Mortgage Loan of $2,750 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $2,750.00 at 1.00% interest?
Results
Monthly payment: $12.65
$152 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2,750 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,750 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.65 | 10.36 | 2.29 | 2,739.64 |
2 | 12.65 | 10.36 | 2.28 | 2,729.28 |
3 | 12.65 | 10.37 | 2.27 | 2,718.91 |
4 | 12.65 | 10.38 | 2.27 | 2,708.53 |
5 | 12.65 | 10.39 | 2.26 | 2,698.14 |
6 | 12.65 | 10.40 | 2.25 | 2,687.74 |
7 | 12.65 | 10.41 | 2.24 | 2,677.33 |
8 | 12.65 | 10.42 | 2.23 | 2,666.91 |
9 | 12.65 | 10.42 | 2.22 | 2,656.49 |
10 | 12.65 | 10.43 | 2.21 | 2,646.06 |
11 | 12.65 | 10.44 | 2.21 | 2,635.61 |
12 | 12.65 | 10.45 | 2.20 | 2,625.16 |
13 | 12.65 | 10.46 | 2.19 | 2,614.70 |
14 | 12.65 | 10.47 | 2.18 | 2,604.24 |
15 | 12.65 | 10.48 | 2.17 | 2,593.76 |
16 | 12.65 | 10.49 | 2.16 | 2,583.27 |
17 | 12.65 | 10.49 | 2.15 | 2,572.78 |
18 | 12.65 | 10.50 | 2.14 | 2,562.28 |
19 | 12.65 | 10.51 | 2.14 | 2,551.76 |
20 | 12.65 | 10.52 | 2.13 | 2,541.24 |
21 | 12.65 | 10.53 | 2.12 | 2,530.71 |
22 | 12.65 | 10.54 | 2.11 | 2,520.18 |
23 | 12.65 | 10.55 | 2.10 | 2,509.63 |
24 | 12.65 | 10.56 | 2.09 | 2,499.07 |
25 | 12.65 | 10.56 | 2.08 | 2,488.51 |
26 | 12.65 | 10.57 | 2.07 | 2,477.94 |
27 | 12.65 | 10.58 | 2.06 | 2,467.35 |
28 | 12.65 | 10.59 | 2.06 | 2,456.76 |
29 | 12.65 | 10.60 | 2.05 | 2,446.16 |
30 | 12.65 | 10.61 | 2.04 | 2,435.55 |
31 | 12.65 | 10.62 | 2.03 | 2,424.94 |
32 | 12.65 | 10.63 | 2.02 | 2,414.31 |
33 | 12.65 | 10.64 | 2.01 | 2,403.68 |
34 | 12.65 | 10.64 | 2.00 | 2,393.03 |
35 | 12.65 | 10.65 | 1.99 | 2,382.38 |
36 | 12.65 | 10.66 | 1.99 | 2,371.72 |
37 | 12.65 | 10.67 | 1.98 | 2,361.05 |
38 | 12.65 | 10.68 | 1.97 | 2,350.37 |
39 | 12.65 | 10.69 | 1.96 | 2,339.68 |
40 | 12.65 | 10.70 | 1.95 | 2,328.98 |
41 | 12.65 | 10.71 | 1.94 | 2,318.27 |
42 | 12.65 | 10.72 | 1.93 | 2,307.56 |
43 | 12.65 | 10.72 | 1.92 | 2,296.83 |
44 | 12.65 | 10.73 | 1.91 | 2,286.10 |
45 | 12.65 | 10.74 | 1.91 | 2,275.36 |
46 | 12.65 | 10.75 | 1.90 | 2,264.61 |
47 | 12.65 | 10.76 | 1.89 | 2,253.85 |
48 | 12.65 | 10.77 | 1.88 | 2,243.08 |
49 | 12.65 | 10.78 | 1.87 | 2,232.30 |
50 | 12.65 | 10.79 | 1.86 | 2,221.52 |
51 | 12.65 | 10.80 | 1.85 | 2,210.72 |
52 | 12.65 | 10.80 | 1.84 | 2,199.91 |
53 | 12.65 | 10.81 | 1.83 | 2,189.10 |
54 | 12.65 | 10.82 | 1.82 | 2,178.28 |
