,142.34	108.57	129,146.05
133	1,250.91	1,143.29	107.62	128,002.76
134	1,250.91	1,144.24	106.67	126,858.52
135	1,250.91	1,145.20	105.72	125,713.32
136	1,250.91	1,146.15	104.76	124,567.17
137	1,250.91	1,147.11	103.81	123,420.06
138	1,250.91	1,148.06	102.85	122,272.00
139	1,250.91	1,149.02	101.89	121,122.98
140	1,250.91	1,149.98	100.94	119,973.00
141	1,250.91	1,150.94	99.98	118,822.07
142	1,250.91	1,151.89	99.02	117,670.17
143	1,250.91	1,152.85	98.06	116,517.32
144	1,250.91	1,153.81	97.10	115,363.50
145	1,250.91	1,154.78	96.14	114,208.73
146	1,250.91	1,155.74	95.17	113,052.99
147	1,250.91	1,156.70	94.21	111,896.29
148	1,250.91	1,157.67	93.25	110,738.62
149	1,250.91	1,158.63	92.28	109,579.99
150	1,250.91	1,159.60	91.32	108,420.40
151	1,250.91	1,160.56	90.35	107,259.83
152	1,250.91	1,161.53	89.38	106,098.30
153	1,250.91	1,162.50	88.42	104,935.81
154	1,250.91	1,163.47	87.45	103,772.34
155	1,250.91	1,164.44	86.48	102,607.91
156	1,250.91	1,165.41	85.51	101,442.50
157	1,250.91	1,166.38	84.54	100,276.12
158	1,250.91	1,167.35	83.56	99,108.77
159	1,250.91	1,168.32	82.59	97,940.45
160	1,250.91	1,169.30	81.62	96,771.16
161	1,250.91	1,170.27	80.64	95,600.89
162	1,250.91	1,171.25	79.67	94,429.64
163	1,250.91	1,172.22	78.69	93,257.42
164	1,250.91	1,173.20	77.71	92,084.22
165	1,250.91	1,174.18	76.74	90,910.05
166	1,250.91	1,175.15	75.76	89,734.89
167	1,250.91	1,176.13	74.78	88,558.76
168	1,250.91	1,177.11	73.80	87,381.65
169	1,250.91	1,178.09	72.82	86,203.55
170	1,250.91	1,179.08	71.84	85,024.48
171	1,250.91	1,180.06	70.85	83,844.42
172	1,250.91	1,181.04	69.87	82,663.37
173	1,250.91	1,182.03	68.89	81,481.35
174	1,250.91	1,183.01	67.90	80,298.34
175	1,250.91	1,184.00	66.92	79,114.34
176	1,250.91	1,184.98	65.93	77,929.36
177	1,250.91	1,185.97	64.94	76,743.38
178	1,250.91	1,186.96	63.95	75,556.42
179	1,250.91	1,187.95	62.96	74,368.48
180	1,250.91	1,188.94	61.97	73,179.54
181	1,250.91	1,189.93	60.98	71,989.61
182	1,250.91	1,190.92	59.99	70,798.69
183	1,250.91	1,191.91	59.00	69,606.77
184	1,250.91	1,192.91	58.01	68,413.87
185	1,250.91	1,193.90	57.01	67,219.96
186	1,250.91	1,194.90	56.02	66,025.07
187	1,250.91	1,195.89	55.02	64,829.18
188	1,250.91	1,196.89	54.02	63,632.29
189	1,250.91	1,197.89	53.03	62,434.40
190	1,250.91	1,198.88	52.03	61,235.52
191	1,250.91	1,199.88	51.03	60,035.64
192	1,250.91	1,200.88	50.03	58,834.75
193	1,250.91	1,201.88	49.03	57,632.87
194	1,250.91	1,202.89	48.03	56,429.98
195	1,250.91	1,203.89	47.02	55,226.10
196	1,250.91	1,204.89	46.02	54,021.21
197	1,250.91	1,205.89	45.02	52,815.31
198	1,250.91	1,206.90	44.01	51,608.41
199	1,250.91	1,207.91	43.01	50,400.51
200	1,250.91	1,208.91	42.00	49,191.59
201	1,250.91	1,209.92	40.99	47,981.67
202	1,250.91	1,210.93	39.98	46,770.75
203	1,250.91	1,211.94	38.98	45,558.81
204	1,250.91	1,212.95	37.97	44,345.86
205	1,250.91	1,213.96	36.95	43,131.91
206	1,250.91	1,214.97	35.94	41,916.94
207	1,250.91	1,215.98	34.93	40,700.95
208	1,250.91	1,217.00	33.92	39,483.96
209	1,250.91	1,218.01	32.90	38,265.95
210	1,250.91	1,219.02	31.89	37,046.93
211	1,250.91	1,220.04	30.87	35,826.89
212	1,250.91	1,221.06	29.86	34,605.83
213	1,250.91	1,222.07	28.84	33,383.75
214	1,250.91	1,223.09	27.82	32,160.66
215	1,250.91	1,224.11	26.80	30,936.55
216	1,250.91	1,225.13	25.78	29,711.42
217	1,250.91	1,226.15	24.76	28,485.27
218	1,250.91	1,227.17	23.74	27,258.09
219	1,250.91	1,228.20	22.72	26,029.89
220	1,250.91	1,229.22	21.69	24,800.67
221	1,250.91	1,230.25	20.67	23,570.43
222	1,250.91	1,231.27	19.64	22,339.16
223	1,250.91	1,232.30	18.62	21,106.86
224	1,250.91	1,233.32	17.59	19,873.54
225	1,250.91	1,234.35	16.56	18,639.18
226	1,250.91	1,235.38	15.53	17,403.81
227	1,250.91	1,236.41	14.50	16,167.40
228	1,250.91	1,237.44	13.47	14,929.96
229	1,250.91	1,238.47	12.44	13,691.49
230	1,250.91	1,239.50	11.41	12,451.98
231	1,250.91	1,240.54	10.38	11,211.45
232	1,250.91	1,241.57	9.34	9,969.88
233	1,250.91	1,242.60	8.31	8,727.27
234	1,250.91	1,243.64	7.27	7,483.63
235	1,250.91	1,244.68	6.24	6,238.96
236	1,250.91	1,245.71	5.20	4,993.24
237	1,250.91	1,246.75	4.16	3,746.49
238	1,250.91	1,247.79	3.12	2,498.70
239	1,250.91	1,248.83	2.08	1,249.87
240	1,250.91	1,249.87	1.04	0.00