Mortgage Loan of $317,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $317k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,457.86

$17,494 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $317k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 317,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,457.86	1,193.70	264.17	315,806.30
2	1,457.86	1,194.69	263.17	314,611.61
3	1,457.86	1,195.69	262.18	313,415.92
4	1,457.86	1,196.69	261.18	312,219.24
5	1,457.86	1,197.68	260.18	311,021.55
6	1,457.86	1,198.68	259.18	309,822.87
7	1,457.86	1,199.68	258.19	308,623.19
8	1,457.86	1,200.68	257.19	307,422.51
9	1,457.86	1,201.68	256.19	306,220.83
10	1,457.86	1,202.68	255.18	305,018.15
11	1,457.86	1,203.68	254.18	303,814.47
12	1,457.86	1,204.69	253.18	302,609.78
13	1,457.86	1,205.69	252.17	301,404.09
14	1,457.86	1,206.69	251.17	300,197.40
15	1,457.86	1,207.70	250.16	298,989.70
16	1,457.86	1,208.71	249.16	297,780.99
17	1,457.86	1,209.71	248.15	296,571.28
18	1,457.86	1,210.72	247.14	295,360.56
19	1,457.86	1,211.73	246.13	294,148.82
20	1,457.86	1,212.74	245.12	292,936.08
21	1,457.86	1,213.75	244.11	291,722.33
22	1,457.86	1,214.76	243.10	290,507.57
23	1,457.86	1,215.78	242.09	289,291.79
24	1,457.86	1,216.79	241.08	288,075.01
25	1,457.86	1,217.80	240.06	286,857.20
26	1,457.86	1,218.82	239.05	285,638.39
27	1,457.86	1,219.83	238.03	284,418.55
28	1,457.86	1,220.85	237.02	283,197.70
29	1,457.86	1,221.87	236.00	281,975.84
30	1,457.86	1,222.89	234.98	280,752.95
31	1,457.86	1,223.90	233.96	279,529.05
32	1,457.86	1,224.92	232.94	278,304.12
33	1,457.86	1,225.94	231.92	277,078.18
34	1,457.86	1,226.97	230.90	275,851.21
35	1,457.86	1,227.99	229.88	274,623.22
36	1,457.86	1,229.01	228.85	273,394.21
37	1,457.86	1,230.04	227.83	272,164.17
38	1,457.86	1,231.06	226.80	270,933.11
39	1,457.86	1,232.09	225.78	269,701.03
40	1,457.86	1,233.11	224.75	268,467.91
41	1,457.86	1,234.14	223.72	267,233.77
42	1,457.86	1,235.17	222.69	265,998.60
43	1,457.86	1,236.20	221.67	264,762.40
44	1,457.86	1,237.23	220.64	263,525.17
45	1,457.86	1,238.26	219.60	262,286.91
46	1,457.86	1,239.29	218.57	261,047.62
47	1,457.86	1,240.33	217.54	259,807.29
48	1,457.86	1,241.36	216.51	258,565.93
49	1,457.86	1,242.39	215.47	257,323.54
50	1,457.86	1,243.43	214.44	256,080.11
51	1,457.86	1,244.46	213.40	254,835.65
52	1,457.86	1,245.50	212.36	253,590.14
53	1,457.86	1,246.54	211.33	252,343.60
54	1,457.86	1,247.58	210.29	251,096.03
55	1,457.86	1,248.62	209.25	249,847.41
56	1,457.86	1,249.66	208.21	248,597.75
57	1,457.86	1,250.70	207.16	247,347.05
58	1,457.86	1,251.74	206.12	246,095.31
59	1,457.86	1,252.79	205.08	244,842.52
60	1,457.86	1,253.83	204.04	243,588.69
61	1,457.86	1,254.87	202.99	242,333.82
62	1,457.86	1,255.92	201.94	241,077.90
63	1,457.86	1,256.97	200.90	239,820.93
64	1,457.86	1,258.01	199.85	238,562.92
65	1,457.86	1,259.06	198.80	237,303.85
66	1,457.86	1,260.11	197.75	236,043.74
67	1,457.86	1,261.16	196.70	234,782.58
68	1,457.86	1,262.21	195.65	233,520.37
69	1,457.86	1,263.26	194.60	232,257.10
70	1,457.86	1,264.32	193.55	230,992.78
71	1,457.86	1,265.37	192.49	229,727.41
72	1,457.86	1,266.43	191.44	228,460.99
73	1,457.86	1,267.48	190.38	227,193.51
74	1,457.86	1,268.54	189.33	225,924.97