55 | 12.65 | 10.83 | 1.82 | 2,167.45 |
56 | 12.65 | 10.84 | 1.81 | 2,156.61 |
57 | 12.65 | 10.85 | 1.80 | 2,145.76 |
58 | 12.65 | 10.86 | 1.79 | 2,134.90 |
59 | 12.65 | 10.87 | 1.78 | 2,124.03 |
60 | 12.65 | 10.88 | 1.77 | 2,113.15 |
61 | 12.65 | 10.89 | 1.76 | 2,102.26 |
62 | 12.65 | 10.90 | 1.75 | 2,091.37 |
63 | 12.65 | 10.90 | 1.74 | 2,080.47 |
64 | 12.65 | 10.91 | 1.73 | 2,069.55 |
65 | 12.65 | 10.92 | 1.72 | 2,058.63 |
66 | 12.65 | 10.93 | 1.72 | 2,047.70 |
67 | 12.65 | 10.94 | 1.71 | 2,036.76 |
68 | 12.65 | 10.95 | 1.70 | 2,025.81 |
69 | 12.65 | 10.96 | 1.69 | 2,014.85 |
70 | 12.65 | 10.97 | 1.68 | 2,003.88 |
71 | 12.65 | 10.98 | 1.67 | 1,992.90 |
72 | 12.65 | 10.99 | 1.66 | 1,981.92 |
73 | 12.65 | 11.00 | 1.65 | 1,970.92 |
74 | 12.65 | 11.00 | 1.64 | 1,959.92 |
75 | 12.65 | 11.01 | 1.63 | 1,948.90 |
76 | 12.65 | 11.02 | 1.62 | 1,937.88 |
77 | 12.65 | 11.03 | 1.61 | 1,926.85 |
78 | 12.65 | 11.04 | 1.61 | 1,915.81 |
79 | 12.65 | 11.05 | 1.60 | 1,904.76 |
80 | 12.65 | 11.06 | 1.59 | 1,893.70 |
81 | 12.65 | 11.07 | 1.58 | 1,882.63 |
82 | 12.65 | 11.08 | 1.57 | 1,871.55 |
83 | 12.65 | 11.09 | 1.56 | 1,860.46 |
84 | 12.65 | 11.10 | 1.55 | 1,849.36 |
85 | 12.65 | 11.11 | 1.54 | 1,838.26 |
86 | 12.65 | 11.12 | 1.53 | 1,827.14 |
87 | 12.65 | 11.12 | 1.52 | 1,816.02 |
88 | 12.65 | 11.13 | 1.51 | 1,804.89 |
89 | 12.65 | 11.14 | 1.50 | 1,793.74 |
90 | 12.65 | 11.15 | 1.49 | 1,782.59 |
91 | 12.65 | 11.16 | 1.49 | 1,771.43 |
92 | 12.65 | 11.17 | 1.48 | 1,760.26 |
93 | 12.65 | 11.18 | 1.47 | 1,749.08 |
94 | 12.65 | 11.19 | 1.46 | 1,737.89 |
95 | 12.65 | 11.20 | 1.45 | 1,726.69 |
96 | 12.65 | 11.21 | 1.44 | 1,715.48 |
97 | 12.65 | 11.22 | 1.43 | 1,704.26 |
98 | 12.65 | 11.23 | 1.42 | 1,693.04 |
99 | 12.65 | 11.24 | 1.41 | 1,681.80 |
100 | 12.65 | 11.25 | 1.40 | 1,670.55 |
101 | 12.65 | 11.25 | 1.39 | 1,659.30 |
102 | 12.65 | 11.26 | 1.38 | 1,648.04 |
103 | 12.65 | 11.27 | 1.37 | 1,636.76 |
104 | 12.65 | 11.28 | 1.36 | 1,625.48 |
105 | 12.65 | 11.29 | 1.35 | 1,614.19 |
106 | 12.65 | 11.30 | 1.35 | 1,602.88 |
107 | 12.65 | 11.31 | 1.34 | 1,591.57 |
108 | 12.65 | 11.32 | 1.33 | 1,580.25 |
109 | 12.65 | 11.33 | 1.32 | 1,568.92 |
110 | 12.65 | 11.34 | 1.31 | 1,557.58 |
111 | 12.65 | 11.35 | 1.30 | 1,546.23 |
112 | 12.65 | 11.36 | 1.29 | 1,534.87 |
113 | 12.65 | 11.37 | 1.28 | 1,523.51 |
114 | 12.65 | 11.38 | 1.27 | 1,512.13 |
115 | 12.65 | 11.39 | 1.26 | 1,500.74 |