75	1,457.86	1,269.59	188.27	224,655.38
76	1,457.86	1,270.65	187.21	223,384.72
77	1,457.86	1,271.71	186.15	222,113.01
78	1,457.86	1,272.77	185.09	220,840.24
79	1,457.86	1,273.83	184.03	219,566.41
80	1,457.86	1,274.89	182.97	218,291.52
81	1,457.86	1,275.96	181.91	217,015.56
82	1,457.86	1,277.02	180.85	215,738.54
83	1,457.86	1,278.08	179.78	214,460.46
84	1,457.86	1,279.15	178.72	213,181.31
85	1,457.86	1,280.21	177.65	211,901.10
86	1,457.86	1,281.28	176.58	210,619.82
87	1,457.86	1,282.35	175.52	209,337.47
88	1,457.86	1,283.42	174.45	208,054.05
89	1,457.86	1,284.49	173.38	206,769.57
90	1,457.86	1,285.56	172.31	205,484.01
91	1,457.86	1,286.63	171.24	204,197.38
92	1,457.86	1,287.70	170.16	202,909.68
93	1,457.86	1,288.77	169.09	201,620.91
94	1,457.86	1,289.85	168.02	200,331.06
95	1,457.86	1,290.92	166.94	199,040.14
96	1,457.86	1,292.00	165.87	197,748.14
97	1,457.86	1,293.07	164.79	196,455.06
98	1,457.86	1,294.15	163.71	195,160.91
99	1,457.86	1,295.23	162.63	193,865.68
100	1,457.86	1,296.31	161.55	192,569.37
101	1,457.86	1,297.39	160.47	191,271.98
102	1,457.86	1,298.47	159.39	189,973.51
103	1,457.86	1,299.55	158.31	188,673.96
104	1,457.86	1,300.64	157.23	187,373.32
105	1,457.86	1,301.72	156.14	186,071.60
106	1,457.86	1,302.81	155.06	184,768.79
107	1,457.86	1,303.89	153.97	183,464.90
108	1,457.86	1,304.98	152.89	182,159.92
109	1,457.86	1,306.07	151.80	180,853.86
110	1,457.86	1,307.15	150.71	179,546.71
111	1,457.86	1,308.24	149.62	178,238.46
112	1,457.86	1,309.33	148.53	176,929.13
113	1,457.86	1,310.42	147.44	175,618.71
114	1,457.86	1,311.52	146.35	174,307.19
115	1,457.86	1,312.61	145.26	172,994.58
116	1,457.86	1,313.70	144.16	171,680.88
117	1,457.86	1,314.80	143.07	170,366.08
118	1,457.86	1,315.89	141.97	169,050.19
119	1,457.86	1,316.99	140.88	167,733.20
120	1,457.86	1,318.09	139.78	166,415.11
121	1,457.86	1,319.19	138.68	165,095.92
122	1,457.86	1,320.29	137.58	163,775.64
123	1,457.86	1,321.39	136.48	162,454.25
124	1,457.86	1,322.49	135.38	161,131.77
125	1,457.86	1,323.59	134.28	159,808.18
126	1,457.86	1,324.69	133.17	158,483.49
127	1,457.86	1,325.80	132.07	157,157.69
128	1,457.86	1,326.90	130.96	155,830.79
129	1,457.86	1,328.01	129.86	154,502.79
130	1,457.86	1,329.11	128.75	153,173.67
131	1,457.86	1,330.22	127.64	151,843.45
132	1,457.86	1,331.33	126.54	150,512.12
133	1,457.86	1,332.44	125.43	149,179.69
134	1,457.86	1,333.55	124.32	147,846.14
135	1,457.86	1,334.66	123.21	146,511.48
136	1,457.86	1,335.77	122.09	145,175.71
137	1,457.86	1,336.89	120.98	143,838.82
138	1,457.86	1,338.00	119.87	142,500.82
139	1,457.86	1,339.11	118.75	141,161.71
140	1,457.86	1,340.23	117.63	139,821.48
141	1,457.86	1,341.35	116.52	138,480.13
142	1,457.86	1,342.46	115.40	137,137.67
143	1,457.86	1,343.58	114.28	135,794.08
144	1,457.86	1,344.70	113.16	134,449.38
145	1,457.86	1,345.82	112.04	133,103.55
146	1,457.86	1,346.95	110.92	131,756.61
147	1,457.86	1,348.07	109.80	130,408.54
148	1,457.86	1,349.19	108.67	129,059.35
149	1,457.86	1,350.32	107.55	127,709.04
150	1,457.86	1,351.44	106.42	126,357.59
151	1,457.86	1,352.57	105.30	125,005.03
152	1,457.86	1,353.69	104.17	123,651.33
153	1,457.86	1,354.82	103.04	122,296.51
154	1,457.86	1,355.95	101.91	120,940.56
155	1,457.86	1,357.08	100.78	119,583.48