116 | 12.65 | 11.40 | 1.25 | 1,489.35 |
117 | 12.65 | 11.41 | 1.24 | 1,477.94 |
118 | 12.65 | 11.42 | 1.23 | 1,466.52 |
119 | 12.65 | 11.42 | 1.22 | 1,455.10 |
120 | 12.65 | 11.43 | 1.21 | 1,443.66 |
121 | 12.65 | 11.44 | 1.20 | 1,432.22 |
122 | 12.65 | 11.45 | 1.19 | 1,420.77 |
123 | 12.65 | 11.46 | 1.18 | 1,409.30 |
124 | 12.65 | 11.47 | 1.17 | 1,397.83 |
125 | 12.65 | 11.48 | 1.16 | 1,386.35 |
126 | 12.65 | 11.49 | 1.16 | 1,374.86 |
127 | 12.65 | 11.50 | 1.15 | 1,363.36 |
128 | 12.65 | 11.51 | 1.14 | 1,351.84 |
129 | 12.65 | 11.52 | 1.13 | 1,340.32 |
130 | 12.65 | 11.53 | 1.12 | 1,328.79 |
131 | 12.65 | 11.54 | 1.11 | 1,317.25 |
132 | 12.65 | 11.55 | 1.10 | 1,305.70 |
133 | 12.65 | 11.56 | 1.09 | 1,294.15 |
134 | 12.65 | 11.57 | 1.08 | 1,282.58 |
135 | 12.65 | 11.58 | 1.07 | 1,271.00 |
136 | 12.65 | 11.59 | 1.06 | 1,259.41 |
137 | 12.65 | 11.60 | 1.05 | 1,247.81 |
138 | 12.65 | 11.61 | 1.04 | 1,236.21 |
139 | 12.65 | 11.62 | 1.03 | 1,224.59 |
140 | 12.65 | 11.63 | 1.02 | 1,212.96 |
141 | 12.65 | 11.64 | 1.01 | 1,201.33 |
142 | 12.65 | 11.65 | 1.00 | 1,189.68 |
143 | 12.65 | 11.66 | 0.99 | 1,178.02 |
144 | 12.65 | 11.67 | 0.98 | 1,166.36 |
145 | 12.65 | 11.68 | 0.97 | 1,154.68 |
146 | 12.65 | 11.68 | 0.96 | 1,143.00 |
147 | 12.65 | 11.69 | 0.95 | 1,131.30 |
148 | 12.65 | 11.70 | 0.94 | 1,119.60 |
149 | 12.65 | 11.71 | 0.93 | 1,107.89 |
150 | 12.65 | 11.72 | 0.92 | 1,096.16 |
151 | 12.65 | 11.73 | 0.91 | 1,084.43 |
152 | 12.65 | 11.74 | 0.90 | 1,072.69 |
153 | 12.65 | 11.75 | 0.89 | 1,060.93 |
154 | 12.65 | 11.76 | 0.88 | 1,049.17 |
155 | 12.65 | 11.77 | 0.87 | 1,037.40 |
156 | 12.65 | 11.78 | 0.86 | 1,025.61 |
157 | 12.65 | 11.79 | 0.85 | 1,013.82 |
158 | 12.65 | 11.80 | 0.84 | 1,002.02 |
159 | 12.65 | 11.81 | 0.84 | 990.21 |
160 | 12.65 | 11.82 | 0.83 | 978.38 |
161 | 12.65 | 11.83 | 0.82 | 966.55 |
162 | 12.65 | 11.84 | 0.81 | 954.71 |
163 | 12.65 | 11.85 | 0.80 | 942.86 |
164 | 12.65 | 11.86 | 0.79 | 931.00 |
165 | 12.65 | 11.87 | 0.78 | 919.13 |
166 | 12.65 | 11.88 | 0.77 | 907.25 |
167 | 12.65 | 11.89 | 0.76 | 895.36 |
168 | 12.65 | 11.90 | 0.75 | 883.45 |
169 | 12.65 | 11.91 | 0.74 | 871.54 |
170 | 12.65 | 11.92 | 0.73 | 859.62 |
171 | 12.65 | 11.93 | 0.72 | 847.69 |
172 | 12.65 | 11.94 | 0.71 | 835.75 |
173 | 12.65 | 11.95 | 0.70 | 823.80 |
174 | 12.65 | 11.96 | 0.69 | 811.84 |
175 | 12.65 | 11.97 | 0.68 | 799.87 |
176 | 12.65 | 11.98 | 0.67 | 787.89 |
177 | 12.65 | 11.99 | 0.66 | 775.90 |
178 | 12.65 | 12.00 | 0.65 | 763.90 |
179 | 12.65 | 12.01 | 0.64 | 751.89 |
180 | 12.65 | 12.02 | 0.63 | 739.87 |
181 | 12.65 | 12.03 | 0.62 | 727.84 |
182 | 12.65 | 12.04 | 0.61 | 715.80 |
183 | 12.65 | 12.05 | 0.60 | 703.74 |
184 | 12.65 | 12.06 | 0.59 | 691.68 |
185 | 12.65 | 12.07 | 0.58 | 679.61 |
186 | 12.65 | 12.08 | 0.57 | 667.53 |
187 | 12.65 | 12.09 | 0.56 | 655.44 |
188 | 12.65 | 12.10 | 0.55 | 643.34 |
189 | 12.65 | 12.11 | 0.54 | 631.23 |
190 | 12.65 | 12.12 | 0.53 | 619.11 |
191 | 12.65 | 12.13 | 0.52 | 606.98 |
192 | 12.65 | 12.14 | 0.51 | 594.84 |
193 | 12.65 | 12.15 | 0.50 | 582.69 |
194 | 12.65 | 12.16 | 0.49 | 570.52 |
195 | 12.65 | 12.17 | 0.48 | 558.35 |
196 | 12.65 | 12.18 | 0.47 | 546.17 |
197 | 12.65 | 12.19 | 0.46 | 533.98 |
198 | 12.65 | 12.20 | 0.44 | 521.78 |
199 | 12.65 | 12.21 | 0.43 | 509.56 |
200 | 12.65 | 12.22 | 0.42 | 497.34 |
201 | 12.65 | 12.23 | 0.41 | 485.11 |
202 | 12.65 | 12.24 | 0.40 | 472.87 |
203 | 12.65 | 12.25 | 0.39 | 460.61 |
204 | 12.65 | 12.26 | 0.38 | 448.35 |
205 | 12.65 | 12.27 | 0.37 | 436.08 |
206 | 12.65 | 12.28 | 0.36 | 423.79 |
207 | 12.65 | 12.29 | 0.35 | 411.50 |
208 | 12.65 | 12.30 | 0.34 | 399.19 |
209 | 12.65 | 12.31 | 0.33 | 386.88 |
210 | 12.65 | 12.32 | 0.32 | 374.56 |
211 | 12.65 | 12.33 | 0.31 | 362.22 |
212 | 12.65 | 12.35 | 0.30 | 349.88 |
213 | 12.65 | 12.36 | 0.29 | 337.52 |
214 | 12.65 | 12.37 | 0.28 | 325.15 |
215 | 12.65 | 12.38 | 0.27 | 312.78 |
216 | 12.65 | 12.39 | 0.26 | 300.39 |
217 | 12.65 | 12.40 | 0.25 | 287.99 |
218 | 12.65 | 12.41 | 0.24 | 275.59 |
219 | 12.65 | 12.42 | 0.23 | 263.17 |
220 | 12.65 | 12.43 | 0.22 | 250.74 |
221 | 12.65 | 12.44 | 0.21 | 238.30 |
222 | 12.65 | 12.45 | 0.20 | 225.86 |
223 | 12.65 | 12.46 | 0.19 | 213.40 |
224 | 12.65 | 12.47 | 0.18 | 200.93 |
225 | 12.65 | 12.48 | 0.17 | 188.45 |
226 | 12.65 | 12.49 | 0.16 | 175.96 |
227 | 12.65 | 12.50 | 0.15 | 163.46 |
228 | 12.65 | 12.51 | 0.14 | 150.95 |
229 | 12.65 | 12.52 | 0.13 | 138.42 |
230 | 12.65 | 12.53 | 0.12 | 125.89 |
231 | 12.65 | 12.54 | 0.10 | 113.35 |
232 | 12.65 | 12.55 | 0.09 | 100.80 |
233 | 12.65 | 12.56 | 0.08 | 88.24 |
234 | 12.65 | 12.57 | 0.07 | 75.66 |
235 | 12.65 | 12.58 | 0.06 | 63.08 |
236 | 12.65 | 12.59 | 0.05 | 50.48 |
237 | 12.65 | 12.61 | 0.04 | 37.88 |
238 | 12.65 | 12.62 | 0.03 | 25.26 |
239 | 12.65 | 12.63 | 0.02 | 12.64 |
240 | 12.65 | 12.64 | 0.01 | 0.00 |