156	1,457.86	1,358.21	99.65	118,225.27
157	1,457.86	1,359.34	98.52	116,865.92
158	1,457.86	1,360.48	97.39	115,505.45
159	1,457.86	1,361.61	96.25	114,143.84
160	1,457.86	1,362.75	95.12	112,781.09
161	1,457.86	1,363.88	93.98	111,417.21
162	1,457.86	1,365.02	92.85	110,052.19
163	1,457.86	1,366.15	91.71	108,686.04
164	1,457.86	1,367.29	90.57	107,318.74
165	1,457.86	1,368.43	89.43	105,950.31
166	1,457.86	1,369.57	88.29	104,580.74
167	1,457.86	1,370.71	87.15	103,210.02
168	1,457.86	1,371.86	86.01	101,838.17
169	1,457.86	1,373.00	84.87	100,465.17
170	1,457.86	1,374.14	83.72	99,091.02
171	1,457.86	1,375.29	82.58	97,715.74
172	1,457.86	1,376.44	81.43	96,339.30
173	1,457.86	1,377.58	80.28	94,961.72
174	1,457.86	1,378.73	79.13	93,582.99
175	1,457.86	1,379.88	77.99	92,203.11
176	1,457.86	1,381.03	76.84	90,822.08
177	1,457.86	1,382.18	75.69	89,439.90
178	1,457.86	1,383.33	74.53	88,056.57
179	1,457.86	1,384.48	73.38	86,672.08
180	1,457.86	1,385.64	72.23	85,286.45
181	1,457.86	1,386.79	71.07	83,899.65
182	1,457.86	1,387.95	69.92	82,511.70
183	1,457.86	1,389.11	68.76	81,122.60
184	1,457.86	1,390.26	67.60	79,732.34
185	1,457.86	1,391.42	66.44	78,340.91
186	1,457.86	1,392.58	65.28	76,948.33
187	1,457.86	1,393.74	64.12	75,554.59
188	1,457.86	1,394.90	62.96	74,159.69
189	1,457.86	1,396.07	61.80	72,763.62
190	1,457.86	1,397.23	60.64	71,366.40
191	1,457.86	1,398.39	59.47	69,968.00
192	1,457.86	1,399.56	58.31	68,568.44
193	1,457.86	1,400.72	57.14	67,167.72
194	1,457.86	1,401.89	55.97	65,765.83
195	1,457.86	1,403.06	54.80	64,362.77
196	1,457.86	1,404.23	53.64	62,958.54
197	1,457.86	1,405.40	52.47	61,553.14
198	1,457.86	1,406.57	51.29	60,146.57
199	1,457.86	1,407.74	50.12	58,738.83
200	1,457.86	1,408.92	48.95	57,329.91
201	1,457.86	1,410.09	47.77	55,919.82
202	1,457.86	1,411.27	46.60	54,508.55
203	1,457.86	1,412.44	45.42	53,096.11
204	1,457.86	1,413.62	44.25	51,682.49
205	1,457.86	1,414.80	43.07	50,267.70
206	1,457.86	1,415.98	41.89	48,851.72
207	1,457.86	1,417.16	40.71	47,434.57
208	1,457.86	1,418.34	39.53	46,016.23
209	1,457.86	1,419.52	38.35	44,596.71
210	1,457.86	1,420.70	37.16	43,176.01
211	1,457.86	1,421.88	35.98	41,754.13
212	1,457.86	1,423.07	34.80	40,331.06
213	1,457.86	1,424.26	33.61	38,906.80
214	1,457.86	1,425.44	32.42	37,481.36
215	1,457.86	1,426.63	31.23	36,054.73
216	1,457.86	1,427.82	30.05	34,626.91
217	1,457.86	1,429.01	28.86	33,197.90
218	1,457.86	1,430.20	27.66	31,767.70
219	1,457.86	1,431.39	26.47	30,336.31
220	1,457.86	1,432.58	25.28	28,903.72
221	1,457.86	1,433.78	24.09	27,469.95
222	1,457.86	1,434.97	22.89	26,034.97
223	1,457.86	1,436.17	21.70	24,598.80
224	1,457.86	1,437.37	20.50	23,161.44
225	1,457.86	1,438.56	19.30	21,722.87
226	1,457.86	1,439.76	18.10	20,283.11
227	1,457.86	1,440.96	16.90	18,842.15
228	1,457.86	1,442.16	15.70	17,399.99
229	1,457.86	1,443.36	14.50	15,956.62
230	1,457.86	1,444.57	13.30	14,512.05
231	1,457.86	1,445.77	12.09	13,066.28
232	1,457.86	1,446.98	10.89	11,619.30
233	1,457.86	1,448.18	9.68	10,171.12
234	1,457.86	1,449.39	8.48	8,721.73
235	1,457.86	1,450.60	7.27	7,271.14
236	1,457.86	1,451.81	6.06	5,819.33
237	1,457.86	1,453.02	4.85	4,366.32
238	1,457.86	1,454.23	3.64	2,912.09
239	1,457.86	1,455.44	2.43	1,456.65
240	1,457.86	1,456.65	1.21	0.00